Alinco
5933.TAlinco Incorporated Price (5933.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,676,852
(0.74)%2023 - Income Statement Summary
| Revenue | 57.88B USD |
| Cost of Revenue | 43.42B USD |
| Gross Profit | 14.46B USD |
| Operating Expenses | 12.68B USD |
| Operating Income | 1.78B USD |
| Other Expenses | 0.00 USD |
| Net Income | 1.99B USD |
Income Statement
Alinco IncorporatedCurrency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31,301,666,000.00
+0% |
28,652,921,000.00
-8% |
30,736,470,000.00
+7% |
32,753,036,000.00
+7% |
35,017,213,000.00
+7% |
39,333,496,000.00
+12% |
42,243,793,000.00
+7% |
43,818,976,000.00
+4% |
44,591,244,000.00
+2% |
50,096,951,000.00
+12% |
53,862,534,000.00
+8% |
55,613,144,000.00
+3% |
53,341,709,000.00
-4% |
55,255,790,000.00
+4% |
60,717,786,000.00
+10% |
57,876,725,000.00
-5% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 22,365,509,000.00 | 20,506,828,000.00 | 21,627,948,000.00 | 22,725,775,000.00 | 23,987,314,000.00 | 27,414,566,000.00 | 30,360,200,000.00 | 31,369,799,000.00 | 31,841,035,000.00 | 36,411,939,000.00 | 39,449,390,000.00 | 40,228,439,000.00 | 38,311,903,000.00 | 41,853,337,000.00 | 45,798,354,000.00 | 43,419,735,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,936,157,000.00
+0% |
8,146,093,000.00
-9% |
9,108,522,000.00
+12% |
10,027,261,000.00
+10% |
11,029,899,000.00
+10% |
11,918,930,000.00
+8% |
11,883,593,000.00
0% |
12,449,177,000.00
+5% |
12,750,209,000.00
+2% |
13,685,012,000.00
+7% |
14,413,144,000.00
+5% |
15,384,705,000.00
+7% |
15,029,806,000.00
-2% |
13,402,453,000.00
-11% |
14,919,432,000.00
+11% |
14,456,990,000.00
-3% |
|||
| Gross Profit Ratio | (0.29%) | (0.28%) | (0.30%) | (0.31%) | (0.31%) | (0.30%) | (0.28%) | (0.28%) | (0.29%) | (0.27%) | (0.27%) | (0.28%) | (0.28%) | (0.24%) | (0.25%) | (0.25%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 263,000,000.00 | 257,000,000.00 | 304,000,000.00 | 329,000,000.00 | 338,000,000.00 | 342,000,000.00 | 370,000,000.00 | 412,000,000.00 | 429,000,000.00 | 399,000,000.00 | 439,000,000.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 7,051,000,000.00 | 7,560,000,000.00 | 7,862,000,000.00 | 7,419,488,000.00 | 7,960,844,000.00 | 8,750,034,000.00 | 9,373,000,000.00 | 9,734,000,000.00 | 10,032,000,000.00 | 9,805,000,000.00 | 10,281,000,000.00 | 10,608,000,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 8,199,000,000.00 | 8,800,000,000.00 | 9,275,000,000.00 | 8,789,488,000.00 | 9,300,844,000.00 | 10,418,034,000.00 | 11,275,000,000.00 | 11,829,000,000.00 | 12,300,000,000.00 | 12,060,000,000.00 | 12,281,000,000.00 | 12,022,020,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1,148,000,000.00 | 1,240,000,000.00 | 1,413,000,000.00 | 1,370,000,000.00 | 1,340,000,000.00 | 1,668,000,000.00 | 1,902,000,000.00 | 2,095,000,000.00 | 2,268,000,000.00 | 2,255,000,000.00 | 2,000,000,000.00 | 1,853,000,000.00 | |||
| Depreciation and Amortiz... | 1,755,425,000.00 | 1,724,566,000.00 | 1,692,544,000.00 | 1,774,899,000.00 | 1,851,143,000.00 | 1,777,756,000.00 | 1,986,917,000.00 | 2,427,570,000.00 | 2,778,734,000.00 | 3,216,844,000.00 | 3,608,427,000.00 | 3,684,491,000.00 | 3,532,823,000.00 | 3,313,508,000.00 | 3,308,975,000.00 | 3,559,280,000.00 | |||
| Other Expenses | 272,655,000.00 | 163,999,000.00 | 146,565,000.00 | 175,761,000.00 | 123,347,000.00 | 172,201,000.00 | 215,433,000.00 | 198,689,000.00 | 169,633,000.00 | 59,382,000.00 | 123,252,000.00 | 96,023,000.00 | 36,782,000.00 | 88,913,000.00 | 36,423,000.00 | 0.00 | |||
| Total Operating Expenses | 7,793,059,000.00 | 7,578,341,000.00 | 7,466,960,000.00 | 7,790,832,000.00 | 8,302,932,000.00 | 8,886,804,000.00 | 9,398,703,000.00 | 9,260,021,000.00 | 9,836,379,000.00 | 10,967,443,000.00 | 11,492,631,000.00 | 12,045,929,000.00 | 12,475,114,000.00 | 12,283,374,000.00 | 12,498,458,000.00 | 12,675,073,000.00 | |||
| Cost and Exponses | 30,158,568,000.00 | 28,085,169,000.00 | 29,094,908,000.00 | 30,516,607,000.00 | 32,290,246,000.00 | 36,301,370,000.00 | 39,758,903,000.00 | 40,629,820,000.00 | 41,677,414,000.00 | 47,379,382,000.00 | 50,942,021,000.00 | 52,274,368,000.00 | 50,787,017,000.00 | 54,136,711,000.00 | 58,296,812,000.00 | 56,094,807,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,143,098,000.00
+0% |
567,752,000.00
-50% |
1,641,562,000.00
+189% |
2,236,429,000.00
+36% |
2,726,966,000.00
+22% |
3,032,126,000.00
+11% |
2,484,888,000.00
-18% |
3,189,155,000.00
+28% |
2,913,830,000.00
-9% |
2,717,567,000.00
-7% |
2,920,512,000.00
+7% |
3,338,774,000.00
+14% |
2,554,689,000.00
-23% |
1,119,077,000.00
-56% |
2,420,973,000.00
+116% |
1,781,917,000.00
-26% |
|||
| Operating Income Ratio | (0.04%) | (0.02%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.02%) | (0.04%) | (0.03%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 23,251,000.00 | 10,191,000.00 | 5,213,000.00 | 3,162,000.00 | 4,239,000.00 | 6,731,000.00 | 9,198,000.00 | 13,698,000.00 | 20,454,000.00 | 26,107,000.00 | 21,385,000.00 | 37,403,000.00 | 32,082,000.00 | 36,609,000.00 | 37,492,000.00 | 20,687,000.00 | |||
| Interest Expenses | 128,377,000.00 | 161,505,000.00 | 98,182,000.00 | 77,960,000.00 | 65,979,000.00 | 57,719,000.00 | 53,921,000.00 | 53,916,000.00 | 47,427,000.00 | 43,932,000.00 | 50,411,000.00 | 50,823,000.00 | 49,805,000.00 | 50,233,000.00 | 68,464,000.00 | 96,135,000.00 | |||
| Total Other Income/Exp... | -696,466,000.00 | 11,721,000.00 | -206,576,000.00 | -95,371,000.00 | 122,135,000.00 | 775,690,000.00 | 1,269,848,000.00 | 426,132,000.00 | -120,547,000.00 | 386,400,000.00 | 320,529,000.00 | 338,404,000.00 | 368,405,000.00 | 244,303,000.00 | 881,920,000.00 | 1,240,585,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,330,434,000.00 | 2,465,544,000.00 | 3,225,712,000.00 | 3,993,917,000.00 | 4,766,223,000.00 | 5,643,291,000.00 | 5,795,574,000.00 | 6,096,773,000.00 | 5,619,442,000.00 | 6,364,744,000.00 | 6,899,880,000.00 | 7,412,492,000.00 | 6,505,724,000.00 | 4,727,120,000.00 | 6,680,332,000.00 | 6,677,917,000.00 | |||
| EBITDA ratio | (0.09%) | (0.09%) | (0.11%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.08%) | (0.11%) | (0.12%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 446,632,000.00 | 579,473,000.00 | 1,434,986,000.00 | 2,141,058,000.00 | 2,849,101,000.00 | 3,807,816,000.00 | 3,754,736,000.00 | 3,615,287,000.00 | 2,793,283,000.00 | 3,103,967,000.00 | 3,241,041,000.00 | 3,677,178,000.00 | 2,923,094,000.00 | 1,363,380,000.00 | 3,302,893,000.00 | 3,022,502,000.00 | |||
| Income Before Tax Ratio | (0.01%) | (0.02%) | (0.05%) | (0.07%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.05%) | (0.02%) | (0.05%) | (0.05%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 403,790,000.00 | 305,232,000.00 | 525,116,000.00 | 953,671,000.00 | 1,219,542,000.00 | 1,520,678,000.00 | 1,562,562,000.00 | 1,362,916,000.00 | 1,255,905,000.00 | 1,191,699,000.00 | 1,225,130,000.00 | 1,331,343,000.00 | 1,209,059,000.00 | 925,889,000.00 | 1,423,368,000.00 | 1,034,483,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 42,842,000.00
+0% |
274,241,000.00
+540% |
909,869,000.00
+232% |
1,187,387,000.00
+31% |
1,633,648,000.00
+38% |
2,311,068,000.00
+41% |
2,246,318,000.00
-3% |
2,299,072,000.00
+2% |
1,625,347,000.00
-29% |
1,680,684,000.00
+3% |
1,891,237,000.00
+13% |
2,155,187,000.00
+14% |
1,664,863,000.00
-23% |
451,284,000.00
-73% |
1,546,960,000.00
+243% |
1,988,584,000.00
+29% |
|||
| Net Income Ratio | (0.00%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.03%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.30 | 15.29 | 51.17 | 66.77 | 91.87 | 129.32 | 119.89 | 112.09 | 79.24 | 81.94 | 93.41 | 108.73 | 85.32 | 23.28 | 79.20 | 101.06 | |||
| Diluted EPS | 2.30 | 15.29 | 51.17 | 66.71 | 91.39 | 128.90 | 119.67 | 112.08 | 79.24 | 81.94 | 93.41 | 108.73 | 85.32 | 23.28 | 79.20 | 101.06 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,643,899.00 | 17,936,206.00 | 17,782,240.00 | 17,782,196.00 | 17,782,196.00 | 17,871,207.00 | 18,736,907.00 | 20,510,846.00 | 20,510,846.00 | 20,510,846.00 | 20,246,722.00 | 19,821,347.00 | 19,512,254.00 | 19,383,189.00 | 19,532,320.00 | 19,676,852.00 | |||
| Diluted Share Outstanding | 18,643,899.00 | 17,936,206.00 | 17,782,240.00 | 17,799,235.00 | 17,875,566.00 | 17,929,154.00 | 18,770,937.00 | 20,512,777.00 | 20,510,846.00 | 20,510,846.00 | 20,246,722.00 | 19,821,347.00 | 19,512,254.00 | 19,383,189.00 | 19,532,320.00 | 19,676,852.00 | |||