Huayi
600290.SSHuayi Electric Company Limited Price (600290.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
759,865,803
(0.0066)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Huayi Electric Company LimitedCurrency: CNY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
158,204,150.00
+0% |
96,292,017.00
-39% |
116,244,295.00
+21% |
158,617,720.00
+36% |
150,539,724.00
-5% |
218,609,796.00
+45% |
312,038,918.00
+43% |
365,141,601.00
+17% |
322,516,076.00
-12% |
319,048,662.00
-1% |
728,851,479.00
+128% |
775,433,742.00
+6% |
1,198,814,831.00
+55% |
1,713,723,682.00
+43% |
1,578,743,060.00
-8% |
1,319,499,016.00
-16% |
1,532,687,957.00
+16% |
1,749,032,238.00
+14% |
2,059,884,986.00
+18% |
1,772,393,826.00
-14% |
2,178,040,361.00
+23% |
1,566,715,499.00
-28% |
1,086,183,597.00
-31% |
839,418,265.00
-23% |
368,357,958.00
-56% |
296,499,684.00
-20% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 107,998,892.00 | 68,487,950.00 | 78,360,255.00 | 118,508,206.00 | 104,131,936.00 | 156,450,847.00 | 232,379,414.00 | 284,070,452.00 | 285,978,346.00 | 281,474,641.00 | 547,626,738.00 | 566,951,250.00 | 939,496,435.00 | 1,347,191,175.00 | 1,217,233,374.00 | 1,038,523,415.00 | 1,162,105,061.00 | 1,331,272,206.00 | 1,565,496,942.00 | 1,332,598,191.00 | 1,583,892,372.00 | 1,205,033,957.00 | 780,668,629.00 | 595,297,773.00 | 280,706,204.00 | 205,451,606.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
50,205,258.00
+0% |
27,804,067.00
-45% |
37,884,039.00
+36% |
40,109,513.00
+6% |
46,407,788.00
+16% |
62,158,948.00
+34% |
79,659,504.00
+28% |
81,071,148.00
+2% |
36,537,730.00
-55% |
37,574,021.00
+3% |
181,224,740.00
+382% |
208,482,492.00
+15% |
259,318,395.00
+24% |
366,532,507.00
+41% |
361,509,685.00
-1% |
280,975,601.00
-22% |
370,582,896.00
+32% |
417,760,032.00
+13% |
494,388,044.00
+18% |
439,795,634.00
-11% |
594,147,988.00
+35% |
361,681,542.00
-39% |
305,514,968.00
-16% |
244,120,492.00
-20% |
87,651,754.00
-64% |
91,048,078.00
+4% |
|
| Gross Profit Ratio | (0.32%) | (0.29%) | (0.33%) | (0.25%) | (0.31%) | (0.28%) | (0.26%) | (0.22%) | (0.11%) | (0.12%) | (0.25%) | (0.27%) | (0.22%) | (0.21%) | (0.23%) | (0.21%) | (0.24%) | (0.24%) | (0.24%) | (0.25%) | (0.27%) | (0.23%) | (0.28%) | (0.29%) | (0.24%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,148,814.00 | 34,177,801.00 | 32,601,412.00 | 41,462,805.00 | 37,547,267.00 | 45,570,303.00 | 56,333,636.00 | 77,880,798.00 | 65,787,267.00 | 46,427,039.00 | 34,208,594.00 | 37,034,082.00 | 23,391,534.00 | |
| General and Administrative | 21,276,378.00 | 15,002,609.00 | 14,983,327.00 | 19,548,220.00 | 26,011,391.00 | 39,716,146.00 | 47,052,456.00 | 53,815,189.00 | 41,708,495.00 | 46,003,960.00 | 25,316,822.00 | 46,094,236.00 | 53,105,556.00 | 25,814,312.00 | 37,099,282.00 | 35,926,247.00 | 36,839,679.00 | 36,324,182.00 | 33,307,506.00 | 30,225,717.00 | 37,132,402.00 | 34,985,320.00 | 31,681,963.00 | 22,592,235.00 | 56,523,728.00 | 23,787,777.00 | |
| Selling, General & Admin... | 24,938,048.00 | 17,801,965.00 | 18,793,833.00 | 4,000,793.00 | 31,105,701.00 | 47,390,196.00 | 58,056,514.00 | 65,704,704.00 | 51,371,864.00 | 56,685,278.00 | 50,097,858.00 | 84,565,374.00 | 111,172,141.00 | 117,490,207.00 | 127,477,326.00 | 117,347,905.00 | 131,147,834.00 | 146,471,922.00 | 152,477,351.00 | 212,994,430.00 | 221,395,864.00 | 242,303,437.00 | 264,904,607.00 | 145,773,557.00 | 215,398,885.00 | 98,341,804.00 | |
| Selling & Marketing Exp... | 3,661,669.00 | 2,799,356.00 | 3,810,505.00 | 4,000,793.00 | 5,094,310.00 | 7,674,049.00 | 11,004,058.00 | 11,889,514.00 | 9,663,368.00 | 10,681,318.00 | 24,781,036.00 | 38,471,137.00 | 58,066,584.00 | 91,675,895.00 | 90,378,044.00 | 81,421,658.00 | 94,308,155.00 | 110,147,740.00 | 119,169,845.00 | 182,768,712.00 | 184,263,461.00 | 207,318,116.00 | 233,222,643.00 | 123,181,321.00 | 158,875,157.00 | 74,554,026.00 | |
| Depreciation and Amortiz... | 9,430,001.00 | 7,713,543.00 | 6,109,190.00 | 7,254,574.00 | 8,749,111.00 | 13,414,974.00 | 15,314,327.00 | 15,225,300.00 | 18,347,845.00 | 18,016,973.00 | 9,302,096.00 | 10,899,317.00 | 11,266,447.00 | 16,721,139.00 | 18,912,184.00 | 27,005,373.00 | 29,264,450.00 | 37,374,917.00 | 46,235,737.00 | 57,826,647.00 | 80,748,190.00 | 94,190,426.00 | 165,580,521.00 | 61,597,271.00 | -8,512,880.16 | 88,687,732.00 | |
| Other Expenses | 1,729,493.00 | 1,337,680.00 | 1,300,113.00 | 3,161,795.00 | 3,050,185.00 | 3,621,801.00 | 8,575,453.00 | 6,617,601.00 | -11,051,484.84 | 30,153,598.00 | -257,258.62 | 5,073,562.00 | 794,601.00 | 17,098,559.00 | 317,434.00 | 150,002.00 | 245,925.00 | -4,903,496.15 | 957,084.00 | 10,696,968.00 | -487,261.04 | -8,178,370.84 | 91,352,250.00 | 80,378,485.00 | 88,732,122.00 | 70,479,187.00 | |
| Total Operating Expenses | 26,077,836.00 | 18,689,618.00 | 19,571,572.00 | 24,446,558.00 | 32,218,864.00 | 49,331,135.00 | 60,313,664.00 | 67,529,655.00 | 52,996,845.00 | 58,354,153.00 | 53,379,679.00 | 88,463,265.00 | 114,270,674.00 | 175,007,701.00 | 205,391,054.00 | 215,988,332.00 | 228,317,030.00 | 264,396,682.00 | 303,589,605.00 | 381,476,266.00 | 409,608,501.00 | 408,090,274.00 | 402,683,897.00 | 260,360,636.00 | 341,165,090.00 | 192,212,526.00 | |
| Cost and Exponses | 134,076,729.00 | 87,177,568.00 | 97,931,827.00 | 142,954,764.00 | 136,350,801.00 | 205,781,983.00 | 292,693,078.00 | 351,600,108.00 | 338,975,191.00 | 339,828,794.00 | 601,006,418.00 | 655,414,516.00 | 1,053,767,109.00 | 1,522,198,877.00 | 1,422,624,428.00 | 1,254,511,747.00 | 1,390,422,091.00 | 1,595,668,888.00 | 1,869,086,547.00 | 1,714,074,458.00 | 1,993,500,873.00 | 1,613,124,231.00 | 1,183,352,527.00 | 855,658,409.00 | 621,871,295.00 | 397,664,133.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
15,969,922.00
+0% |
1,848,787.00
-88% |
11,564,333.00
+526% |
13,971,513.00
+21% |
16,546,720.00
+18% |
13,873,732.00
-16% |
14,257,857.00
+3% |
545,005.00
-96% |
-23,066,450.68
-4,332% |
-22,983,973.26
0% |
118,044,751.00
-614% |
90,224,981.00
-24% |
114,945,636.00
+27% |
136,829,063.00
+19% |
81,475,556.00
-40% |
52,204,416.00
-36% |
49,475,050.00
-5% |
114,581,501.00
+132% |
101,744,047.00
-11% |
-51,645,142.04
-151% |
127,755,105.00
-347% |
-93,780,696.90
-173% |
-29,375,062.17
-69% |
90,478,973.00
-408% |
-253,513,336.72
-380% |
-101,164,449.01
-60% |
|
| Operating Income Ratio | (0.10%) | (0.02%) | (0.10%) | (0.09%) | (0.11%) | (0.06%) | (0.05%) | (0.00%) | (-0.07%) | (-0.07%) | (0.16%) | (0.12%) | (0.10%) | (0.08%) | (0.05%) | (0.04%) | (0.03%) | (0.07%) | (0.05%) | (-0.03%) | (0.06%) | (-0.06%) | (-0.03%) | (0.11%) | (-0.69%) | (-0.34%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 819,039.00 | 3,193,331.00 | 1,715,241.00 | 1,402,934.00 | 1,486,188.00 | 1,096,482.00 | 760,619.00 | 0.00 | 0.00 | 0.00 | 2,322,230.00 | 11,142,682.00 | 25,782,972.00 | 17,897,381.00 | 16,743,553.00 | 10,349,877.00 | 35,821,803.00 | 24,054,060.00 | 35,469,429.00 | 39,004,987.00 | 1,788,852.00 | 1,305,003.00 | 1,794,732.00 | |
| Interest Expenses | 8,155,675.00 | 7,842,627.00 | 6,571,525.00 | 3,906,976.00 | 6,365,819.00 | 8,903,749.00 | 11,657,047.00 | 9,303,251.00 | 10,176,377.00 | 7,396,480.00 | 4,093,698.00 | 19,271,699.00 | 12,887,355.00 | 19,561,024.00 | 33,138,732.00 | 71,341,968.00 | 69,282,899.00 | 76,839,026.00 | 68,955,890.00 | 65,214,569.00 | 32,325,426.00 | 46,665,201.00 | 44,635,252.00 | 51,753,981.00 | 64,736,086.00 | 89,337,263.00 | |
| Total Other Income/Exp... | 458,815.00 | 312,833.00 | 1,010,893.00 | 1,696,739.00 | -267,217.00 | -406,450.00 | 775,175.00 | 48,410.00 | -16,461,585.49 | 28,364,368.00 | -268,204.10 | 5,061,972.00 | 720,696.00 | 16,999,910.00 | 163,532.00 | 52,110.00 | 75,005.00 | -5,173,451.87 | -61,454,979.87 | -1,138,929.57 | -487,260.94 | 441,006.00 | -2,831,815,035.74 | 5,854,567.00 | -359,162,087.08 | -380,777,353.15 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 25,399,923.00 | 9,562,330.00 | 24,887,487.00 | 26,640,537.00 | 31,394,434.00 | 35,786,006.00 | 42,004,407.00 | 25,121,969.00 | -11,003,813.44 | 30,793,848.00 | 142,406,853.00 | 142,229,863.00 | 173,602,803.00 | 223,676,992.00 | 194,858,539.00 | 94,626,568.00 | 81,106,601.00 | 222,052,692.00 | 207,351,167.00 | 187,086,362.00 | 307,947,198.00 | 87,182,997.00 | -1,196,300,991.00 | -732,873.00 | -403,428,235.00 | -12,476,716.99 | |
| EBITDA ratio | (0.16%) | (0.10%) | (0.21%) | (0.17%) | (0.21%) | (0.16%) | (0.13%) | (0.07%) | (-0.03%) | (0.10%) | (0.20%) | (0.18%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.16%) | (0.13%) | (0.12%) | (0.11%) | (0.14%) | (0.06%) | (0.13%) | (0.18%) | (-0.71%) | (-0.04%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 16,428,737.00 | 2,161,620.00 | 12,575,226.00 | 15,668,252.00 | 16,279,503.00 | 13,467,282.00 | 15,033,032.00 | 593,416.00 | -39,528,036.17 | 5,380,395.00 | 117,776,546.00 | 95,286,953.00 | 115,666,332.00 | 153,828,974.00 | 81,639,088.00 | 52,256,526.00 | 49,550,055.00 | 109,408,049.00 | 99,660,450.00 | -41,437,877.57 | 127,267,844.00 | -93,339,690.30 | -2,861,190,097.91 | 41,172,004.00 | -835,641,237.08 | -481,941,802.16 | |
| Income Before Tax Ratio | (0.10%) | (0.02%) | (0.11%) | (0.10%) | (0.11%) | (0.06%) | (0.05%) | (0.00%) | (-0.12%) | (0.02%) | (0.16%) | (0.12%) | (0.10%) | (0.09%) | (0.05%) | (0.04%) | (0.03%) | (0.06%) | (0.05%) | (-0.02%) | (0.06%) | (-0.06%) | (-2.63%) | (0.05%) | (-2.27%) | (-1.63%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 5,791,780.00 | 616,871.00 | 2,538,448.00 | 2,257,951.00 | 3,699,426.00 | 3,296,206.00 | 4,683,895.00 | 3,828,343.00 | 379,361.00 | -322,960.70 | 40,525,456.00 | 17,296,060.00 | 26,259,542.00 | 33,354,269.00 | 18,193,498.00 | 18,076,341.00 | 3,961,559.00 | 16,519,793.00 | 40,371,718.00 | 6,369,418.00 | 63,511,178.00 | -3,185,456.30 | 52,425,171.00 | 8,821,139.00 | -3,250,792.09 | 2,581,614.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 10,636,957.00
+0% |
1,544,749.00
-85% |
10,036,778.00
+550% |
15,668,252.00
+56% |
12,580,077.00
-20% |
10,171,075.00
-19% |
10,915,913.00
+7% |
1,418,864.00
-87% |
-36,647,427.40
-2,683% |
2,544,110.00
-107% |
75,114,299.00
+2,852% |
74,529,153.00
-1% |
85,514,753.00
+15% |
116,665,970.00
+36% |
59,912,060.00
-49% |
33,191,668.00
-45% |
44,607,146.00
+34% |
90,723,698.00
+103% |
60,126,191.00
-34% |
-48,421,630.20
-181% |
59,826,476.00
-224% |
-83,024,619.16
-239% |
-2,913,615,268.91
+3,409% |
34,070,446.00
-101% |
-832,390,444.99
-2,543% |
-484,523,416.52
-42% |
|
| Net Income Ratio | (0.07%) | (0.02%) | (0.09%) | (0.10%) | (0.08%) | (0.05%) | (0.03%) | (0.00%) | (-0.11%) | (0.01%) | (0.10%) | (0.10%) | (0.07%) | (0.07%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.03%) | (-0.03%) | (0.03%) | (-0.05%) | (-2.68%) | (0.04%) | (-2.26%) | (-1.63%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.00 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 | -0.10 | 0.01 | 0.21 | 0.21 | 0.21 | 0.28 | 0.12 | 0.06 | 0.08 | 0.17 | 0.11 | -0.06 | 0.08 | -0.11 | -3.84 | 0.04 | -1.10 | -0.64 | |
| Diluted EPS | 0.03 | 0.00 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 | -0.10 | 0.01 | 0.21 | 0.21 | 0.21 | 0.28 | 0.12 | 0.06 | 0.08 | 0.17 | 0.11 | -0.06 | 0.08 | -0.11 | -3.84 | 0.04 | -1.10 | -0.64 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 312,758,288.00 | 363,456,290.00 | 360,624,937.00 | 413,781,064.00 | 416,664,182.00 | 499,267,172.00 | 553,194,474.00 | 557,589,325.00 | 533,668,814.00 | 546,601,727.00 | 807,027,100.00 | 747,830,953.00 | 767,449,958.00 | 759,162,845.00 | 851,761,164.00 | 759,915,829.00 | 759,865,797.00 | |
| Diluted Share Outstanding | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 369,456,621.00 | 312,758,288.00 | 363,456,290.00 | 360,624,937.00 | 413,781,064.00 | 416,664,182.00 | 499,267,172.00 | 553,194,474.00 | 557,589,325.00 | 533,668,814.00 | 546,601,736.00 | 807,027,170.00 | 747,830,953.00 | 767,449,972.00 | 759,162,845.00 | 851,761,164.00 | 759,915,837.00 | 759,865,803.00 | |