Nihon
4781.TNihon Housing Co.,Ltd. Price (4781.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
64,312,600
(590863.6495)%2023 - Income Statement Summary
| Revenue | 145.35B USD |
| Cost of Revenue | 116.30B USD |
| Gross Profit | 29.05B USD |
| Operating Expenses | 25.31B USD |
| Operating Income | 1.37B USD |
| Other Expenses | 41.00M USD |
| Net Income | 4.01B USD |
Income Statement
Nihon Housing Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
63,767,000,000.00
+0% |
58,398,000,000.00
-8% |
58,483,000,000.00
+0% |
58,533,000,000.00
+0% |
62,150,000,000.00
+6% |
70,027,000,000.00
+13% |
79,197,000,000.00
+13% |
84,691,000,000.00
+7% |
88,540,000,000.00
+5% |
98,560,000,000.00
+11% |
105,552,000,000.00
+7% |
113,113,000,000.00
+7% |
116,565,000,000.00
+3% |
114,967,000,000.00
-1% |
124,686,000,000.00
+8% |
140,424,000,000.00
+13% |
145,350,000,000.00
+4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 49,035,000,000.00 | 45,421,000,000.00 | 43,418,000,000.00 | 42,810,000,000.00 | 45,613,000,000.00 | 51,971,000,000.00 | 59,580,000,000.00 | 63,519,000,000.00 | 65,914,000,000.00 | 75,416,000,000.00 | 80,457,000,000.00 | 86,652,000,000.00 | 88,899,000,000.00 | 87,032,000,000.00 | 95,013,000,000.00 | 109,109,000,000.00 | 116,296,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
14,732,000,000.00
+0% |
12,977,000,000.00
-12% |
15,065,000,000.00
+16% |
15,723,000,000.00
+4% |
16,537,000,000.00
+5% |
18,056,000,000.00
+9% |
19,617,000,000.00
+9% |
21,172,000,000.00
+8% |
22,626,000,000.00
+7% |
23,144,000,000.00
+2% |
25,095,000,000.00
+8% |
26,461,000,000.00
+5% |
27,666,000,000.00
+5% |
27,935,000,000.00
+1% |
29,673,000,000.00
+6% |
31,315,000,000.00
+6% |
29,054,000,000.00
-7% |
||
| Gross Profit Ratio | (0.23%) | (0.22%) | (0.26%) | (0.27%) | (0.27%) | (0.26%) | (0.25%) | (0.25%) | (0.26%) | (0.23%) | (0.24%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.22%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.03 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,804,000,000.00 | 14,760,000,000.00 | 16,189,000,000.00 | 17,441,000,000.00 | 0.03 | 0.03 | 0.03 | 21,025,000,000.00 | 21,448,000,000.00 | 22,595,000,000.00 | 24,515,000,000.00 | 25,307,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 281,000,000.00 | 277,000,000.00 | 257,000,000.00 | 294,000,000.00 | 335,000,000.00 | 545,000,000.00 | 651,000,000.00 | 809,000,000.00 | 922,000,000.00 | 93,815,000,000.00 | 100,207,000,000.00 | 107,056,000,000.00 | 109,924,000,000.00 | 108,480,000,000.00 | 117,608,000,000.00 | 133,624,000,000.00 | 141,381,000,000.00 | ||
| Other Expenses | -120,000,000.00 | -107,000,000.00 | -82,000,000.00 | -7,000,000.00 | -12,000,000.00 | 23,000,000.00 | 3,000,000.00 | 41,000,000.00 | 10,000,000.00 | 36,000,000.00 | 8,000,000.00 | 49,000,000.00 | 53,000,000.00 | 157,000,000.00 | 97,000,000.00 | 91,000,000.00 | 41,000,000.00 | ||
| Total Operating Expenses | 11,914,000,000.00 | 12,081,000,000.00 | 11,891,000,000.00 | 12,262,000,000.00 | 12,850,000,000.00 | 13,804,000,000.00 | 14,760,000,000.00 | 16,189,000,000.00 | 17,441,000,000.00 | 18,376,000,000.00 | 19,627,000,000.00 | 20,297,000,000.00 | 21,025,000,000.00 | 21,448,000,000.00 | 22,595,000,000.00 | 24,515,000,000.00 | 25,307,000,000.00 | ||
| Cost and Exponses | 60,949,000,000.00 | 57,502,000,000.00 | 55,309,000,000.00 | 55,072,000,000.00 | 58,463,000,000.00 | 65,775,000,000.00 | 74,340,000,000.00 | 79,708,000,000.00 | 83,355,000,000.00 | 93,792,000,000.00 | 100,084,000,000.00 | 106,949,000,000.00 | 109,924,000,000.00 | 108,480,000,000.00 | 117,608,000,000.00 | 133,624,000,000.00 | 141,603,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,816,000,000.00
+0% |
896,000,000.00
-68% |
3,173,000,000.00
+254% |
3,460,000,000.00
+9% |
3,686,000,000.00
+7% |
4,252,000,000.00
+15% |
4,857,000,000.00
+14% |
4,982,000,000.00
+3% |
5,184,000,000.00
+4% |
4,767,000,000.00
-8% |
5,466,000,000.00
+15% |
6,163,000,000.00
+13% |
6,639,000,000.00
+8% |
6,485,000,000.00
-2% |
7,077,000,000.00
+9% |
6,799,000,000.00
-4% |
1,367,000,000.00
-80% |
||
| Operating Income Ratio | (0.04%) | (0.02%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 25,000,000.00 | 8,000,000.00 | 15,000,000.00 | 4,000,000.00 | 3,000,000.00 | 5,000,000.00 | 7,000,000.00 | 8,000,000.00 | 6,000,000.00 | 15,000,000.00 | 26,000,000.00 | 24,000,000.00 | 19,000,000.00 | 15,000,000.00 | 25,000,000.00 | 39,000,000.00 | 78,000,000.00 | ||
| Interest Expenses | 217,000,000.00 | 190,000,000.00 | 173,000,000.00 | 117,000,000.00 | 85,000,000.00 | 64,000,000.00 | 49,000,000.00 | 37,000,000.00 | 34,000,000.00 | 23,000,000.00 | 123,000,000.00 | 107,000,000.00 | 114,000,000.00 | 76,000,000.00 | 66,000,000.00 | 81,000,000.00 | 201,000,000.00 | ||
| Total Other Income/Exp... | -520,000,000.00 | -3,585,000,000.00 | -861,000,000.00 | -400,000,000.00 | -133,000,000.00 | -112,000,000.00 | -141,000,000.00 | -35,000,000.00 | -155,000,000.00 | 33,000,000.00 | -71,000,000.00 | -480,000,000.00 | -334,000,000.00 | -153,000,000.00 | 87,000,000.00 | 609,000,000.00 | 264,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,794,000,000.00 | -2,222,000,000.00 | 2,742,000,000.00 | 3,471,000,000.00 | 3,973,000,000.00 | 4,825,000,000.00 | 5,416,000,000.00 | 5,794,000,000.00 | 5,986,000,000.00 | 5,818,000,000.00 | 6,473,000,000.00 | 6,768,000,000.00 | 7,310,000,000.00 | 7,259,000,000.00 | 8,142,000,000.00 | 8,840,000,000.00 | 5,578,000,000.00 | ||
| EBITDA ratio | (0.05%) | (0.02%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.00%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,296,000,000.00 | -2,689,000,000.00 | 2,312,000,000.00 | 3,060,000,000.00 | 3,553,000,000.00 | 4,140,000,000.00 | 4,716,000,000.00 | 4,948,000,000.00 | 5,030,000,000.00 | 4,802,000,000.00 | 5,397,000,000.00 | 5,684,000,000.00 | 6,307,000,000.00 | 6,334,000,000.00 | 7,164,000,000.00 | 7,408,000,000.00 | 5,336,000,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (-0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,251,000,000.00 | -832,000,000.00 | 1,097,000,000.00 | 1,331,000,000.00 | 1,676,000,000.00 | 1,689,000,000.00 | 2,013,000,000.00 | 1,943,000,000.00 | 1,787,000,000.00 | 1,601,000,000.00 | 1,875,000,000.00 | 1,988,000,000.00 | 2,071,000,000.00 | 2,039,000,000.00 | 2,284,000,000.00 | 2,484,000,000.00 | 3,969,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,022,000,000.00
+0% |
-1,883,000,000.00
-284% |
1,179,000,000.00
-163% |
1,688,000,000.00
+43% |
1,834,000,000.00
+9% |
2,375,000,000.00
+29% |
2,612,000,000.00
+10% |
2,849,000,000.00
+9% |
3,111,000,000.00
+9% |
3,007,000,000.00
-3% |
3,293,000,000.00
+10% |
3,475,000,000.00
+6% |
4,075,000,000.00
+17% |
4,182,000,000.00
+3% |
4,771,000,000.00
+14% |
4,761,000,000.00
0% |
4,010,000,000.00
-16% |
||
| Net Income Ratio | (0.02%) | (-0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 17.41 | -32.07 | 19.48 | 26.26 | 28.52 | 36.93 | 40.61 | 44.30 | 48.37 | 46.76 | 51.20 | 54.03 | 63.36 | 65.03 | 74.18 | 74.03 | 15.47 | ||
| Diluted EPS | 17.41 | -32.07 | 19.48 | 26.26 | 28.52 | 36.93 | 40.61 | 44.30 | 48.37 | 46.76 | 51.20 | 54.03 | 63.36 | 65.03 | 74.18 | 74.03 | 15.47 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 58,714,680.00 | 58,714,012.00 | 60,555,216.00 | 64,313,960.00 | 64,313,804.00 | 64,313,805.00 | 64,313,640.00 | 64,313,248.00 | 64,313,048.00 | 64,312,908.00 | 64,312,884.00 | 64,312,884.00 | 64,312,844.00 | 64,312,668.00 | 64,312,648.00 | 64,312,638.00 | 64,312,601.00 | ||
| Diluted Share Outstanding | 58,714,680.00 | 58,714,012.00 | 60,555,216.00 | 64,313,960.00 | 64,313,804.00 | 64,313,804.00 | 64,313,640.00 | 64,313,248.00 | 64,313,047.00 | 64,312,907.00 | 64,312,884.00 | 64,312,884.00 | 64,312,844.00 | 64,312,668.00 | 64,312,647.00 | 64,312,638.00 | 64,312,600.00 | ||