
Hua
600015.SSHua Xia Bank Price (600015.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,915,000,000
(2.8433)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,723,769,085 | 5,329,915,976 | 6,224,609,404 | 8,478,816,861 | 10,826,803,821 | 13,794,472,809 | 10,070,477,467 | 14,260,281,552 | 17,611,365,856 | 17,129,634,873 | 24,478,894,627 | 33,543,795,435 | 39,776,951,110 | 45,219,000,000 | 54,885,000,000 | 58,844,000,000 | 64,025,000,000 | 66,393,000,000 | 72,241,000,000 | 84,719,000,000 | 95,306,000,000 | 95,878,000,000 | 93,811,000,000 | 67,906,000,000 |
Net Income | 383,560,699 | 640,258,893 | 705,533,728 | 801,588,468 | 1,016,917,571 | 1,288,675,100 | 1,457,043,272 | 2,101,189,228 | 3,070,838,346 | 3,760,226,845 | 5,989,582,489 | 9,221,933,577 | 12,796,280,935 | 15,506,000,000 | 17,981,000,000 | 18,883,000,000 | 19,677,000,000 | 19,819,000,000 | 20,854,000,000 | 21,905,000,000 | 21,275,000,000 | 23,535,000,000 | 25,035,000,000 | 26,363,000,000 |
FCF USD | - | - | 21,488,259,400 | -9,316,368,307 | 15,710,427,232 | -7,327,006,076 | 37,290,053,924 | -26,814,077,955 | 48,477,229,578 | -41,498,117,289 | 20,723,569,960 | 76,194,498,371 | 92,025,861,420 | 79,525,000,000 | 10,681,000,000 | -1,391,000,000 | 138,679,000,000 | -90,439,000,000 | -102,778,000,000 | 78,068,000,000 | 33,493,000,000 | 69,363,000,000 | 57,021,000,000 | 220,289,000,000 |
OCF USD | - | - | 22,075,276,005 | -8,230,448,105 | 16,602,408,285 | -6,586,158,551 | 37,893,740,826 | -25,728,570,438 | 49,866,630,039 | -40,071,357,986 | 23,275,343,163 | 79,027,153,067 | 94,843,935,255 | 80,731,000,000 | 12,882,000,000 | 1,606,000,000 | 139,912,000,000 | -87,828,000,000 | -100,935,000,000 | 79,082,000,000 | 34,759,000,000 | 71,015,000,000 | 78,975,000,000 | 253,177,000,000 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.00 | 0.00 | 0.00 | 3.31 | 5.62 | 11.36 | 10.28 | 7.98 | 5.84 | 5.31 | 0.00 | 2.83 | 1.63 | 6.91 | 17.28 | 21.81 | 20.85 | 22.95 | 28.78 | 0.19 | 0.17 | 0.16 |
D/E | 0.19 | 0.30 | 0.07 | 0.08 | 0.50 | 0.41 | 0.70 | 1.83 | 1.15 | 0.99 | 0.99 | 0.77 | 1.07 | 0.51 | 0.66 | 1.11 | 2.24 | 2.59 | 2.02 | 1.90 | 2.21 | 2.24 | 2.19 | 6.35 |
CA/CL | 99.17 | 111.06 | 93.29 | 69.55 | 62.57 | 30.62 | 5.28 | 5.90 | 5.49 | 10.53 | 10.82 | 18.09 | 13.73 | 6.95 | 16.64 | 10.75 | 24.62 | 35.48 | 27.35 | 0.13 | 0.13 | 0.14 | 0.12 | 0.07 |
TA/TL | 1.01 | 1.02 | 1.02 | 1.04 | 1.03 | 1.03 | 1.03 | 1.02 | 1.04 | 1.04 | 1.04 | 1.05 | 1.05 | 1.05 | 1.06 | 1.06 | 1.07 | 1.07 | 1.09 | 5.95 | 5.48 | 5.51 | 5.55 | 1.08 |
Total Debt | 280,000,000 | 623,000,000 | 248,000,000 | 680,000,000 | 4,770,000,000 | 4,266,762,921 | 8,186,362,851 | 23,870,000,000 | 31,558,163,560 | 29,991,271,469 | 35,003,960,411 | 48,978,473,357 | 80,214,622,567 | 43,938,000,000 | 66,477,000,000 | 131,034,000,000 | 341,314,000,000 | 434,734,000,000 | 437,580,000,000 | 507,648,000,000 | 620,831,000,000 | 667,217,000,000 | 703,221,000,000 | 1,768,221,000,000 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.22% | 3.32% | 3.06% | 4.08% | 4.59% | 8.28% | 6.85% | 9.69% | 16.36% | 14.20% | 15.83% | 12.37% | 13.35% | 16.66% | 10.97% | 11.92% | 6.15% | 5.56% | 6.66% | -3.66% | -3.02% | -3.83% | -17.87% | 0.86% |
ROE | 26.35% | 30.55% | 19.59% | 9.29% | 10.58% | 12.33% | 12.51% | 16.09% | 11.20% | 12.44% | 16.87% | 14.43% | 17.13% | 18.15% | 17.72% | 16.05% | 12.93% | 11.79% | 9.60% | 8.19% | 7.58% | 7.89% | 7.81% | 9.46% |
ROA | - | - | 0.40% | 0.32% | 0.33% | 0.36% | 0.33% | 0.35% | 0.42% | 0.44% | 0.58% | 0.74% | 0.86% | 0.93% | 0.97% | 0.94% | 0.84% | 0.79% | 0.78% | 0.73% | 0.63% | 0.65% | 0.65% | 0.62% |
NM % | 10.30% | 12.01% | 11.33% | 9.45% | 9.39% | 9.34% | 14.47% | 14.73% | 17.44% | 21.95% | 24.47% | 27.49% | 32.17% | 34.29% | 32.76% | 32.09% | 30.73% | 29.85% | 28.87% | 25.86% | 22.32% | 24.55% | 26.69% | 38.82% |
FCF / R% | - | - | 345.21% | -109.88% | 145.11% | -53.12% | 370.29% | -188.03% | 275.26% | -242.26% | 84.66% | 227.15% | 231.35% | 175.87% | 19.46% | -2.36% | 216.60% | -136.22% | -142.27% | 92.15% | 35.14% | 72.35% | 60.78% | 324.40% |
FCF / NI% | - | - | 3,045.67% | -1,162.24% | 1,544.91% | -568.57% | 2,559.30% | -1,276.14% | 1,578.63% | -1,103.61% | 345.99% | 826.32% | 719.20% | 512.70% | 59.26% | -7.34% | 701.96% | -453.71% | -489.75% | 353.01% | 155.29% | 290.19% | 223.70% | 835.60% |
Operating Margin (OM) | 0.00 | -0.08 | 0.15 | 0.02 | 0.09 | 0.06 | 0.07 | 0.05 | 0.05 | 0.12 | 0.22 | 0.34 | 0.45 | 0.67 | 0.71 | 0.81 | 0.91 | 1.02 | 1.14 | 1.03 | 1.01 | 1.10 | 1.24 | 1.91 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.08 | 0.09 | 0.10 | 0.13 | 0.16 | 0.19 | 0.27 | 0.38 | 0.40 | 0.64 | 0.79 | 1.00 | 1.21 | 1.40 | 1.48 | 1.53 | 1.55 | 1.63 | 1.42 | 1.38 | 1.53 | 1.62 | 1.48 |
SPS | 0.47 | 0.68 | 0.79 | 1.08 | 1.38 | 1.75 | 1.28 | 1.81 | 2.16 | 1.83 | 2.62 | 2.88 | 3.11 | 3.52 | 4.28 | 4.60 | 4.99 | 5.18 | 5.63 | 5.51 | 6.19 | 6.23 | 6.06 | 3.81 |
OCPS | 0.00 | 0.00 | 2.81 | -1.05 | 2.11 | -0.84 | 4.82 | -3.27 | 6.10 | -4.29 | 2.49 | 6.78 | 7.41 | 6.29 | 1.00 | 0.13 | 10.90 | -6.85 | -7.87 | 5.14 | 2.26 | 4.62 | 5.10 | 14.21 |
FCPS | 0.00 | 0.00 | 2.73 | -1.18 | 2.00 | -0.93 | 4.74 | -3.41 | 5.93 | -4.44 | 2.22 | 6.53 | 7.19 | 6.20 | 0.83 | -0.11 | 10.81 | -7.05 | -8.02 | 5.07 | 2.18 | 4.51 | 3.68 | 12.37 |
BVPS | 0.19 | 0.27 | 0.46 | 1.10 | 1.22 | 1.33 | 1.48 | 1.66 | 3.36 | 3.24 | 3.80 | 5.48 | 5.84 | 6.70 | 7.97 | 9.25 | 11.92 | 13.22 | 17.06 | 163.33 | 180.61 | 195.56 | 206.59 | 18.06 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.08 | 0.09 | 0.10 | 0.13 | 0.16 | 0.19 | 0.27 | 0.38 | 0.40 | 0.64 | 0.79 | 1.00 | 1.21 | 1.40 | 1.48 | 1.53 | 1.55 | 1.63 | 1.42 | 1.38 | 1.53 | 1.62 | 1.48 |
CAGR-SPS | 0.47 | 0.68 | 0.79 | 1.08 | 1.38 | 1.75 | 1.28 | 1.81 | 2.16 | 1.83 | 2.62 | 2.88 | 3.11 | 3.52 | 4.28 | 4.60 | 4.99 | 5.18 | 5.63 | 5.51 | 6.19 | 6.23 | 6.06 | 3.81 |
CAGR-OCPS | 0.00 | 0.00 | 2.81 | -1.05 | 2.11 | -0.84 | 4.82 | -3.27 | 6.10 | -4.29 | 2.49 | 6.78 | 7.41 | 6.29 | 1.00 | 0.13 | 10.90 | -6.85 | -7.87 | 5.14 | 2.26 | 4.62 | 5.10 | 14.21 |
CAGR-FCPS | 0.00 | 0.00 | 2.73 | -1.18 | 2.00 | -0.93 | 4.74 | -3.41 | 5.93 | -4.44 | 2.22 | 6.53 | 7.19 | 6.20 | 0.83 | -0.11 | 10.81 | -7.05 | -8.02 | 5.07 | 2.18 | 4.51 | 3.68 | 12.37 |
CAGR-BVPS | 0.19 | 0.27 | 0.46 | 1.10 | 1.22 | 1.33 | 1.48 | 1.66 | 3.36 | 3.24 | 3.80 | 5.48 | 5.84 | 6.70 | 7.97 | 9.25 | 11.92 | 13.22 | 17.06 | 163.33 | 180.61 | 195.56 | 206.59 | 18.06 |