Greattown
600094.SSGreattown Holdings Ltd. Price (600094.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,472,792,338
(1.2501)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Greattown Holdings Ltd.Currency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
327,490,000.00
+0% |
438,537,000.00
+34% |
405,482,466.00
-8% |
696,018,354.00
+72% |
482,323,807.00
-31% |
987,493,638.00
+105% |
1,474,113,925.00
+49% |
1,858,169,193.00
+26% |
2,304,504,237.00
+24% |
3,833,659,078.00
+66% |
4,844,381,794.00
+26% |
5,547,830,198.00
+15% |
1,696,413,247.00
-69% |
909,608,023.00
-46% |
288,508,555.00
-68% |
0.00
+0% |
4,700,752.00
+0% |
3,302,711,273.00
+70,159% |
1,676,450,139.00
-49% |
2,939,893,169.00
+75% |
5,379,903,275.00
+83% |
5,167,571,883.00
-4% |
8,764,902,968.00
+70% |
10,244,470,545.00
+17% |
13,383,021,388.00
+31% |
13,043,166,526.00
-3% |
14,836,942,772.00
+14% |
7,661,224,596.00
-48% |
7,361,399,640.00
-4% |
11,695,484,376.00
+59% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 258,512,000.00 | 358,967,000.00 | 309,928,160.00 | 566,098,101.00 | 382,560,375.00 | 802,660,974.00 | 1,193,964,328.00 | 1,484,112,988.00 | 2,037,004,834.00 | 3,451,712,007.00 | 4,409,686,760.00 | 5,242,603,370.00 | 1,635,413,523.00 | 876,413,885.00 | 301,046,488.00 | 0.00 | 255,802.00 | 1,251,792,014.00 | 888,967,655.00 | 1,591,373,329.00 | 3,474,029,245.00 | 3,187,132,432.00 | 4,832,689,387.00 | 7,112,764,864.00 | 9,035,557,973.00 | 9,505,765,923.00 | 12,198,330,522.00 | 6,306,590,709.00 | 6,056,639,043.00 | 10,212,992,732.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
68,978,000.00
+0% |
79,570,000.00
+15% |
95,554,306.00
+20% |
129,920,253.00
+36% |
99,763,432.00
-23% |
184,832,664.00
+85% |
280,149,597.00
+52% |
374,056,205.00
+34% |
267,499,403.00
-28% |
381,947,071.00
+43% |
434,695,034.00
+14% |
305,226,828.00
-30% |
60,999,724.00
-80% |
33,194,138.00
-46% |
-12,537,933.00
-138% |
0.00
+0% |
4,444,950.00
+0% |
2,050,919,259.00
+46,040% |
787,482,484.00
-62% |
1,348,519,840.00
+71% |
1,905,874,030.00
+41% |
1,980,439,451.00
+4% |
3,932,213,581.00
+99% |
3,131,705,681.00
-20% |
4,347,463,415.00
+39% |
3,537,400,603.00
-19% |
2,638,612,250.00
-25% |
1,354,633,887.00
-49% |
1,304,760,597.00
-4% |
1,482,491,644.00
+14% |
|
| Gross Profit Ratio | (0.21%) | (0.18%) | (0.24%) | (0.19%) | (0.21%) | (0.19%) | (0.19%) | (0.20%) | (0.12%) | (0.10%) | (0.09%) | (0.06%) | (0.04%) | (0.04%) | (-0.04%) | (0.00%) | (0.95%) | (0.62%) | (0.47%) | (0.46%) | (0.35%) | (0.38%) | (0.45%) | (0.31%) | (0.32%) | (0.27%) | (0.18%) | (0.18%) | (0.18%) | (0.13%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 18,732,000.00 | 17,021,000.00 | 24,272,146.00 | 34,526,679.00 | 35,168,935.00 | 56,177,292.00 | 89,388,594.00 | 134,711,071.00 | 109,653,201.00 | 159,826,398.00 | 176,154,942.00 | 262,584,197.00 | 560,509,730.00 | 253,646,134.00 | 235,369,962.00 | 1,302,986.00 | 358,300.00 | 24,319,616.00 | 37,969,059.00 | 73,147,689.00 | 88,420,467.00 | 121,980,553.00 | 147,116,948.00 | 145,315,936.00 | 138,036,630.00 | 103,113,754.00 | 126,595,313.00 | 98,195,352.00 | 63,008,195.00 | 84,379,122.00 | |
| Selling, General & Admin... | 22,442,000.00 | 20,405,000.00 | 29,131,830.00 | 38,552,785.00 | 41,212,575.00 | 70,429,792.00 | 112,143,273.00 | 178,465,844.00 | 162,629,677.00 | 263,568,721.00 | 302,265,742.00 | 410,465,893.00 | 606,550,694.00 | 278,087,163.00 | 244,010,302.00 | 1,302,986.00 | 358,300.00 | 73,680,218.00 | 98,243,864.00 | 176,341,236.00 | 260,363,378.00 | 348,161,611.00 | 461,140,193.00 | 474,104,784.00 | 512,080,547.00 | 561,989,236.00 | 602,547,940.00 | 517,354,193.00 | 427,546,369.00 | 351,225,440.00 | |
| Selling & Marketing Exp... | 3,710,000.00 | 3,384,000.00 | 4,859,684.00 | 4,026,106.00 | 6,043,639.00 | 14,252,499.00 | 22,754,678.00 | 43,754,773.00 | 52,976,475.00 | 103,742,323.00 | 126,110,799.00 | 147,881,695.00 | 46,040,963.00 | 24,441,028.00 | 8,640,339.00 | 0.00 | 0.00 | 49,360,602.00 | 60,274,805.00 | 103,193,547.00 | 171,942,911.00 | 226,181,058.00 | 314,023,244.00 | 328,788,847.00 | 374,043,917.00 | 458,875,482.00 | 475,952,627.00 | 419,158,840.00 | 364,538,173.00 | 266,846,317.00 | |
| Depreciation and Amortiz... | 10,854,000.00 | 15,093,000.00 | -14,245,132.15 | -17,350,341.10 | 42,157,311.00 | 74,118,458.00 | 90,072,990.00 | 121,083,412.00 | 140,226,217.00 | 167,371,774.00 | 173,674,587.00 | 195,569,352.00 | 111,038,203.00 | 116,552,235.00 | 54,571,505.00 | 2,505,855.00 | 255,802.00 | 4,985,692.00 | 20,267,525.00 | 25,286,954.00 | 27,470,476.00 | 32,586,154.00 | 49,683,107.00 | 74,149,195.00 | 90,044,381.00 | 62,298,448.00 | 105,450,137.00 | 148,270,057.00 | 150,237,290.00 | 174,965,877.00 | |
| Other Expenses | 341,000.00 | -6,849,000.00 | 19,347,346.00 | 24,326,115.00 | 3,828,964.00 | 36,957,224.00 | 45,208,143.00 | 15,778,674.00 | 29,736,693.00 | 56,988,178.00 | 32,006,020.00 | 12,421,302.00 | -343,883,504.74 | -309,815,719.91 | 1,648,842,008.00 | 2,505,855.00 | -4,158.95 | 1,307,007.00 | -2,746,369.55 | -22,980,670.99 | -4,699,136.81 | -44,068,740.16 | 8,719,113.00 | 1,366,369.00 | -4,394,801.42 | 913,247,469.00 | 741,742,902.00 | 392,952,152.00 | 320,638,258.00 | 347,608,372.00 | |
| Total Operating Expenses | 24,438,000.00 | 22,855,000.00 | 30,449,315.00 | 39,956,351.00 | 41,950,127.00 | 72,117,291.00 | 113,939,059.00 | 181,860,488.00 | 164,668,167.00 | 269,909,968.00 | 305,993,847.00 | 415,853,205.00 | 609,407,904.00 | 279,920,382.00 | 244,613,270.00 | 1,302,986.00 | 2,902,489.00 | 697,591,636.00 | 429,694,200.00 | 659,431,634.00 | 951,093,759.00 | 1,154,387,505.00 | 1,868,910,136.00 | 1,110,346,397.00 | 1,467,903,640.00 | 1,475,236,706.00 | 1,344,290,843.00 | 910,306,345.00 | 748,184,627.00 | 698,833,812.00 | |
| Cost and Exponses | 282,950,000.00 | 381,822,000.00 | 340,377,476.00 | 606,054,452.00 | 424,510,502.00 | 874,778,266.00 | 1,307,903,387.00 | 1,665,973,476.00 | 2,201,673,002.00 | 3,721,621,975.00 | 4,715,680,607.00 | 5,658,456,575.00 | 2,244,821,428.00 | 1,156,334,268.00 | 545,659,758.00 | 1,302,986.00 | 3,158,291.00 | 1,949,383,650.00 | 1,318,661,855.00 | 2,250,804,964.00 | 4,425,123,005.00 | 4,341,519,937.00 | 6,701,599,524.00 | 8,223,111,261.00 | 10,503,461,614.00 | 10,981,002,630.00 | 13,542,621,365.00 | 7,216,897,054.00 | 6,804,823,671.00 | 10,911,826,544.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
33,686,000.00
+0% |
41,622,000.00
+24% |
79,350,121.00
+91% |
107,314,242.00
+35% |
71,723,681.00
-33% |
135,527,380.00
+89% |
158,955,150.00
+17% |
138,682,727.00
-13% |
77,869,235.00
-44% |
80,624,407.00
+4% |
66,007,393.00
-18% |
-261,964,167.25
-497% |
-902,447,122.91
+244% |
-732,424,089.83
-19% |
-704,637,861.75
-4% |
-1,302,986.00
-100% |
1,577,032.00
-221% |
1,335,926,098.00
+84,611% |
342,456,508.00
-74% |
599,859,367.00
+75% |
814,252,974.00
+36% |
860,295,141.00
+6% |
1,372,487,767.00
+60% |
1,976,515,531.00
+44% |
1,148,622,307.00
-42% |
2,110,064,241.00
+84% |
1,341,744,594.00
-36% |
744,111,869.00
-45% |
541,772,657.00
-27% |
783,657,832.00
+45% |
|
| Operating Income Ratio | (0.10%) | (0.09%) | (0.20%) | (0.15%) | (0.15%) | (0.14%) | (0.11%) | (0.07%) | (0.03%) | (0.02%) | (0.01%) | (-0.05%) | (-0.53%) | (-0.81%) | (-2.44%) | (0.00%) | (0.34%) | (0.40%) | (0.20%) | (0.20%) | (0.15%) | (0.17%) | (0.16%) | (0.19%) | (0.09%) | (0.16%) | (0.09%) | (0.10%) | (0.07%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | -0.05 | -0.76 | -0.66 | 11,867,336.00 | 6,345,860.00 | 462,728.00 | 4,422,535.00 | 7,417,105.00 | 11,367,486.00 | 2,275,457.00 | 14,481,229.00 | 2,233,511.00 | 0.00 | 39,661.00 | 5,406,806.00 | 4,670,696.00 | 14,604,753.00 | 47,021,157.00 | 26,405,384.00 | 40,084,288.00 | 77,726,514.00 | 30,245,943.00 | 19,911,672.00 | 41,447,716.00 | 40,775,488.00 | 36,488,746.00 | 23,023,878.00 | |
| Interest Expenses | 11,568,000.00 | 9,233,000.00 | 0.00 | 12,401,333.00 | 14,143,173.00 | 27,895,860.00 | 65,718,834.00 | 73,761,862.00 | 76,442,293.00 | 111,533,564.00 | 150,195,199.00 | 181,866,637.00 | 147,888,046.00 | 187,928,077.00 | 142,956,620.00 | 0.00 | 2,565.00 | 22,324,777.00 | 4,004,000.00 | 155,421,771.00 | 164,035,743.00 | 307,384,348.00 | 681,862,253.00 | 661,344,255.00 | 984,949,890.00 | 734,467,927.00 | 595,482,995.00 | 276,227,308.00 | 180,816,366.00 | 106,257,484.00 | |
| Total Other Income/Exp... | -260,000.00 | -332,000.00 | 14,647,334.00 | 23,610,344.00 | 2,299,318.00 | 10,952,869.00 | -12,035,841.00 | 4,185,853.00 | 9,324,404.00 | 24,464,907.00 | -13,108,393.00 | -263,406,832.75 | -473,432,695.87 | -689,880,044.00 | 1,540,570,988.00 | 2,505,855.00 | -15,411,242.00 | 751,697.00 | -17,517,544.00 | -22,980,666.00 | -4,815,984.00 | -44,178,524.00 | -706,986,497.00 | 1,366,376.00 | -4,394,801.00 | -723,863,696.00 | -594,818,147.00 | 4,394,257.00 | -208,616,637.00 | -25,611,345.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 44,540,000.00 | 56,715,000.00 | 65,104,989.00 | 89,963,901.00 | 101,910,493.00 | 186,833,830.00 | 302,711,133.00 | 333,872,623.00 | 301,838,595.00 | 383,994,653.00 | 246,089,000.00 | -147,934,620.14 | -1,227,991,772.30 | -832,669,000.00 | 1,033,461,253.00 | 2,505,855.00 | 915,620,897.00 | 1,358,078,521.00 | 366,609,687.00 | 713,854,297.00 | 974,859,626.00 | 1,181,750,033.00 | 2,107,795,531.00 | 2,755,019,431.00 | 2,279,759,274.00 | 2,105,836,906.00 | 1,449,499,843.00 | 128,711,420.00 | 728,153,850.00 | 1,039,269,849.00 | |
| EBITDA ratio | (0.14%) | (0.13%) | (0.16%) | (0.13%) | (0.21%) | (0.19%) | (0.23%) | (0.18%) | (0.13%) | (0.10%) | (0.08%) | (0.02%) | (-0.58%) | (-0.46%) | (5.94%) | (0.00%) | (0.39%) | (0.41%) | (0.22%) | (0.26%) | (0.19%) | (0.18%) | (0.24%) | (0.28%) | (0.20%) | (0.17%) | (0.10%) | (0.11%) | (0.09%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 33,426,000.00 | 41,290,000.00 | 93,997,455.00 | 130,924,586.00 | 74,022,999.00 | 146,480,249.00 | 185,133,462.00 | 142,868,580.00 | 86,181,862.00 | 105,089,314.00 | 77,766,467.00 | -262,534,057.24 | -1,248,832,259.17 | -1,047,974,126.93 | 835,933,127.00 | 1,202,869.00 | 1,572,873.00 | 1,336,979,461.00 | 339,629,620.00 | 576,878,696.00 | 809,436,985.00 | 816,116,613.00 | 1,380,804,556.00 | 1,977,881,901.00 | 1,144,227,506.00 | 1,317,908,125.00 | 752,808,846.00 | -301,495,589.70 | 333,156,020.00 | 758,046,487.00 | |
| Income Before Tax Ratio | (0.10%) | (0.09%) | (0.23%) | (0.19%) | (0.15%) | (0.15%) | (0.13%) | (0.08%) | (0.04%) | (0.03%) | (0.02%) | (-0.05%) | (-0.74%) | (-1.15%) | (2.90%) | (0.00%) | (0.33%) | (0.40%) | (0.20%) | (0.20%) | (0.15%) | (0.16%) | (0.16%) | (0.19%) | (0.09%) | (0.10%) | (0.05%) | (-0.04%) | (0.05%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 3,939,000.00 | 3,442,000.00 | 14,160,611.00 | 21,257,241.00 | 4,691,805.00 | 6,831,982.00 | 17,259,483.00 | 12,110,312.00 | 11,335,955.00 | 19,642,699.00 | 12,471,106.00 | 3,697,638.00 | 1,639,752.00 | 3,867,271.00 | -14,544.23 | 0.00 | 30,413.00 | 339,417,386.00 | 85,971,131.00 | 166,117,110.00 | 221,148,616.00 | 175,456,951.00 | 290,207,635.00 | 492,324,252.00 | 381,656,816.00 | 319,821,115.00 | 229,857,364.00 | 27,508,515.00 | 141,189,371.00 | 531,527,013.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 29,487,000.00
+0% |
37,848,000.00
+28% |
80,243,466.00
+112% |
100,380,314.00
+25% |
58,766,378.00
-41% |
96,302,192.00
+64% |
122,348,377.00
+27% |
81,080,650.00
-34% |
43,802,982.00
-46% |
60,323,264.00
+38% |
32,360,573.00
-46% |
-233,934,449.23
-823% |
-951,242,092.42
+307% |
-1,011,760,667.96
+6% |
843,404,673.00
-183% |
1,202,869.00
-100% |
1,572,873.00
+31% |
696,528,292.00
+44,184% |
188,955,450.00
-73% |
255,450,881.00
+35% |
345,433,272.00
+35% |
457,241,571.00
+32% |
840,250,298.00
+84% |
1,411,975,364.00
+68% |
550,664,771.00
-61% |
998,087,009.00
+81% |
448,171,839.00
-55% |
-329,004,105.11
-173% |
171,219,599.00
-152% |
222,551,310.00
+30% |
|
| Net Income Ratio | (0.09%) | (0.09%) | (0.20%) | (0.14%) | (0.12%) | (0.10%) | (0.08%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (-0.04%) | (-0.56%) | (-1.11%) | (2.92%) | (0.00%) | (0.33%) | (0.21%) | (0.11%) | (0.09%) | (0.06%) | (0.09%) | (0.10%) | (0.14%) | (0.04%) | (0.08%) | (0.03%) | (-0.04%) | (0.02%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.06 | 0.08 | 0.17 | 0.17 | 0.08 | 0.16 | 0.12 | 0.11 | 0.06 | 0.09 | 0.02 | -0.48 | -1.93 | -1.61 | 1.34 | 0.00 | 0.32 | 0.46 | 0.13 | 0.17 | 0.21 | 0.23 | 0.39 | 0.57 | 0.22 | 0.40 | 0.18 | -0.13 | 0.07 | 0.09 | |
| Diluted EPS | 0.06 | 0.08 | 0.17 | 0.17 | 0.08 | 0.16 | 0.12 | 0.11 | 0.06 | 0.09 | 0.02 | -0.48 | -1.93 | -1.61 | 1.34 | 0.00 | 0.32 | 0.46 | 0.13 | 0.17 | 0.21 | 0.23 | 0.39 | 0.57 | 0.22 | 0.40 | 0.18 | -0.13 | 0.07 | 0.09 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 630,370,699.00 | 629,453,447.00 | 481,147,752.00 | 1,511,484,133.00 | 1,510,907,360.00 | 1,511,643,603.00 | 1,511,543,675.00 | 1,636,348,995.00 | 2,011,556,942.00 | 2,127,754,618.00 | 2,475,325,057.00 | 2,474,897,848.00 | 2,475,325,057.00 | 2,475,325,057.00 | 2,472,090,651.00 | 2,442,261,695.00 | 2,472,792,338.00 | |
| Diluted Share Outstanding | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 491,709,329.00 | 630,370,699.00 | 629,453,447.00 | 481,147,752.00 | 1,511,484,133.00 | 1,510,907,360.00 | 1,511,643,603.00 | 1,511,543,675.00 | 1,636,348,995.00 | 2,011,621,520.00 | 2,127,754,618.00 | 2,475,412,630.00 | 2,474,897,848.00 | 2,475,325,057.00 | 2,475,325,057.00 | 2,472,090,651.00 | 2,442,261,695.00 | 2,472,792,338.00 | |