Wanhua
600309.SSWanhua Chemical Price (600309.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,139,746,626
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wanhua Chemical Group Co., Ltd.Currency: CNY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
140,737,571.00
+0% |
181,524,246.00
+29% |
210,406,102.00
+16% |
344,853,089.00
+64% |
571,288,456.00
+66% |
881,744,022.00
+54% |
1,343,705,425.00
+52% |
2,104,228,713.00
+57% |
3,309,540,687.00
+57% |
4,907,571,866.00
+48% |
7,803,583,625.00
+59% |
7,704,393,026.00
-1% |
6,492,919,698.00
-16% |
9,429,776,859.00
+45% |
13,662,307,339.00
+45% |
15,942,126,516.00
+17% |
20,237,973,217.00
+27% |
22,088,368,488.00
+9% |
19,492,382,889.00
-12% |
30,099,861,530.00
+54% |
53,123,173,258.00
+76% |
60,621,193,436.00
+14% |
68,050,668,650.00
+12% |
73,432,968,475.00
+8% |
145,537,817,628.00
+98% |
165,565,484,373.00
+14% |
175,360,935,668.00
+6% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 110,766,360.00 | 142,355,825.00 | 160,030,203.00 | 231,885,194.00 | 363,108,488.00 | 576,099,921.00 | 861,457,343.00 | 1,252,818,732.00 | 2,071,239,585.00 | 3,139,049,523.00 | 4,651,703,918.00 | 5,294,196,775.00 | 4,606,765,873.00 | 7,041,509,863.00 | 9,488,664,821.00 | 10,381,869,493.00 | 13,582,949,179.00 | 15,269,639,735.00 | 13,619,965,426.00 | 20,744,809,250.00 | 32,033,253,462.00 | 40,114,356,881.00 | 48,997,610,501.00 | 53,765,905,005.00 | 107,316,508,644.00 | 138,132,222,629.00 | 145,926,359,223.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
29,971,211.00
+0% |
39,168,421.00
+31% |
50,375,899.00
+29% |
112,967,895.00
+124% |
208,179,968.00
+84% |
305,644,101.00
+47% |
482,248,082.00
+58% |
851,409,981.00
+77% |
1,238,301,102.00
+45% |
1,768,522,343.00
+43% |
3,151,879,707.00
+78% |
2,410,196,251.00
-24% |
1,886,153,825.00
-22% |
2,388,266,996.00
+27% |
4,173,642,518.00
+75% |
5,560,257,023.00
+33% |
6,655,024,038.00
+20% |
6,818,728,753.00
+2% |
5,872,417,463.00
-14% |
9,355,052,280.00
+59% |
21,089,919,796.00
+125% |
20,506,836,555.00
-3% |
19,053,058,149.00
-7% |
19,667,063,470.00
+3% |
38,221,308,984.00
+94% |
27,433,261,744.00
-28% |
29,434,576,445.00
+7% |
|
| Gross Profit Ratio | (0.21%) | (0.22%) | (0.24%) | (0.33%) | (0.36%) | (0.35%) | (0.36%) | (0.40%) | (0.37%) | (0.36%) | (0.40%) | (0.31%) | (0.29%) | (0.25%) | (0.31%) | (0.35%) | (0.33%) | (0.31%) | (0.30%) | (0.31%) | (0.40%) | (0.34%) | (0.28%) | (0.27%) | (0.26%) | (0.17%) | (0.17%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 573,595,074.00 | 768,644,046.00 | 700,206,187.00 | 707,188,509.00 | 725,523,322.00 | 1,238,264,348.00 | 1,610,117,528.00 | 1,704,767,184.00 | 2,043,039,569.00 | 3,168,070,387.00 | 3,420,092,050.00 | 4,080,709,256.00 | |
| General and Administrative | 5,895,552.00 | 6,116,144.00 | 9,185,742.00 | 32,842,193.00 | 64,562,414.00 | 80,369,841.00 | 124,971,388.00 | 215,272,387.00 | 235,623,560.00 | 316,788,486.00 | 571,193,496.00 | 454,186,980.00 | 449,667,767.00 | 151,425,823.00 | 222,426,725.00 | 239,598,896.00 | 316,658,105.00 | 426,319,748.00 | 255,595,417.00 | 269,776,308.00 | 340,354,647.00 | 279,825,132.00 | 367,774,358.00 | 322,372,941.00 | 443,084,352.00 | 446,265,184.00 | 2,078,120,549.00 | |
| Selling, General & Admin... | 8,517,872.00 | 9,931,427.00 | 13,210,423.00 | 42,526,215.00 | 85,362,371.00 | 112,695,832.00 | 170,468,256.00 | 277,502,416.00 | 306,949,368.00 | 443,503,857.00 | 794,710,127.00 | 661,328,011.00 | 684,892,783.00 | 425,050,174.00 | 609,153,166.00 | 726,015,741.00 | 912,507,401.00 | 1,126,748,055.00 | 1,102,865,105.00 | 1,435,759,962.00 | 1,757,354,207.00 | 2,001,289,375.00 | 3,150,682,432.00 | 3,261,172,598.00 | 1,494,900,341.00 | 1,599,176,479.00 | 2,874,567,925.00 | |
| Selling & Marketing Exp... | 2,622,320.00 | 3,815,283.00 | 4,024,681.00 | 9,684,022.00 | 20,799,956.00 | 32,325,991.00 | 45,496,868.00 | 62,230,028.00 | 71,325,807.00 | 126,715,371.00 | 223,516,631.00 | 207,141,030.00 | 235,225,015.00 | 273,624,351.00 | 386,726,440.00 | 486,416,845.00 | 595,849,295.00 | 700,428,306.00 | 847,269,688.00 | 1,165,983,654.00 | 1,416,999,560.00 | 1,721,464,243.00 | 2,782,908,073.00 | 2,938,799,656.00 | 1,051,815,988.00 | 1,152,911,294.00 | 796,447,376.00 | |
| Depreciation and Amortiz... | -26,598,939.17 | -35,125,119.10 | 25,058,312.00 | 26,279,195.00 | 29,063,705.00 | 40,033,982.00 | 52,795,125.00 | 53,332,726.00 | 56,981,907.00 | 204,463,504.00 | 234,569,050.00 | 257,588,039.00 | 289,274,128.00 | 320,617,138.00 | 671,125,807.00 | 743,303,505.00 | 867,182,350.00 | 978,630,777.00 | 1,546,013,626.00 | 2,762,469,714.00 | 3,185,634,633.00 | 3,982,493,636.00 | 4,600,768,651.00 | 5,236,476,524.00 | 8,160,770,827.00 | 9,353,773,908.00 | 11,389,372,140.00 | |
| Other Expenses | 526,966.00 | 769,057.00 | 3,509,183.00 | -2,335,740.91 | -6,243,616.53 | -633,035.04 | -1,234,227.82 | -41,719,737.99 | -39,255,357.53 | 15,940,403.00 | 127,134,373.00 | 382,502,362.00 | 321,619,296.00 | 265,352,063.00 | 100,482,993.00 | 121,544,939.00 | 163,469,552.00 | 245,868,854.00 | 405,648,019.00 | 88,335,960.00 | -209,677,719.70 | -107,201,567.69 | 680,586,861.00 | 1,030,946,967.00 | 1,875,023,950.00 | 1,692,652,580.00 | 2,090,112,161.00 | |
| Total Operating Expenses | 9,044,839.00 | 10,700,485.00 | 14,286,715.00 | 44,425,705.00 | 89,453,521.00 | 117,909,873.00 | 180,501,844.00 | 290,574,065.00 | 331,340,916.00 | 478,750,769.00 | 861,363,020.00 | 709,879,448.00 | 712,396,118.00 | 836,639,080.00 | 1,299,025,528.00 | 1,628,819,269.00 | 2,109,029,099.00 | 2,167,040,633.00 | 2,224,435,568.00 | 2,793,028,130.00 | 3,025,155,553.00 | 3,774,705,133.00 | 5,536,036,478.00 | 6,335,159,134.00 | 6,537,994,679.00 | 6,711,921,110.00 | 9,045,389,343.00 | |
| Cost and Exponses | 9,044,839.00 | 10,700,485.00 | 174,316,918.00 | 276,310,900.00 | 452,562,010.00 | 694,009,794.00 | 1,041,959,188.00 | 1,543,392,798.00 | 2,402,580,501.00 | 3,617,800,292.00 | 5,513,066,938.00 | 6,004,076,223.00 | 5,319,161,992.00 | 7,878,148,944.00 | 10,787,690,349.00 | 12,010,688,762.00 | 15,691,978,279.00 | 17,436,680,369.00 | 15,844,400,994.00 | 23,537,837,380.00 | 35,058,409,015.00 | 43,889,062,014.00 | 54,533,646,979.00 | 60,101,064,140.00 | 113,854,503,323.00 | 144,844,143,739.00 | 154,971,748,566.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
17,554,100.00
+0% |
24,424,633.00
+39% |
33,660,857.00
+38% |
63,448,967.00
+88% |
120,994,099.00
+91% |
190,734,092.00
+58% |
302,807,391.00
+59% |
557,242,687.00
+84% |
908,282,905.00
+63% |
1,293,201,377.00
+42% |
2,360,812,253.00
+83% |
1,653,287,814.00
-30% |
1,139,089,202.00
-31% |
1,672,661,652.00
+47% |
2,730,518,082.00
+63% |
3,613,939,381.00
+32% |
4,260,909,117.00
+18% |
4,145,313,564.00
-3% |
2,815,012,926.00
-32% |
5,650,527,175.00
+101% |
16,959,302,814.00
+200% |
16,084,981,799.00
-5% |
12,296,960,750.00
-24% |
11,824,928,382.00
-4% |
29,425,479,847.00
+149% |
19,838,566,985.00
-33% |
20,389,187,101.00
+3% |
|
| Operating Income Ratio | (0.12%) | (0.13%) | (0.16%) | (0.18%) | (0.21%) | (0.22%) | (0.23%) | (0.26%) | (0.27%) | (0.26%) | (0.30%) | (0.21%) | (0.18%) | (0.18%) | (0.20%) | (0.23%) | (0.21%) | (0.19%) | (0.14%) | (0.19%) | (0.32%) | (0.27%) | (0.18%) | (0.16%) | (0.20%) | (0.12%) | (0.12%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | -0.53 | -0.61 | -0.45 | 182,961.00 | 1,907,119.00 | 3,622,262.00 | 2,356,330.00 | 2,338,056.00 | 3,065,367.00 | 3,425,124.00 | 6,408,564.00 | -0.41 | 14,885,461.00 | 30,111,110.00 | 26,423,222.00 | 11,539,628.00 | 18,490,817.00 | 30,384,408.00 | 12,281,019.00 | 28,886,774.00 | 28,161,222.00 | 58,213,182.00 | 165,916,469.00 | 326,557,053.00 | 803,566,416.00 | 909,053,441.00 | 1,286,093,253.00 | |
| Interest Expenses | 3,372,272.00 | 4,043,301.00 | 2,589,207.00 | 6,114,872.00 | 269,880.00 | 119,548.00 | 1,006,660.00 | 9,216,241.00 | 8,042,309.00 | 41,484,361.00 | 132,348,309.00 | 50,843,495.00 | 59,408,711.00 | 43,108,482.00 | 243,625,842.00 | 281,321,424.00 | 300,884,516.00 | 394,780,392.00 | 611,876,471.00 | 959,326,199.00 | 852,789,780.00 | 896,456,537.00 | 1,204,062,846.00 | 1,208,271,635.00 | 2,034,261,425.00 | 2,046,832,879.00 | 2,987,897,820.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 3,071,827.00 | -3,192,847.00 | -6,602,699.00 | -784,648.00 | -709,893.00 | -43,506,441.00 | -43,043,234.00 | 14,053,451.00 | 130,970,844.00 | 372,370,058.00 | 296,405,742.00 | 242,148,463.00 | 84,435,196.00 | -330,390,612.00 | 166,761,473.00 | -430,292,585.00 | -701,886,477.00 | -868,119,488.00 | -209,567,024.00 | -47,100,251.00 | -36,603,165.00 | -92,742,295.00 | -1,963,151,656.00 | -297,917,093.00 | -379,315,198.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | -9,044,839.08 | -10,700,485.25 | 61,147,496.00 | 92,650,188.00 | 143,724,986.00 | 230,102,975.00 | 355,899,284.00 | 576,285,213.00 | 930,263,888.00 | 1,558,508,358.00 | 2,780,065,460.00 | 2,382,534,445.00 | 1,784,177,784.00 | 2,278,535,733.00 | 3,729,699,344.00 | 4,590,543,560.00 | 5,593,751,051.00 | 5,541,938,523.00 | 5,169,720,454.00 | 9,392,425,197.00 | 20,727,997,667.00 | 24,623,049,748.00 | 18,069,558,155.00 | 18,171,266,707.00 | 39,343,422,837.00 | 30,637,367,717.00 | 33,781,298,738.00 | |
| EBITDA ratio | (-0.06%) | (-0.06%) | (0.29%) | (0.27%) | (0.25%) | (0.26%) | (0.26%) | (0.27%) | (0.28%) | (0.32%) | (0.37%) | (0.26%) | (0.28%) | (0.25%) | (0.27%) | (0.30%) | (0.28%) | (0.26%) | (0.27%) | (0.32%) | (0.40%) | (0.33%) | (0.27%) | (0.26%) | (0.28%) | (0.19%) | (0.19%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 17,554,100.00 | 24,424,633.00 | 36,732,684.00 | 60,256,120.00 | 114,391,400.00 | 189,949,444.00 | 302,097,498.00 | 513,736,246.00 | 865,239,671.00 | 1,309,261,567.00 | 2,482,212,439.00 | 2,025,657,872.00 | 1,450,004,068.00 | 1,937,665,879.00 | 2,814,947,695.00 | 3,565,918,630.00 | 4,425,684,184.00 | 4,168,527,353.00 | 2,954,448,758.00 | 5,653,079,400.00 | 16,749,735,790.00 | 15,977,780,231.00 | 12,260,357,585.00 | 11,732,186,087.00 | 29,151,469,788.00 | 19,540,649,887.00 | 20,009,871,903.00 | |
| Income Before Tax Ratio | (0.12%) | (0.13%) | (0.17%) | (0.17%) | (0.20%) | (0.22%) | (0.22%) | (0.24%) | (0.26%) | (0.27%) | (0.32%) | (0.26%) | (0.22%) | (0.21%) | (0.21%) | (0.22%) | (0.22%) | (0.19%) | (0.15%) | (0.19%) | (0.32%) | (0.26%) | (0.18%) | (0.16%) | (0.20%) | (0.12%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 3,801,115.00 | 3,721,593.00 | 10,452,608.00 | 10,452,608.00 | 13,663,007.00 | 35,623,007.00 | 69,827,184.00 | 110,145,253.00 | 247,242,583.00 | 395,504,745.00 | 785,351,995.00 | 267,561,854.00 | 170,280,700.00 | 216,911,869.00 | 419,540,335.00 | 545,978,664.00 | 659,900,041.00 | 950,980,245.00 | 674,887,970.00 | 1,105,009,965.00 | 3,440,416,082.00 | 3,148,138,248.00 | 1,667,038,765.00 | 1,317,267,190.00 | 4,112,039,114.00 | 2,498,743,037.00 | 1,710,066,689.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 13,752,984.00
+0% |
20,703,040.00
+51% |
26,280,076.00
+27% |
49,803,512.00
+90% |
100,728,393.00
+102% |
154,326,437.00
+53% |
232,278,153.00
+51% |
403,504,443.00
+74% |
617,630,223.00
+53% |
825,958,784.00
+34% |
1,481,341,778.00
+79% |
1,509,736,369.00
+2% |
1,066,378,578.00
-29% |
1,530,208,250.00
+43% |
1,853,900,338.00
+21% |
2,348,879,482.00
+27% |
2,891,412,294.00
+23% |
2,419,366,386.00
-16% |
1,609,743,609.00
-33% |
3,679,421,831.00
+129% |
11,134,790,281.00
+203% |
10,610,379,859.00
-5% |
10,129,985,097.00
-5% |
10,041,428,014.00
-1% |
24,648,748,123.00
+145% |
16,233,626,024.00
-34% |
16,815,755,534.00
+4% |
|
| Net Income Ratio | (0.10%) | (0.11%) | (0.12%) | (0.14%) | (0.18%) | (0.18%) | (0.17%) | (0.19%) | (0.19%) | (0.17%) | (0.19%) | (0.20%) | (0.16%) | (0.16%) | (0.14%) | (0.15%) | (0.14%) | (0.11%) | (0.08%) | (0.12%) | (0.21%) | (0.18%) | (0.15%) | (0.14%) | (0.17%) | (0.10%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.09 | 0.16 | 0.24 | 0.33 | 0.57 | 0.60 | 0.41 | 0.59 | 0.72 | 0.91 | 1.12 | 0.93 | 0.62 | 1.42 | 4.09 | 3.88 | 3.23 | 3.20 | 7.85 | 5.17 | 5.36 | |
| Diluted EPS | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.09 | 0.16 | 0.24 | 0.33 | 0.57 | 0.60 | 0.41 | 0.59 | 0.72 | 0.91 | 1.12 | 0.93 | 0.62 | 1.42 | 4.09 | 3.88 | 3.23 | 3.20 | 7.85 | 5.17 | 5.36 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 2,590,410,502.00 | 2,596,792,918.00 | 2,585,187,167.00 | 2,592,181,761.00 | 2,586,267,466.00 | 2,586,837,682.00 | 2,585,922,366.00 | 2,589,247,153.00 | 2,592,178,271.00 | 2,610,253,953.00 | 2,591,142,135.00 | 2,722,442,612.00 | 2,734,633,984.00 | 3,136,218,296.00 | 3,139,746,626.00 | 3,139,746,626.00 | 3,139,746,626.00 | 3,137,267,824.00 | |
| Diluted Share Outstanding | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 1,861,504,852.00 | 2,607,893,111.00 | 2,598,055,484.00 | 2,599,297,786.00 | 2,594,700,947.00 | 2,586,837,682.00 | 2,585,922,366.00 | 2,589,324,443.00 | 2,592,178,271.00 | 2,610,395,043.00 | 2,597,238,940.00 | 2,722,442,612.00 | 2,734,633,984.00 | 3,136,218,296.00 | 3,139,746,626.00 | 3,139,746,626.00 | 3,139,746,626.00 | 3,139,746,626.00 | |