Hua
600015.SSHua Xia Bank Price (600015.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,915,000,000
(2.8433)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hua Xia Bank Co., LimitedCurrency: CNY
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
3,723,769,085.00
+0% |
5,329,915,976.00
+43% |
6,224,609,404.00
+17% |
8,478,816,861.00
+36% |
10,826,803,821.00
+28% |
13,794,472,809.00
+27% |
10,070,477,467.00
-27% |
14,260,281,552.00
+42% |
17,611,365,856.00
+23% |
17,129,634,873.00
-3% |
24,478,894,627.00
+43% |
33,543,795,435.00
+37% |
39,776,951,110.00
+19% |
45,219,000,000.00
+14% |
54,885,000,000.00
+21% |
58,844,000,000.00
+7% |
64,025,000,000.00
+9% |
66,393,000,000.00
+4% |
72,241,000,000.00
+9% |
84,719,000,000.00
+17% |
95,306,000,000.00
+12% |
95,878,000,000.00
+1% |
93,811,000,000.00
-2% |
67,906,000,000.00
-28% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63,971,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
3,723,769,085.00
+0% |
5,329,915,976.00
+43% |
6,224,609,404.00
+17% |
8,478,816,861.00
+36% |
10,826,803,821.00
+28% |
13,794,472,809.00
+27% |
10,070,477,467.00
-27% |
14,260,281,552.00
+42% |
17,611,365,856.00
+23% |
17,129,634,873.00
-3% |
24,478,894,627.00
+43% |
33,543,795,435.00
+37% |
39,776,951,110.00
+19% |
45,219,000,000.00
+14% |
54,885,000,000.00
+21% |
58,844,000,000.00
+7% |
64,025,000,000.00
+9% |
66,393,000,000.00
+4% |
72,241,000,000.00
+9% |
84,719,000,000.00
+17% |
95,306,000,000.00
+12% |
95,878,000,000.00
+1% |
93,811,000,000.00
-2% |
3,935,000,000.00
-96% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.06%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,110,302,823.00 | 1,512,548,066.00 | 1,858,977,156.00 | 2,252,801,553.00 | 2,734,316,938.00 | 3,488,928,185.00 | 4,303,914,493.00 | 5,759,730,867.00 | 7,292,068,938.00 | 7,687,892,767.00 | 10,626,583,757.00 | 14,050,050,698.00 | 15,892,348,541.00 | 17,604,000,000.00 | 20,622,000,000.00 | 20,601,000,000.00 | 22,086,000,000.00 | 21,878,000,000.00 | 23,533,000,000.00 | 25,920,000,000.00 | 26,622,000,000.00 | 27,863,000,000.00 | 28,264,000,000.00 | 29,236,000,000.00 | |
| Selling, General & Admin... | 1,110,302,823.00 | 1,512,548,066.00 | 1,858,977,156.00 | 2,252,801,553.00 | 2,734,316,938.00 | 3,488,928,185.00 | 4,303,914,493.00 | 5,759,730,867.00 | 7,292,068,938.00 | 7,687,892,767.00 | 10,626,583,757.00 | 14,050,050,698.00 | 15,892,348,541.00 | 17,604,000,000.00 | 20,622,000,000.00 | 20,601,000,000.00 | 22,086,000,000.00 | 21,878,000,000.00 | 23,533,000,000.00 | 25,920,000,000.00 | 26,622,000,000.00 | 27,863,000,000.00 | 28,264,000,000.00 | 29,236,000,000.00 | |
| Selling & Marketing Exp... | 1,110,302,823.00 | 1,512,548,066.00 | 1,858,977,156.00 | 2,252,801,553.00 | 2,734,316,938.00 | 3,488,928,185.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 217,668,124.00 | 202,818,692.00 | 254,076,464.00 | 300,287,035.00 | 356,107,563.00 | 227,177,460.00 | 308,364,799.00 | 351,627,297.00 | 434,902,977.00 | 569,554,651.00 | 688,361,353.00 | 800,000,000.00 | 896,000,000.00 | 1,013,000,000.00 | 2,940,000,000.00 | 3,107,000,000.00 | 3,210,000,000.00 | 3,108,000,000.00 | 3,394,000,000.00 | 3,977,000,000.00 | 4,380,000,000.00 | 4,616,000,000.00 | |
| Other Expenses | -2,004,196.12 | -118,169,351.53 | -124,198,685.51 | -153,294,974.47 | -156,763,774.52 | -181,544,432.08 | -159,215,516.29 | -34,974,512.91 | -27,346,475.49 | 16,321,270.00 | -19,889,494.49 | 3,888,252.00 | 50,337,223.00 | 45,000,000.00 | 112,000,000.00 | 271,000,000.00 | 124,000,000.00 | 136,000,000.00 | 95,000,000.00 | 912,000,000.00 | 1,105,000,000.00 | 1,093,000,000.00 | 1,080,000,000.00 | 0.00 | |
| Total Operating Expenses | 2,150,178,839.00 | 2,626,546,863.00 | 3,030,201,102.00 | 4,367,191,631.00 | 5,331,001,791.00 | 6,524,203,676.00 | 5,070,906,948.00 | 6,861,160,090.00 | 8,683,167,142.00 | 8,941,353,891.00 | 12,239,041,674.00 | 16,409,937,883.00 | 18,757,028,880.00 | 20,869,000,000.00 | 24,718,000,000.00 | 24,931,000,000.00 | 24,041,000,000.00 | 22,678,000,000.00 | 24,422,000,000.00 | 26,832,000,000.00 | 27,727,000,000.00 | 28,956,000,000.00 | 29,344,000,000.00 | 29,236,000,000.00 | |
| Cost and Exponses | 2,150,178,839.00 | 2,626,546,863.00 | 3,030,201,102.00 | 4,367,191,631.00 | 5,331,001,791.00 | 6,524,203,676.00 | 5,070,906,948.00 | 6,861,160,090.00 | 8,683,167,142.00 | 8,941,353,891.00 | 12,239,041,674.00 | 16,409,937,883.00 | 18,757,028,880.00 | 20,869,000,000.00 | 24,718,000,000.00 | 24,931,000,000.00 | 24,041,000,000.00 | 22,678,000,000.00 | 24,422,000,000.00 | 26,832,000,000.00 | 27,727,000,000.00 | 28,956,000,000.00 | 29,344,000,000.00 | 29,236,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
1,551,213,027.00
+0% |
2,565,206,094.00
+65% |
3,051,201,562.00
+19% |
3,921,967,363.00
+29% |
5,274,646,917.00
+34% |
6,989,949,258.00
+33% |
10,317,141,001.00
+48% |
15,450,786,379.00
+50% |
24,916,472,162.00
+61% |
21,526,866,253.00
-14% |
28,616,248,877.00
+33% |
44,771,594,203.00
+56% |
55,303,257,260.00
+24% |
58,051,000,000.00
+5% |
72,082,000,000.00
+24% |
70,377,000,000.00
-2% |
65,417,000,000.00
-7% |
79,053,000,000.00
+21% |
91,149,000,000.00
+15% |
27,353,000,000.00
-70% |
26,860,000,000.00
-2% |
31,125,000,000.00
+16% |
110,150,000,000.00
+254% |
38,670,000,000.00
-65% |
|
| Operating Income Ratio | (0.42%) | (0.48%) | (0.49%) | (0.46%) | (0.49%) | (0.51%) | (1.02%) | (1.08%) | (1.41%) | (1.26%) | (1.17%) | (1.33%) | (1.39%) | (1.28%) | (1.31%) | (1.20%) | (1.02%) | (1.19%) | (1.26%) | (0.32%) | (0.28%) | (0.32%) | (1.17%) | (0.57%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 2,703,319,955.00 | 3,846,489,697.00 | 4,438,667,734.00 | 6,325,491,329.00 | 8,271,464,149.00 | 10,476,754,854.00 | 15,292,123,817.00 | 22,877,082,815.00 | 34,401,685,949.00 | 32,506,467,609.00 | 43,368,300,405.00 | 62,535,964,002.00 | 73,394,701,392.00 | 76,253,000,000.00 | 94,362,000,000.00 | 91,324,000,000.00 | 88,242,000,000.00 | 100,232,000,000.00 | 116,036,000,000.00 | 128,437,000,000.00 | 147,239,000,000.00 | 152,841,000,000.00 | 151,315,000,000.00 | 155,611,000,000.00 | |
| Interest Expenses | 962,821,906.00 | 1,468,775,956.00 | 1,899,958,063.00 | 2,546,771,825.00 | 3,613,970,185.00 | 4,987,220,680.00 | 7,905,911,415.00 | 11,629,991,656.00 | 20,909,929,206.00 | 16,699,280,002.00 | 20,608,294,909.00 | 32,243,233,217.00 | 38,051,154,446.00 | 37,351,000,000.00 | 48,121,000,000.00 | 45,241,000,000.00 | 39,253,000,000.00 | 52,914,000,000.00 | 64,498,000,000.00 | 63,876,000,000.00 | 65,272,000,000.00 | 73,236,000,000.00 | 77,022,000,000.00 | 85,169,000,000.00 | |
| Total Other Income/Exp... | -985,199,125.00 | -1,606,938,975.00 | 1,151,243,498.00 | 1,375,195,537.00 | -233,718,733.00 | -776,788,217.00 | 2,411,229,585.00 | 3,820,794,722.00 | 4,006,542,955.00 | 4,827,586,250.00 | 8,007,953,968.00 | 12,527,399,212.00 | 58,000,000.00 | -3,215,000,000.00 | -3,976,000,000.00 | -4,226,000,000.00 | -1,821,000,000.00 | -664,000,000.00 | -794,000,000.00 | -1,000,000,000.00 | -1,524,000,000.00 | -1,316,000,000.00 | -1,228,000,000.00 | -3,231,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 1,551,213,027.00 | 2,565,206,094.00 | -0.88 | -0.33 | 1,894,395,464.00 | 2,765,963,035.00 | -0.54 | -0.64 | -0.48 | -0.74 | -0.74 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 35,160,000,000.00 | 0.00 | 0.00 | 28,660,000,000.00 | 28,237,000,000.00 | 34,354,000,000.00 | 0.00 | 40,055,000,000.00 | |
| EBITDA ratio | (0.42%) | (0.48%) | (0.53%) | (0.49%) | (0.51%) | (0.53%) | (1.06%) | (1.10%) | (1.43%) | (1.28%) | (1.19%) | (1.35%) | (1.41%) | (1.30%) | (1.33%) | (1.21%) | (1.04%) | (1.21%) | (1.28%) | (0.34%) | (0.29%) | (0.35%) | (1.21%) | (0.59%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 588,391,121.00 | 1,096,430,138.00 | 1,151,243,498.00 | 1,375,195,537.00 | 1,660,676,731.00 | 2,002,728,577.00 | 2,411,229,585.00 | 3,820,794,722.00 | 4,006,542,955.00 | 4,827,586,250.00 | 8,007,953,968.00 | 12,527,399,212.00 | 17,251,480,692.00 | 20,705,000,000.00 | 24,003,000,000.00 | 25,205,000,000.00 | 26,243,000,000.00 | 26,253,000,000.00 | 26,783,000,000.00 | 27,563,000,000.00 | 27,153,000,000.00 | 31,493,000,000.00 | 33,583,000,000.00 | 35,439,000,000.00 | |
| Income Before Tax Ratio | (0.16%) | (0.21%) | (0.18%) | (0.16%) | (0.15%) | (0.15%) | (0.24%) | (0.27%) | (0.23%) | (0.28%) | (0.33%) | (0.37%) | (0.43%) | (0.46%) | (0.44%) | (0.43%) | (0.41%) | (0.40%) | (0.37%) | (0.33%) | (0.28%) | (0.33%) | (0.36%) | (0.52%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 204,830,422.00 | 456,171,245.00 | 445,709,770.00 | 573,607,068.00 | 643,759,160.00 | 714,053,477.00 | 954,186,312.00 | 1,719,605,493.00 | 935,704,608.00 | 1,067,359,405.00 | 2,018,371,478.00 | 3,306,427,408.00 | 4,455,821,878.00 | 5,194,000,000.00 | 5,980,000,000.00 | 6,253,000,000.00 | 6,487,000,000.00 | 6,320,000,000.00 | 5,797,000,000.00 | 5,448,000,000.00 | 5,585,000,000.00 | 7,590,000,000.00 | 8,093,000,000.00 | 8,594,000,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 383,560,699.00
+0% |
640,258,893.00
+67% |
705,533,728.00
+10% |
801,588,468.00
+14% |
1,016,917,571.00
+27% |
1,288,675,100.00
+27% |
1,457,043,272.00
+13% |
2,101,189,228.00
+44% |
3,070,838,346.00
+46% |
3,760,226,845.00
+22% |
5,989,582,489.00
+59% |
9,221,933,577.00
+54% |
12,796,280,935.00
+39% |
15,506,000,000.00
+21% |
17,981,000,000.00
+16% |
18,883,000,000.00
+5% |
19,677,000,000.00
+4% |
19,819,000,000.00
+1% |
20,854,000,000.00
+5% |
21,905,000,000.00
+5% |
21,275,000,000.00
-3% |
23,535,000,000.00
+11% |
25,035,000,000.00
+6% |
26,363,000,000.00
+5% |
|
| Net Income Ratio | (0.10%) | (0.12%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.14%) | (0.15%) | (0.17%) | (0.22%) | (0.24%) | (0.27%) | (0.32%) | (0.34%) | (0.33%) | (0.32%) | (0.31%) | (0.30%) | (0.29%) | (0.26%) | (0.22%) | (0.25%) | (0.27%) | (0.39%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.08 | 0.09 | 0.08 | 0.10 | 0.13 | 0.19 | 0.27 | 0.38 | 0.40 | 0.64 | 0.79 | 1.00 | 1.21 | 1.40 | 1.48 | 1.53 | 1.48 | 1.63 | 1.37 | 1.20 | 1.35 | 1.43 | 1.48 | |
| Diluted EPS | 0.05 | 0.08 | 0.09 | 0.08 | 0.10 | 0.13 | 0.19 | 0.27 | 0.38 | 0.40 | 0.64 | 0.79 | 1.00 | 1.21 | 1.40 | 1.48 | 1.53 | 1.48 | 1.56 | 1.37 | 1.20 | 1.35 | 1.43 | 1.66 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,741,444.00 | 7,862,135,191.00 | 8,170,280,535.00 | 9,341,930,531.00 | 9,342,191,652.00 | 11,662,923,697.00 | 12,797,000,000.00 | 12,832,551,724.00 | 12,818,138,614.00 | 12,802,033,898.00 | 12,832,826,087.00 | 12,823,000,000.00 | 12,823,000,000.00 | 15,387,000,000.00 | 15,387,000,000.00 | 15,387,000,000.00 | 15,475,000,000.00 | 17,812,837,838.00 | |
| Diluted Share Outstanding | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,135,191.00 | 7,862,741,444.00 | 7,862,135,191.00 | 8,170,280,535.00 | 9,341,930,531.00 | 9,342,191,652.00 | 11,662,923,697.00 | 12,822,995,510.00 | 12,832,551,724.00 | 12,843,571,429.00 | 12,802,033,898.00 | 12,860,784,314.00 | 13,391,216,216.00 | 13,367,948,718.00 | 15,387,000,000.00 | 15,387,000,000.00 | 15,387,000,000.00 | 15,475,000,000.00 | 15,915,000,000.00 | |