
Taiheiyo
5233.TTaiheiyo Cement Corporation Price (5233.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
116,610,000
(5.0601)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 879,485,000,000 | 872,687,000,000 | 906,657,000,000 | 940,631,000,000 | 927,577,000,000 | 871,833,000,000 | 728,581,000,000 | 726,475,000,000 | 727,849,000,000 | 747,616,000,000 | 840,288,000,000 | 842,848,000,000 | 835,359,000,000 | 798,588,000,000 | 871,113,000,000 | 916,071,000,000 | 884,350,000,000 | 863,903,000,000 | 708,201,000,000 | 809,542,000,000 | 886,275,000,000 |
Net Income | 16,519,000,000 | 14,412,000,000 | 9,101,000,000 | 24,408,000,000 | 20,485,000,000 | -35,371,000,000 | -37,041,000,000 | 5,162,000,000 | 7,845,000,000 | 11,329,000,000 | 35,223,000,000 | 44,114,000,000 | 36,404,000,000 | 47,597,000,000 | 38,525,000,000 | 43,452,000,000 | 39,151,000,000 | 46,800,000,000 | 28,971,000,000 | -33,206,000,000 | 43,272,000,000 |
FCF USD | 23,565,000,000 | 20,792,000,000 | 19,561,000,000 | 16,017,000,000 | 14,489,000,000 | 26,545,000,000 | 48,691,000,000 | 35,518,000,000 | 36,624,000,000 | 36,523,000,000 | 53,076,000,000 | 79,069,000,000 | 78,444,000,000 | 43,800,000,000 | 108,284,000,000 | 32,621,000,000 | 24,284,000,000 | 51,580,000,000 | 3,425,000,000 | -64,264,000,000 | 53,180,000,000 |
OCF USD | 55,676,000,000 | 54,300,000,000 | 61,460,000,000 | 62,614,000,000 | 71,359,000,000 | 28,223,000,000 | 48,822,000,000 | 36,995,000,000 | 36,624,000,000 | 61,505,000,000 | 88,558,000,000 | 77,000,000,000 | 75,627,000,000 | 94,433,000,000 | 107,683,000,000 | 97,283,000,000 | 90,902,000,000 | 110,403,000,000 | 71,191,000,000 | -268,000,000 | 140,543,000,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 21.70 | 27.70 | 12.93 | 12.16 | -9.23 | -7.68 | 18.34 | 15.52 | 7.60 | 3.88 | 3.23 | 4.74 | 4.11 | 2.37 | 2.50 | 2.92 | 2.29 | 3.74 | -14.87 | 5.83 |
D/E | 3.32 | 2.81 | 2.45 | 2.08 | 2.04 | 3.50 | 4.43 | 4.07 | 3.11 | 2.57 | 1.91 | 1.39 | 1.29 | 1.00 | 0.78 | 0.72 | 0.65 | 0.56 | 0.56 | 0.87 | 0.70 |
CA/CL | 0.64 | 0.67 | 0.68 | 0.79 | 0.77 | 0.76 | 0.72 | 0.68 | 0.75 | 0.71 | 0.83 | 0.87 | 0.96 | 1.08 | 0.94 | 0.98 | 1.02 | 1.07 | 1.10 | 1.12 | 1.17 |
TA/TL | 1.24 | 1.27 | 1.31 | 1.36 | 1.37 | 1.23 | 1.19 | 1.20 | 1.25 | 1.29 | 1.37 | 1.50 | 1.54 | 1.65 | 1.73 | 1.77 | 1.85 | 1.94 | 1.98 | 1.71 | 1.80 |
Total Debt | 738,521,000,000 | 665,957,000,000 | 659,455,000,000 | 610,154,000,000 | 590,237,000,000 | 643,364,000,000 | 679,075,000,000 | 566,170,000,000 | 526,976,000,000 | 491,363,000,000 | 458,066,000,000 | 421,754,000,000 | 410,159,000,000 | 362,214,000,000 | 307,450,000,000 | 297,230,000,000 | 284,111,000,000 | 262,453,000,000 | 284,067,000,000 | 429,998,000,000 | 395,273,000,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 2.71% | 2.69% | 3.07% | 3.91% | 2.96% | 16.07% | 11.05% | 5.26% | 1.94% | 2.30% | 5.38% | 5.84% | 5.15% | 6.84% | 5.50% | 6.10% | 5.65% | 5.69% | 3.69% | 0.87% | 3.82% |
ROE | 7.43% | 6.09% | 3.38% | 8.33% | 7.07% | -19.25% | -24.18% | 3.71% | 4.63% | 5.92% | 14.66% | 14.58% | 11.44% | 13.15% | 9.75% | 10.48% | 8.97% | 9.94% | 5.67% | -6.71% | 7.68% |
ROA | 0.00% | 1.16% | 0.71% | 1.94% | 1.68% | -2.84% | -3.65% | 1.58% | 1.61% | 2.75% | 5.82% | 6.48% | 5.19% | 5.19% | 5.74% | 5.72% | 5.01% | 6.23% | 3.88% | -1.29% | 3.23% |
NM % | 1.88% | 1.65% | 1.00% | 2.59% | 2.21% | -4.06% | -5.08% | 0.71% | 1.08% | 1.52% | 4.19% | 5.23% | 4.36% | 5.96% | 4.42% | 4.74% | 4.43% | 5.42% | 4.09% | -4.10% | 4.88% |
FCF / R% | 0.00% | 2.38% | 2.16% | 1.70% | 1.56% | 3.04% | 6.68% | 4.89% | 5.03% | 4.89% | 6.32% | 9.38% | 9.39% | 5.48% | 12.43% | 3.56% | 2.75% | 5.97% | 0.48% | -7.94% | 6.00% |
FCF / NI% | 142.65% | 144.27% | 214.93% | 65.62% | 70.73% | -80.66% | -115.50% | 226.00% | 232.14% | 135.30% | 89.74% | 117.34% | 149.16% | 83.05% | 184.65% | 55.13% | 46.90% | 79.23% | 8.00% | 392.67% | 122.90% |
Operating Margin (OM) | 0.00 | 0.12 | 0.12 | 0.13 | 0.15 | 0.10 | 0.07 | 0.11 | 0.12 | 0.12 | 0.14 | 0.19 | 0.23 | 0.29 | 0.30 | 0.32 | 0.37 | 0.42 | 0.54 | 0.42 | 0.43 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 134.49 | 117.34 | 74.10 | 198.72 | 166.78 | -287.98 | -301.58 | 42.03 | 63.87 | 92.23 | 286.74 | 359.05 | 296.31 | 383.91 | 311.39 | 351.72 | 318.75 | 381.03 | 235.87 | -270.35 | 371.08 |
SPS | 7,160.47 | 7,105.12 | 7,381.69 | 7,658.30 | 7,552.02 | 7,098.17 | 5,931.86 | 5,914.71 | 5,925.90 | 6,086.63 | 6,840.52 | 6,860.04 | 6,799.34 | 6,441.37 | 7,041.12 | 7,415.12 | 7,200.08 | 7,033.60 | 5,765.93 | 6,591.01 | 7,600.33 |
OCPS | 453.29 | 442.09 | 500.39 | 509.78 | 580.98 | 229.78 | 397.49 | 301.20 | 298.18 | 500.74 | 720.92 | 626.71 | 615.56 | 761.69 | 870.39 | 787.46 | 740.09 | 898.86 | 579.61 | -2.18 | 1,205.24 |
FCPS | 191.86 | 169.28 | 159.26 | 130.40 | 117.96 | 216.12 | 396.43 | 289.18 | 298.18 | 297.35 | 432.08 | 643.55 | 638.49 | 353.29 | 875.25 | 264.05 | 197.71 | 419.95 | 27.89 | -523.22 | 456.05 |
BVPS | 2,045.88 | 2,170.59 | 2,485.87 | 2,683.79 | 2,667.13 | 1,791.47 | 1,532.15 | 1,347.75 | 1,596.93 | 1,789.68 | 2,224.93 | 2,828.24 | 2,906.35 | 3,226.65 | 3,494.46 | 3,647.74 | 3,852.97 | 4,126.34 | 4,435.56 | 4,305.73 | 5,114.35 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 134.49 | 117.34 | 74.10 | 198.72 | 166.78 | -287.98 | -301.58 | 42.03 | 63.87 | 92.23 | 286.74 | 359.05 | 296.31 | 383.91 | 311.39 | 351.72 | 318.75 | 381.03 | 235.87 | -270.35 | 371.08 |
CAGR-SPS | 7,160.47 | 7,105.12 | 7,381.69 | 7,658.30 | 7,552.02 | 7,098.17 | 5,931.86 | 5,914.71 | 5,925.90 | 6,086.63 | 6,840.52 | 6,860.04 | 6,799.34 | 6,441.37 | 7,041.12 | 7,415.12 | 7,200.08 | 7,033.60 | 5,765.93 | 6,591.01 | 7,600.33 |
CAGR-OCPS | 453.29 | 442.09 | 500.39 | 509.78 | 580.98 | 229.78 | 397.49 | 301.20 | 298.18 | 500.74 | 720.92 | 626.71 | 615.56 | 761.69 | 870.39 | 787.46 | 740.09 | 898.86 | 579.61 | -2.18 | 1,205.24 |
CAGR-FCPS | 191.86 | 169.28 | 159.26 | 130.40 | 117.96 | 216.12 | 396.43 | 289.18 | 298.18 | 297.35 | 432.08 | 643.55 | 638.49 | 353.29 | 875.25 | 264.05 | 197.71 | 419.95 | 27.89 | -523.22 | 456.05 |
CAGR-BVPS | 2,045.88 | 2,170.59 | 2,485.87 | 2,683.79 | 2,667.13 | 1,791.47 | 1,532.15 | 1,347.75 | 1,596.93 | 1,789.68 | 2,224.93 | 2,828.24 | 2,906.35 | 3,226.65 | 3,494.46 | 3,647.74 | 3,852.97 | 4,126.34 | 4,435.56 | 4,305.73 | 5,114.35 |