
Huayi
600290.SSHuayi Electric Company Limited Price (600290.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
759,865,803
(0.0066)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 158,204,150 | 96,292,017 | 116,244,295 | 158,617,720 | 150,539,724 | 218,609,796 | 312,038,918 | 365,141,601 | 322,516,076 | 319,048,662 | 728,851,479 | 775,433,742 | 1,198,814,831 | 1,713,723,682 | 1,578,743,060 | 1,319,499,016 | 1,532,687,957 | 1,749,032,238 | 2,059,884,986 | 1,772,393,826 | 2,178,040,361 | 1,566,715,499 | 1,086,183,597 | 839,418,265 | 368,357,958 | 296,499,684 |
Net Income | 10,636,957 | 1,544,749 | 10,036,778 | 15,668,252 | 12,580,077 | 10,171,075 | 10,915,913 | 1,418,864 | -36,647,427 | 2,544,110 | 75,114,299 | 74,529,153 | 85,514,753 | 116,665,970 | 59,912,060 | 33,191,668 | 44,607,146 | 90,723,698 | 60,126,191 | -48,421,630 | 59,826,476 | -83,024,619 | -2,913,615,269 | 34,070,446 | -832,390,445 | -484,523,417 |
FCF USD | - | - | 8,870,341 | 20,493,946 | -22,822,545 | -1,651,649 | 66,480,400 | 4,986,025 | -61,128,719 | -14,007,063 | -78,877,917 | -134,037,350 | -33,708,099 | -283,235,647 | -200,467,620 | -226,459,013 | 53,435,535 | -433,917,415 | -107,622,295 | -628,551,513 | -282,553,949 | 641,156,034 | 437,045,110 | -409,819,164 | -101,809,842 | 43,165,233 |
OCF USD | - | - | 10,819,320 | 22,208,523 | -15,726,227 | 6,064,635 | 103,567,296 | 24,740,377 | -36,712,330 | -8,298,528 | -52,017,879 | -61,971,578 | 33,007,954 | -130,959,268 | 25,365,148 | -65,259,742 | 240,819,716 | -279,472,617 | 68,772,266 | -410,936,328 | -115,251,050 | 745,127,333 | 488,285,687 | -190,404,373 | -80,257,745 | 56,847,048 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 2.29 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.04 | 20.53 | 15.42 | 5.52 | 10.17 | -1.34 | 0.50 | -0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 1.72 | 1.42 | 1.27 | 0.39 | 0.58 | 0.85 | 0.70 | 0.47 | 0.64 | 0.29 | 0.42 | 0.76 | 0.41 | 0.57 | 0.52 | 0.46 | 0.59 | 0.39 | 0.24 | 0.20 | 0.20 | 0.17 | 0.50 | 0.46 | 1.62 | -3.64 |
CA/CL | 1.19 | 1.13 | 0.97 | 1.91 | 1.39 | 0.92 | 0.78 | 0.84 | 0.91 | 0.93 | 1.44 | 1.33 | 1.59 | 1.33 | 2.27 | 2.64 | 1.85 | 1.66 | 2.43 | 1.98 | 1.80 | 1.75 | 0.96 | 0.93 | 0.95 | 0.75 |
TA/TL | 1.32 | 1.45 | 1.48 | 2.31 | 2.08 | 1.84 | 1.79 | 1.65 | 1.71 | 1.68 | 1.73 | 1.62 | 1.83 | 1.63 | 1.85 | 2.05 | 1.76 | 1.77 | 2.36 | 2.47 | 2.28 | 2.27 | 1.33 | 1.39 | 1.11 | 0.97 |
Total Debt | 89,195,700 | 96,800,000 | 99,000,000 | 82,000,000 | 125,910,000 | 189,000,000 | 162,000,000 | 110,095,000 | 127,000,000 | 59,000,000 | 140,000,000 | 310,000,000 | 318,000,000 | 506,000,000 | 963,379,315 | 863,773,503 | 1,127,527,824 | 775,840,241 | 997,158,067 | 818,710,401 | 822,500,000 | 658,452,030 | 574,073,963 | 541,915,746 | 549,775,523 | 528,202,552 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.33% | 0.80% | 5.21% | 4.06% | 3.73% | 2.55% | 2.49% | -0.86% | -7.13% | -9.32% | 16.35% | 10.28% | 8.15% | 7.68% | 2.26% | 1.24% | 1.49% | 3.51% | 1.17% | -1.21% | 1.28% | -1.91% | -1.74% | 4.14% | -28.37% | -26.55% |
ROE | 20.54% | 2.26% | 12.83% | 7.36% | 5.80% | 4.58% | 4.69% | 0.60% | -18.36% | 1.26% | 22.51% | 18.26% | 11.07% | 13.13% | 3.25% | 1.76% | 2.32% | 4.55% | 1.44% | -1.18% | 1.44% | -2.04% | -254.31% | 2.90% | -244.67% | 333.89% |
ROA | - | - | 4.14% | 4.18% | 3.01% | 2.10% | 1.94% | -0.53% | -7.98% | 1.08% | 9.06% | 6.89% | 5.02% | 4.92% | 1.55% | 0.91% | 1.00% | 1.96% | 0.81% | -0.68% | 0.85% | -1.10% | -60.17% | 0.73% | -20.65% | -13.52% |
NM % | 6.72% | 1.60% | 8.63% | 9.88% | 8.36% | 4.65% | 3.50% | 0.39% | -11.36% | 0.80% | 10.31% | 9.61% | 7.13% | 6.81% | 3.79% | 2.52% | 2.91% | 5.19% | 2.92% | -2.73% | 2.75% | -5.30% | -268.24% | 4.06% | -225.97% | -163.41% |
FCF / R% | - | - | 7.63% | 12.92% | -15.16% | -0.76% | 21.31% | 1.37% | -18.95% | -4.39% | -10.82% | -17.29% | -2.81% | -16.53% | -12.70% | -17.16% | 3.49% | -24.81% | -5.22% | -35.46% | -12.97% | 40.92% | 40.24% | -48.82% | -27.64% | 14.56% |
FCF / NI% | - | - | 88.38% | 130.80% | -181.42% | -16.24% | 642.38% | -154.13% | 153.18% | -245.59% | -102.11% | -171.86% | -37.70% | -235.10% | -315.97% | -662.54% | 117.21% | -467.14% | -181.52% | 1,314.76% | -443.18% | -790.72% | -15.00% | -1,266.80% | 12.23% | -8.91% |
Operating Margin (OM) | 0.00 | 0.00 | 0.07 | 0.03 | 0.03 | 0.04 | 0.06 | 0.05 | -0.05 | -0.05 | 0.08 | 0.16 | 0.16 | 0.18 | 0.21 | 0.28 | 0.26 | 0.27 | 0.25 | 0.24 | 0.23 | 0.25 | -2.33 | -2.97 | -9.04 | -12.87 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.03 | 0.00 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 | -0.10 | 0.01 | 0.21 | 0.21 | 0.21 | 0.28 | 0.12 | 0.06 | 0.08 | 0.17 | 0.11 | -0.06 | 0.08 | -0.11 | -3.84 | 0.04 | -1.10 | -0.64 |
SPS | 0.43 | 0.26 | 0.31 | 0.43 | 0.41 | 0.59 | 0.84 | 0.99 | 0.87 | 1.02 | 2.01 | 2.15 | 2.90 | 4.11 | 3.16 | 2.39 | 2.75 | 3.28 | 3.77 | 2.20 | 2.91 | 2.04 | 1.43 | 0.99 | 0.48 | 0.39 |
OCPS | 0.00 | 0.00 | 0.03 | 0.06 | -0.04 | 0.02 | 0.28 | 0.07 | -0.10 | -0.03 | -0.14 | -0.17 | 0.08 | -0.31 | 0.05 | -0.12 | 0.43 | -0.52 | 0.13 | -0.51 | -0.15 | 0.97 | 0.64 | -0.22 | -0.11 | 0.07 |
FCPS | 0.00 | 0.00 | 0.02 | 0.06 | -0.06 | 0.00 | 0.18 | 0.01 | -0.17 | -0.04 | -0.22 | -0.37 | -0.08 | -0.68 | -0.40 | -0.41 | 0.10 | -0.81 | -0.20 | -0.78 | -0.38 | 0.84 | 0.58 | -0.48 | -0.13 | 0.06 |
BVPS | 0.14 | 0.18 | 0.21 | 0.58 | 0.59 | 0.60 | 0.64 | 0.65 | 0.56 | 0.68 | 0.99 | 1.20 | 1.95 | 2.27 | 3.77 | 3.48 | 3.53 | 3.86 | 7.74 | 5.15 | 5.65 | 5.36 | 1.58 | 1.44 | 0.51 | -0.13 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.03 | 0.00 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 | -0.10 | 0.01 | 0.21 | 0.21 | 0.21 | 0.28 | 0.12 | 0.06 | 0.08 | 0.17 | 0.11 | -0.06 | 0.08 | -0.11 | -3.84 | 0.04 | -1.10 | -0.64 |
CAGR-SPS | 0.43 | 0.26 | 0.31 | 0.43 | 0.41 | 0.59 | 0.84 | 0.99 | 0.87 | 1.02 | 2.01 | 2.15 | 2.90 | 4.11 | 3.16 | 2.39 | 2.75 | 3.28 | 3.77 | 2.20 | 2.91 | 2.04 | 1.43 | 0.99 | 0.48 | 0.39 |
CAGR-OCPS | 0.00 | 0.00 | 0.03 | 0.06 | -0.04 | 0.02 | 0.28 | 0.07 | -0.10 | -0.03 | -0.14 | -0.17 | 0.08 | -0.31 | 0.05 | -0.12 | 0.43 | -0.52 | 0.13 | -0.51 | -0.15 | 0.97 | 0.64 | -0.22 | -0.11 | 0.07 |
CAGR-FCPS | 0.00 | 0.00 | 0.02 | 0.06 | -0.06 | 0.00 | 0.18 | 0.01 | -0.17 | -0.04 | -0.22 | -0.37 | -0.08 | -0.68 | -0.40 | -0.41 | 0.10 | -0.81 | -0.20 | -0.78 | -0.38 | 0.84 | 0.58 | -0.48 | -0.13 | 0.06 |
CAGR-BVPS | 0.14 | 0.18 | 0.21 | 0.58 | 0.59 | 0.60 | 0.64 | 0.65 | 0.56 | 0.68 | 0.99 | 1.20 | 1.95 | 2.27 | 3.77 | 3.48 | 3.53 | 3.86 | 7.74 | 5.15 | 5.65 | 5.36 | 1.58 | 1.44 | 0.51 | -0.13 |