Jenoba
5570.TJenoba Co.,Ltd. Price (5570.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,488,431
(2.7073)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jenoba Co.,Ltd.Currency: JPY
| YEAR | 2021 | 2022 | 2023 | 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,051,899,000.00
+0% |
1,162,160,000.00
+10% |
1,206,181,000.00
+4% |
1,265,333,000.00
+5% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 279,923,000.00 | 279,855,000.00 | 248,398,000.00 | 231,664,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
771,976,000.00
+0% |
882,305,000.00
+14% |
957,783,000.00
+9% |
1,033,669,000.00
+8% |
|||||||||||||||
| Gross Profit Ratio | (0.73%) | (0.76%) | (0.79%) | (0.82%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 66,000,000.00 | 0.00 | |||||||||||||||
| Selling, General & Admin... | 257,000,000.00 | 286,000,000.00 | 305,987,000.00 | 0.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 33,000,000.00 | 0.00 | |||||||||||||||
| Depreciation and Amortiz... | 81,810,000.00 | 75,595,000.00 | 54,648,000.00 | 41,971,000.00 | |||||||||||||||
| Other Expenses | 0.00 | 10,000.00 | 1,000,000.00 | 338,751,000.00 | |||||||||||||||
| Total Operating Expenses | 257,669,000.00 | 286,063,000.00 | 306,568,000.00 | 338,751,000.00 | |||||||||||||||
| Cost and Exponses | 537,592,000.00 | 565,918,000.00 | 554,966,000.00 | 570,415,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
514,305,000.00
+0% |
596,240,000.00
+16% |
651,214,000.00
+9% |
694,918,000.00
+7% |
|||||||||||||||
| Operating Income Ratio | (0.49%) | (0.51%) | (0.54%) | (0.55%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16,000.00 | 27,000.00 | 33,000.00 | 855,000.00 | |||||||||||||||
| Interest Expenses | 166,000.00 | 61,000.00 | 5,000.00 | 0.00 | |||||||||||||||
| Total Other Income/Exp... | 204,000.00 | 271,000.00 | -9,917,000.00 | 1,856,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 596,487,000.00 | 672,168,000.00 | 695,952,000.00 | 738,745,000.00 | |||||||||||||||
| EBITDA ratio | (0.57%) | (0.58%) | (0.58%) | (0.58%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 514,509,000.00 | 596,511,000.00 | 641,297,000.00 | 696,774,000.00 | |||||||||||||||
| Income Before Tax Ratio | (0.49%) | (0.51%) | (0.53%) | (0.55%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 159,139,000.00 | 184,279,000.00 | 197,336,000.00 | 214,374,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 355,369,000.00
+0% |
412,231,000.00
+16% |
443,960,000.00
+8% |
482,399,000.00
+9% |
|||||||||||||||
| Net Income Ratio | (0.34%) | (0.35%) | (0.37%) | (0.38%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 26.39 | 30.96 | 33.95 | 31.12 | |||||||||||||||
| Diluted EPS | 26.39 | 30.96 | 29.44 | 31.12 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,468,000.00 | 13,313,600.00 | 13,077,014.00 | 15,488,431.00 | |||||||||||||||
| Diluted Share Outstanding | 13,468,000.00 | 13,313,600.00 | 15,080,163.00 | 15,488,431.00 | |||||||||||||||