
Greattown
600094.SSGreattown Holdings Ltd. Price (600094.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,472,792,338
(1.2501)%Revenue and Profitability
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 327,490,000 | 438,537,000 | 405,482,466 | 696,018,354 | 482,323,807 | 987,493,638 | 1,474,113,925 | 1,858,169,193 | 2,304,504,237 | 3,833,659,078 | 4,844,381,794 | 5,547,830,198 | 1,696,413,247 | 909,608,023 | 288,508,555 | 0 | 4,700,752 | 3,302,711,273 | 1,676,450,139 | 2,939,893,169 | 5,379,903,275 | 5,167,571,883 | 8,764,902,968 | 10,244,470,545 | 13,383,021,388 | 13,043,166,526 | 14,836,942,772 | 7,661,224,596 | 7,361,399,640 | 11,695,484,376 |
Net Income | 29,487,000 | 37,848,000 | 80,243,466 | 100,380,314 | 58,766,378 | 96,302,192 | 122,348,377 | 81,080,650 | 43,802,982 | 60,323,264 | 32,360,573 | -233,934,449 | -951,242,092 | -1,011,760,668 | 843,404,673 | 1,202,869 | 1,572,873 | 696,528,292 | 188,955,450 | 255,450,881 | 345,433,272 | 457,241,571 | 840,250,298 | 1,411,975,364 | 550,664,771 | 998,087,009 | 448,171,839 | -329,004,105 | 171,219,599 | 222,551,310 |
FCF USD | - | - | - | - | -213,125,123 | -50,690,574 | 25,425,134 | -16,264,343 | -432,568,828 | -549,715,612 | -205,391,940 | 194,093,237 | -44,471,743 | 23,848,179 | -14,754,447 | -62,417,843 | -5,450,430 | -606,568,562 | -1,135,933,764 | -3,029,326,271 | -2,656,474,864 | -6,767,412,430 | -6,809,263,544 | 540,566,472 | 6,298,274,566 | 10,279,238,933 | -2,458,899,568 | 6,510,317,903 | 856,933,252 | 1,643,524,334 |
OCF USD | - | - | - | - | 74,488,426 | 77,809,655 | 204,511,094 | 337,383,978 | 203,948,070 | 131,166,494 | 259,302,518 | 343,914,917 | -18,363,144 | 44,422,690 | -11,481,687 | -62,417,843 | -5,450,430 | -580,155,853 | -1,106,076,633 | -3,000,807,556 | -2,636,828,114 | -6,721,040,097 | -6,528,975,206 | 1,022,449,458 | 6,329,864,095 | 10,300,370,410 | -2,416,795,530 | 6,533,716,477 | 864,132,532 | 1,648,494,568 |
Financial Health - DEBT
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 1.75 | 1.35 | 0.69 | 1.79 | 11.02 | 6.92 | 6.06 | -0.77 | -0.30 | -0.17 | 0.00 | 0.00 | 534.05 | 0.97 | 8.28 | 11.25 | 9.55 | 12.13 | 16.20 | 10.10 | 13.42 | 5.75 | 12.68 | -20.60 | 15.64 | 8.67 |
D/E | 0.55 | 0.40 | 0.51 | 0.43 | 0.76 | 1.27 | 0.83 | 1.18 | 1.50 | 1.90 | 2.00 | 2.24 | -10.23 | -1.69 | 0.00 | 0.00 | 0.00 | 0.98 | 1.08 | 1.91 | 1.18 | 2.28 | 2.15 | 1.95 | 1.38 | 0.69 | 0.84 | 0.66 | 0.43 | 0.16 |
CA/CL | 1.34 | 0.53 | 1.48 | 1.65 | 1.21 | 1.01 | 1.05 | 0.75 | 0.72 | 0.59 | 0.55 | 0.52 | 0.34 | 0.14 | 1.00 | 1.10 | 1.70 | 2.14 | 1.96 | 2.35 | 2.28 | 1.85 | 1.82 | 1.59 | 1.75 | 1.66 | 1.91 | 1.69 | 1.46 | 1.77 |
TA/TL | 1.97 | 1.78 | 2.09 | 3.17 | 2.28 | 1.78 | 2.12 | 1.83 | 1.66 | 1.51 | 1.45 | 1.39 | 1.00 | 0.65 | 1.00 | 1.99 | 4.08 | 1.76 | 1.52 | 1.42 | 1.49 | 1.37 | 1.26 | 1.29 | 1.38 | 1.52 | 1.60 | 1.49 | 1.58 | 2.04 |
Total Debt | 110,574,000 | 51,350,000 | 203,508,541 | 321,474,211 | 587,301,589 | 1,025,456,408 | 1,184,519,132 | 1,689,365,767 | 2,204,618,615 | 2,977,526,184 | 3,215,137,912 | 3,003,222,559 | 2,468,917,919 | 2,244,835,081 | 0 | 0 | 0 | 2,137,500,000 | 2,554,600,000 | 5,015,510,000 | 6,559,000,000 | 11,388,616,522 | 22,781,269,580 | 23,018,520,452 | 16,788,370,793 | 8,881,202,172 | 10,986,388,677 | 8,252,777,255 | 5,261,277,676 | 1,975,331,132 |
Management Performance
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.14% | 20.73% | 11.49% | 7.38% | 4.36% | 6.48% | 4.92% | 3.68% | 1.73% | 1.48% | 1.14% | -6.05% | -42.43% | -81.32% | 0.00% | -10.99% | 11.51% | 18.66% | 4.20% | 4.46% | 4.52% | 3.47% | 3.40% | 4.80% | 3.15% | 7.74% | 4.23% | 3.96% | 1.74% | 1.56% |
ROE | 14.77% | 29.44% | 20.04% | 13.43% | 7.57% | 11.91% | 8.58% | 5.65% | 2.97% | 3.85% | 2.02% | -17.46% | 393.96% | 76.07% | -94.46% | 10.14% | 11.71% | 31.92% | 7.97% | 9.73% | 6.23% | 9.16% | 7.91% | 11.93% | 4.53% | 7.72% | 3.41% | -2.61% | 1.39% | 1.78% |
ROA | - | - | - | - | 4.20% | 5.80% | 5.14% | 3.41% | 1.67% | 1.52% | 1.03% | -4.39% | -30.05% | -43.95% | 610.87% | 5.04% | 8.84% | 13.45% | 2.44% | 2.72% | 2.73% | 1.76% | 2.01% | 2.61% | 1.59% | 2.38% | 1.38% | -0.82% | 0.55% | 0.88% |
NM % | 9.00% | 8.63% | 19.79% | 14.42% | 12.18% | 9.75% | 8.30% | 4.36% | 1.90% | 1.57% | 0.67% | -4.22% | -56.07% | -111.23% | 292.33% | - | 33.46% | 21.09% | 11.27% | 8.69% | 6.42% | 8.85% | 9.59% | 13.78% | 4.11% | 7.65% | 3.02% | -4.29% | 2.33% | 1.90% |
FCF / R% | - | - | - | - | -44.19% | -5.13% | 1.72% | -0.88% | -18.77% | -14.34% | -4.24% | 3.50% | -2.62% | 2.62% | -5.11% | 0.00% | -115.95% | -18.37% | -67.76% | -103.04% | -49.38% | -130.96% | -77.69% | 5.28% | 47.06% | 78.81% | -16.57% | 84.98% | 11.64% | 14.05% |
FCF / NI% | - | - | - | - | -307.40% | -36.30% | 15.15% | -12.44% | -577.95% | -643.34% | -314.56% | -73.67% | 4.48% | -2.27% | -1.76% | -5,189.08% | -346.53% | -60.81% | -447.82% | -737.49% | -451.56% | -1,056.32% | -624.36% | 36.39% | 825.93% | 1,029.89% | -470.20% | -1,978.80% | 446.40% | 738.49% |
Operating Margin (OM) | 0.00 | 0.00 | 0.02 | 0.08 | 0.13 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | -0.02 | -0.86 | -2.78 | -5.28 | - | -323.25 | 0.01 | 0.13 | 0.16 | 0.15 | 0.21 | 0.22 | 0.32 | 0.27 | 0.33 | 0.31 | 0.53 | 0.57 | 0.36 |
Per Share
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.06 | 0.08 | 0.16 | 0.20 | 0.12 | 0.20 | 0.25 | 0.16 | 0.09 | 0.12 | 0.07 | -0.48 | -1.93 | -1.61 | 1.34 | 0.00 | 0.00 | 0.46 | 0.12 | 0.17 | 0.21 | 0.23 | 0.39 | 0.57 | 0.22 | 0.40 | 0.18 | -0.13 | 0.07 | 0.09 |
SPS | 0.67 | 0.89 | 0.82 | 1.42 | 0.98 | 2.01 | 3.00 | 3.78 | 4.69 | 7.80 | 9.85 | 11.28 | 3.45 | 1.44 | 0.46 | 0.00 | 0.00 | 2.19 | 1.11 | 1.94 | 3.29 | 2.57 | 4.12 | 4.14 | 5.41 | 5.27 | 5.99 | 3.10 | 3.01 | 4.73 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.16 | 0.42 | 0.69 | 0.41 | 0.27 | 0.53 | 0.70 | -0.04 | 0.07 | -0.02 | -0.13 | 0.00 | -0.38 | -0.73 | -1.99 | -1.61 | -3.34 | -3.07 | 0.41 | 2.56 | 4.16 | -0.98 | 2.64 | 0.35 | 0.67 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.43 | -0.10 | 0.05 | -0.03 | -0.88 | -1.12 | -0.42 | 0.39 | -0.09 | 0.04 | -0.02 | -0.13 | 0.00 | -0.40 | -0.75 | -2.00 | -1.62 | -3.36 | -3.20 | 0.22 | 2.54 | 4.15 | -0.99 | 2.63 | 0.35 | 0.66 |
BVPS | 0.41 | 0.26 | 0.83 | 1.82 | 1.89 | 2.15 | 3.51 | 3.52 | 3.63 | 3.86 | 4.03 | 3.40 | 0.00 | -2.03 | 0.00 | 0.02 | 0.01 | 2.12 | 2.34 | 2.95 | 4.35 | 4.89 | 5.32 | 5.12 | 5.35 | 5.77 | 5.70 | 5.31 | 5.20 | 5.23 |
Per Share - CAGR
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.06 | 0.08 | 0.16 | 0.20 | 0.12 | 0.20 | 0.25 | 0.16 | 0.09 | 0.12 | 0.07 | -0.48 | -1.93 | -1.61 | 1.34 | 0.00 | 0.00 | 0.46 | 0.12 | 0.17 | 0.21 | 0.23 | 0.39 | 0.57 | 0.22 | 0.40 | 0.18 | -0.13 | 0.07 | 0.09 |
CAGR-SPS | 0.67 | 0.89 | 0.82 | 1.42 | 0.98 | 2.01 | 3.00 | 3.78 | 4.69 | 7.80 | 9.85 | 11.28 | 3.45 | 1.44 | 0.46 | 0.00 | 0.00 | 2.19 | 1.11 | 1.94 | 3.29 | 2.57 | 4.12 | 4.14 | 5.41 | 5.27 | 5.99 | 3.10 | 3.01 | 4.73 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.16 | 0.42 | 0.69 | 0.41 | 0.27 | 0.53 | 0.70 | -0.04 | 0.07 | -0.02 | -0.13 | 0.00 | -0.38 | -0.73 | -1.99 | -1.61 | -3.34 | -3.07 | 0.41 | 2.56 | 4.16 | -0.98 | 2.64 | 0.35 | 0.67 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.43 | -0.10 | 0.05 | -0.03 | -0.88 | -1.12 | -0.42 | 0.39 | -0.09 | 0.04 | -0.02 | -0.13 | 0.00 | -0.40 | -0.75 | -2.00 | -1.62 | -3.36 | -3.20 | 0.22 | 2.54 | 4.15 | -0.99 | 2.63 | 0.35 | 0.66 |
CAGR-BVPS | 0.41 | 0.26 | 0.83 | 1.82 | 1.89 | 2.15 | 3.51 | 3.52 | 3.63 | 3.86 | 4.03 | 3.40 | 0.00 | -2.03 | 0.00 | 0.02 | 0.01 | 2.12 | 2.34 | 2.95 | 4.35 | 4.89 | 5.32 | 5.12 | 5.35 | 5.77 | 5.70 | 5.31 | 5.20 | 5.23 |