Shaanxi
600248.SSShaanxi Construction Engineering Group Corporation Limited Price (600248.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,688,882,286
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shaanxi Construction Engineering Group Corporation LimitedCurrency: CNY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
93,072,030.00
+0% |
121,072,174.00
+30% |
152,672,238.00
+26% |
164,195,155.00
+8% |
339,538,025.00
+107% |
342,974,424.00
+1% |
465,307,703.00
+36% |
432,735,090.00
-7% |
109,298,841.00
-75% |
75,033,944.00
-31% |
77,700,361.00
+4% |
652,626,187.00
+740% |
3,067,953,024.00
+370% |
3,567,897,184.00
+16% |
4,225,192,208.00
+18% |
4,495,061,960.00
+6% |
4,999,257,199.00
+11% |
5,194,972,607.00
+4% |
3,817,303,254.00
-27% |
3,625,721,059.00
-5% |
3,893,912,948.00
+7% |
7,572,028,176.00
+94% |
8,067,954,355.00
+7% |
127,723,079,503.00
+1,483% |
159,477,899,163.00
+25% |
189,365,655,580.00
+19% |
180,554,991,356.00
-5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 57,175,641.00 | 81,279,329.00 | 100,953,987.00 | 111,117,873.00 | 259,213,553.00 | 251,908,557.00 | 354,755,709.00 | 371,761,563.00 | 83,712,773.00 | 42,256,945.00 | 55,264,953.00 | 558,506,969.00 | 2,786,822,676.00 | 3,206,443,086.00 | 3,808,651,546.00 | 4,037,188,289.00 | 4,510,703,126.00 | 4,673,732,934.00 | 3,379,721,897.00 | 3,306,984,372.00 | 3,576,437,540.00 | 6,839,670,136.00 | 7,344,267,532.00 | 117,737,380,054.00 | 145,566,548,358.00 | 172,121,308,404.00 | 161,472,531,401.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
35,896,389.00
+0% |
39,792,845.00
+11% |
51,718,251.00
+30% |
53,077,282.00
+3% |
80,324,472.00
+51% |
91,065,867.00
+13% |
110,551,994.00
+21% |
60,973,527.00
-45% |
25,586,068.00
-58% |
32,776,999.00
+28% |
22,435,408.00
-32% |
94,119,218.00
+320% |
281,130,348.00
+199% |
361,454,098.00
+29% |
416,540,662.00
+15% |
457,873,671.00
+10% |
488,554,073.00
+7% |
521,239,673.00
+7% |
437,581,357.00
-16% |
318,736,687.00
-27% |
317,475,408.00
0% |
732,358,040.00
+131% |
723,686,823.00
-1% |
9,985,699,449.00
+1,280% |
13,911,350,805.00
+39% |
17,244,347,176.00
+24% |
19,082,459,955.00
+11% |
|
| Gross Profit Ratio | (0.39%) | (0.33%) | (0.34%) | (0.32%) | (0.24%) | (0.27%) | (0.24%) | (0.14%) | (0.23%) | (0.44%) | (0.29%) | (0.14%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.09%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.11%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,075.00 | 2,534,503.00 | 1,928,981.00 | 3,679,583.00 | 3,322,140.00 | 3,309,227.00 | 2,310,374.00 | 2,526,203.00 | 4,160,001.00 | 7,512,103.00 | 589,477,442.00 | 848,871,774.00 | 1,199,630,708.00 | 1,532,659,489.00 | |
| General and Administrative | 3,899,977.00 | 7,336,108.00 | 10,999,614.00 | 13,525,076.00 | 29,639,396.00 | 36,789,304.00 | 51,926,728.00 | 96,921,327.00 | 92,284,474.00 | 29,774,644.00 | 26,978,624.00 | 30,527,141.00 | 91,079,933.00 | 29,490,950.00 | 23,677,448.00 | 29,985,566.00 | 16,094,982.00 | 30,392,132.00 | 24,326,739.00 | 25,932,874.00 | 24,593,046.00 | 39,412,311.00 | 30,964,220.00 | 503,218,458.00 | 549,661,780.00 | 626,315,403.00 | 706,722,674.00 | |
| Selling, General & Admin... | 7,525,187.00 | 14,745,846.00 | 18,724,816.00 | 22,188,889.00 | 45,812,018.00 | 58,994,068.00 | 83,019,313.00 | 139,313,453.00 | 110,868,821.00 | 42,972,407.00 | 41,401,322.00 | 37,670,342.00 | 93,565,023.00 | 32,660,578.00 | 28,657,080.00 | 33,770,806.00 | 31,385,907.00 | 45,447,071.00 | 34,453,138.00 | 36,925,100.00 | 37,266,211.00 | 76,968,015.00 | 74,132,849.00 | 593,225,433.00 | 679,888,562.00 | 749,389,215.00 | 9,190,752,163.00 | |
| Selling & Marketing Exp... | 3,625,209.00 | 7,409,738.00 | 7,725,201.00 | 8,663,812.00 | 16,172,622.00 | 22,204,763.00 | 31,092,584.00 | 42,392,126.00 | 18,584,346.00 | 13,197,763.00 | 14,422,698.00 | 7,143,201.00 | 2,485,089.00 | 3,169,628.00 | 4,979,632.00 | 3,785,240.00 | 15,290,924.00 | 15,054,939.00 | 10,126,398.00 | 10,992,225.00 | 12,673,165.00 | 37,555,703.00 | 43,168,629.00 | 90,006,975.00 | 130,226,781.00 | 123,073,811.00 | 113,180,538.00 | |
| Depreciation and Amortiz... | 822,014.00 | 1,004,333.00 | 2,550,508.00 | 2,598,305.00 | -2,383.71 | 10,128,729.00 | 16,463,720.00 | 20,403,904.00 | 20,323,884.00 | 16,754,248.00 | 16,971,645.00 | 8,933,204.00 | 25,289,354.00 | 33,009,622.00 | 38,093,887.00 | 54,722,833.00 | 55,657,737.00 | 55,560,356.00 | 63,756,706.00 | 80,701,594.00 | 112,268,408.00 | 91,076,850.00 | 443,572,007.00 | 574,599,760.00 | 816,496,256.00 | 718,091,824.00 | 683,868,584.00 | |
| Other Expenses | -4,244,458.62 | 4,106,143.00 | 1,091,922.00 | 4,698,122.00 | -2,343,506.90 | 631,500.00 | 5,884,141.00 | -52,701,324.59 | -8,730,984.18 | -140,164.85 | 62,379,999.00 | 42,841,404.00 | -503,361.46 | 573,646.00 | 2,612,439.00 | 133,211.00 | 979,631.00 | 973,095.00 | 1,553,819.00 | 3,955,244.00 | 158,327.00 | -256,175.72 | 185,601,719.00 | 2,357,924,496.00 | 2,782,255,011.00 | 3,045,770,578.00 | 2,675,598,642.00 | |
| Total Operating Expenses | 7,532,364.00 | 14,754,824.00 | 18,724,816.00 | 22,188,889.00 | 46,070,378.00 | 59,728,193.00 | 83,859,326.00 | 140,219,779.00 | 111,687,833.00 | 43,731,477.00 | 42,169,630.00 | 61,047,799.00 | 180,322,743.00 | 204,549,287.00 | 190,977,615.00 | 232,449,031.00 | 248,305,651.00 | 244,359,831.00 | 218,464,357.00 | 167,985,038.00 | 140,121,407.00 | 257,863,521.00 | 267,246,671.00 | 3,540,627,372.00 | 4,311,015,348.00 | 4,994,790,502.00 | 13,399,010,294.00 | |
| Cost and Exponses | 64,708,006.00 | 96,034,153.00 | 119,678,803.00 | 133,306,762.00 | 305,283,931.00 | 311,636,751.00 | 438,615,036.00 | 511,981,342.00 | 195,400,607.00 | 85,988,423.00 | 97,434,583.00 | 619,554,768.00 | 2,967,145,419.00 | 3,410,992,374.00 | 3,999,629,161.00 | 4,269,637,320.00 | 4,759,008,778.00 | 4,918,092,766.00 | 3,598,186,255.00 | 3,474,969,411.00 | 3,716,558,948.00 | 7,097,533,658.00 | 7,611,514,203.00 | 121,278,007,426.00 | 149,877,563,706.00 | 177,116,098,906.00 | 174,871,541,695.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
27,542,009.00
+0% |
24,033,686.00
-13% |
31,043,989.00
+29% |
28,746,161.00
-7% |
37,806,448.00
+32% |
24,159,046.00
-36% |
17,121,726.00
-29% |
-95,544,072.57
-658% |
-177,090,529.61
+85% |
-35,682,763.73
-80% |
-57,158,314.80
+60% |
7,341,274.00
-113% |
105,961,553.00
+1,343% |
155,360,209.00
+47% |
175,050,794.00
+13% |
181,040,440.00
+3% |
229,982,570.00
+27% |
232,678,764.00
+1% |
150,031,611.00
-36% |
145,169,163.00
-3% |
155,880,711.00
+7% |
413,329,452.00
+165% |
479,974,161.00
+16% |
7,149,503,492.00
+1,390% |
9,994,341,905.00
+40% |
12,347,475,282.00
+24% |
5,683,449,661.00
-54% |
|
| Operating Income Ratio | (0.30%) | (0.20%) | (0.20%) | (0.18%) | (0.11%) | (0.07%) | (0.04%) | (-0.22%) | (-1.62%) | (-0.48%) | (-0.74%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | -0.37 | -0.24 | -0.75 | 2,483,236.00 | 4,322,845.00 | 2,271,027.00 | 3,339,702.00 | 3,284,416.00 | 3,146,815.00 | 164,229.00 | 213,258.00 | -0.98 | 4,929,898.00 | 5,787,305.00 | 6,307,605.00 | 8,122,954.00 | 8,598,099.00 | 17,044,197.00 | 16,984,921.00 | 11,538,558.00 | 9,466,617.00 | 13,545,101.00 | 12,011,243.00 | 654,569,697.00 | 554,476,736.00 | 413,941,969.00 | 339,555,547.00 | |
| Interest Expenses | 1,309,014.00 | 2,274,931.00 | 3,321,532.00 | 6,621,509.00 | 6,088,023.00 | 11,151,784.00 | 20,132,643.00 | 28,924,278.00 | 32,831,776.00 | 30,373,865.00 | 34,954,321.00 | 15,085,509.00 | 463,530.00 | 386,973.00 | 173,705.00 | 325,402.00 | 281,020.00 | 425,031.00 | 16,969,416.00 | 11,281,977.00 | 12,712,380.00 | 5,545,815.00 | 4,602,683.00 | 1,302,592,055.00 | 1,325,177,665.00 | 1,535,690,577.00 | 2,470,363,162.00 | |
| Total Other Income/Exp... | -3,955,435.00 | 2,847,196.00 | -159,903.00 | 2,702,476.00 | -6,090,407.00 | -455,675.00 | -3,785,726.00 | -68,933,492.54 | -99,025,808.71 | -36,912,000.00 | 24,955,684.00 | 42,543,505.00 | -503,361.00 | 545,711.00 | 2,602,923.00 | 59,237.00 | 972,848.00 | 962,101.00 | 531,689.00 | 384,835.00 | -2,801,608.00 | -3,743,549.00 | -60,788,186.00 | 23,793,789.00 | -28,603,742.00 | -65,384,278.00 | -141,980,453.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 28,364,024.00 | 25,038,020.00 | 35,543,942.00 | 40,685,393.00 | 37,804,064.00 | 44,983,884.00 | 49,932,364.00 | -98,330,000.00 | -131,368,147.54 | -466,880.10 | 57,544,000.00 | 42,302,521.00 | 131,211,076.00 | 189,302,516.00 | 215,921,309.00 | 271,861,451.00 | 344,330,015.00 | 350,368,497.00 | 234,527,695.00 | 227,840,684.00 | 466,496,416.00 | 506,806,249.00 | 2,357,962,805.00 | 5,139,414,621.00 | 4,846,554,185.00 | 7,433,346,973.00 | 8,313,510,435.00 | |
| EBITDA ratio | (0.30%) | (0.21%) | (0.23%) | (0.25%) | (0.11%) | (0.13%) | (0.12%) | (-0.23%) | (-1.22%) | (0.14%) | (0.77%) | (0.08%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 23,586,574.00 | 26,880,882.00 | 30,884,086.00 | 31,448,738.00 | 31,716,041.00 | 23,703,371.00 | 17,097,250.00 | -148,253,492.54 | -186,424,562.81 | -36,441,561.69 | 5,221,684.00 | 50,182,678.00 | 105,458,192.00 | 155,905,920.00 | 177,653,717.00 | 181,099,677.00 | 230,955,418.00 | 233,640,865.00 | 150,563,300.00 | 146,355,039.00 | 156,039,038.00 | 413,073,277.00 | 349,900,767.00 | 3,532,814,211.00 | 4,216,209,753.00 | 5,379,814,981.00 | 5,541,469,208.00 | |
| Income Before Tax Ratio | (0.25%) | (0.22%) | (0.20%) | (0.19%) | (0.09%) | (0.07%) | (0.04%) | (-0.34%) | (-1.71%) | (-0.49%) | (0.07%) | (0.08%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | -661,567.12 | 1,206.00 | 564,782.00 | 5,501,641.00 | 6,275,421.00 | 5,247,635.00 | 8,328,099.00 | -2,011,707.12 | 281,980.00 | 665,326.00 | 237,333.00 | 5,399,726.00 | 17,610,318.00 | 31,817,829.00 | 28,263,016.00 | 25,630,901.00 | 44,977,259.00 | 35,660,327.00 | 29,427,659.00 | 23,538,524.00 | 21,894,072.00 | 65,033,187.00 | 54,209,391.00 | 573,607,787.00 | 594,068,618.00 | 809,434,228.00 | 795,077,520.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 23,715,151.00
+0% |
25,224,321.00
+6% |
29,067,478.00
+15% |
31,150,246.00
+7% |
27,221,968.00
-13% |
19,375,231.00
-29% |
6,284,066.00
-68% |
-124,839,934.99
-2,087% |
-173,318,529.67
+39% |
-34,543,878.97
-80% |
7,450,818.00
-122% |
46,022,373.00
+518% |
87,847,873.00
+91% |
124,088,091.00
+41% |
149,390,700.00
+20% |
155,468,776.00
+4% |
185,978,158.00
+20% |
197,980,537.00
+6% |
121,135,640.00
-39% |
122,816,514.00
+1% |
134,144,966.00
+9% |
281,361,737.00
+110% |
295,691,376.00
+5% |
2,829,278,236.00
+857% |
3,602,180,335.00
+27% |
3,589,301,122.00
0% |
3,962,005,533.00
+10% |
|
| Net Income Ratio | (0.25%) | (0.21%) | (0.19%) | (0.19%) | (0.08%) | (0.06%) | (0.01%) | (-0.29%) | (-1.59%) | (-0.46%) | (0.10%) | (0.07%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 | 0.04 | 0.01 | -0.36 | -0.50 | -0.10 | 0.02 | 0.11 | 0.16 | 0.22 | 0.27 | 0.28 | 0.34 | 0.33 | 0.20 | 0.20 | 0.25 | 0.35 | 1.68 | 0.90 | 0.98 | 0.97 | 1.01 | |
| Diluted EPS | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 | 0.04 | 0.01 | -0.36 | -0.50 | -0.10 | 0.02 | 0.11 | 0.16 | 0.22 | 0.27 | 0.28 | 0.34 | 0.33 | 0.20 | 0.20 | 0.25 | 0.35 | 1.68 | 0.90 | 0.98 | 0.97 | 1.07 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 406,814,684.00 | 421,107,848.00 | 553,842,074.00 | 553,774,522.00 | 553,772,202.00 | 553,724,408.00 | 553,759,976.00 | 595,086,010.00 | 615,795,936.00 | 615,795,960.00 | 781,425,307.00 | 792,791,598.00 | 917,952,672.00 | 3,147,839,604.00 | 3,688,882,286.00 | 3,688,882,286.00 | 3,927,444,026.00 | |
| Diluted Share Outstanding | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 348,890,556.00 | 406,814,684.00 | 421,107,848.00 | 553,842,074.00 | 553,774,522.00 | 553,772,202.00 | 553,724,408.00 | 553,759,976.00 | 595,086,010.00 | 615,839,555.00 | 615,930,365.00 | 781,425,307.00 | 792,791,598.00 | 917,952,672.00 | 3,147,839,604.00 | 3,688,882,286.00 | 3,688,882,286.00 | 3,688,882,286.00 | |