Nihon
4781.TNihon Housing Co.,Ltd. Price (4781.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
64,312,600
(590863.6495)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nihon Housing Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
63.77B
+0% |
58.40B
-8% |
58.48B
+0% |
58.53B
+0% |
62.15B
+6% |
70.03B
+13% |
79.20B
+13% |
84.69B
+7% |
88.54B
+5% |
98.56B
+11% |
105.55B
+7% |
113.11B
+7% |
116.57B
+3% |
114.97B
-1% |
124.69B
+8% |
140.42B
+13% |
145.35B
+4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 49.04B | 45.42B | 43.42B | 42.81B | 45.61B | 51.97B | 59.58B | 63.52B | 65.91B | 75.42B | 80.46B | 86.65B | 88.90B | 87.03B | 95.01B | 109.11B | 116.30B | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
14.73B
+0% |
12.98B
-12% |
15.07B
+16% |
15.72B
+4% |
16.54B
+5% |
18.06B
+9% |
19.62B
+9% |
21.17B
+8% |
22.63B
+7% |
23.14B
+2% |
25.10B
+8% |
26.46B
+5% |
27.67B
+5% |
27.94B
+1% |
29.67B
+6% |
31.32B
+6% |
29.05B
-7% |
||
| Gross Profit Ratio | (0.23%) | (0.22%) | (0.26%) | (0.27%) | (0.27%) | (0.26%) | (0.25%) | (0.25%) | (0.26%) | (0.23%) | (0.24%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.22%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.03 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.80B | 14.76B | 16.19B | 17.44B | 0.03 | 0.03 | 0.03 | 21.03B | 21.45B | 22.60B | 24.52B | 25.31B | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 281.00M | 277.00M | 257.00M | 294.00M | 335.00M | 545.00M | 651.00M | 809.00M | 922.00M | 93.82B | 100.21B | 107.06B | 109.92B | 108.48B | 117.61B | 133.62B | 141.38B | ||
| Other Expenses | -120,000,000.00 | -107,000,000.00 | -82,000,000.00 | -7,000,000.00 | -12,000,000.00 | 23.00M | 3.00M | 41.00M | 10.00M | 36.00M | 8.00M | 49.00M | 53.00M | 157.00M | 97.00M | 91.00M | 41.00M | ||
| Total Operating Expenses | 11.91B | 12.08B | 11.89B | 12.26B | 12.85B | 13.80B | 14.76B | 16.19B | 17.44B | 18.38B | 19.63B | 20.30B | 21.03B | 21.45B | 22.60B | 24.52B | 25.31B | ||
| Cost and Exponses | 60.95B | 57.50B | 55.31B | 55.07B | 58.46B | 65.78B | 74.34B | 79.71B | 83.36B | 93.79B | 100.08B | 106.95B | 109.92B | 108.48B | 117.61B | 133.62B | 141.60B | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2.82B
+0% |
896.00M
-68% |
3.17B
+254% |
3.46B
+9% |
3.69B
+7% |
4.25B
+15% |
4.86B
+14% |
4.98B
+3% |
5.18B
+4% |
4.77B
-8% |
5.47B
+15% |
6.16B
+13% |
6.64B
+8% |
6.49B
-2% |
7.08B
+9% |
6.80B
-4% |
1.37B
-80% |
||
| Operating Income Ratio | (0.04%) | (0.02%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 25.00M | 8.00M | 15.00M | 4.00M | 3.00M | 5.00M | 7.00M | 8.00M | 6.00M | 15.00M | 26.00M | 24.00M | 19.00M | 15.00M | 25.00M | 39.00M | 78.00M | ||
| Interest Expenses | 217.00M | 190.00M | 173.00M | 117.00M | 85.00M | 64.00M | 49.00M | 37.00M | 34.00M | 23.00M | 123.00M | 107.00M | 114.00M | 76.00M | 66.00M | 81.00M | 201.00M | ||
| Total Other Income/Exp... | -520,000,000.00 | -3,585,000,000.00 | -861,000,000.00 | -400,000,000.00 | -133,000,000.00 | -112,000,000.00 | -141,000,000.00 | -35,000,000.00 | -155,000,000.00 | 33.00M | -71,000,000.00 | -480,000,000.00 | -334,000,000.00 | -153,000,000.00 | 87.00M | 609.00M | 264.00M | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2.79B | -2,222,000,000.00 | 2.74B | 3.47B | 3.97B | 4.83B | 5.42B | 5.79B | 5.99B | 5.82B | 6.47B | 6.77B | 7.31B | 7.26B | 8.14B | 8.84B | 5.58B | ||
| EBITDA ratio | (0.05%) | (0.02%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.00%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2.30B | -2,689,000,000.00 | 2.31B | 3.06B | 3.55B | 4.14B | 4.72B | 4.95B | 5.03B | 4.80B | 5.40B | 5.68B | 6.31B | 6.33B | 7.16B | 7.41B | 5.34B | ||
| Income Before Tax Ratio | (0.04%) | (-0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1.25B | -832,000,000.00 | 1.10B | 1.33B | 1.68B | 1.69B | 2.01B | 1.94B | 1.79B | 1.60B | 1.88B | 1.99B | 2.07B | 2.04B | 2.28B | 2.48B | 3.97B | ||
| Net Income | |||||||||||||||||||
| Net Income | 1.02B
+0% |
-1,883,000,000.00
-284% |
1.18B
-163% |
1.69B
+43% |
1.83B
+9% |
2.38B
+29% |
2.61B
+10% |
2.85B
+9% |
3.11B
+9% |
3.01B
-3% |
3.29B
+10% |
3.48B
+6% |
4.08B
+17% |
4.18B
+3% |
4.77B
+14% |
4.76B
0% |
4.01B
-16% |
||
| Net Income Ratio | (0.02%) | (-0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 17.41 | -32.07 | 19.48 | 26.26 | 28.52 | 36.93 | 40.61 | 44.30 | 48.37 | 46.76 | 51.20 | 54.03 | 63.36 | 65.03 | 74.18 | 74.03 | 15.47 | ||
| Diluted EPS | 17.41 | -32.07 | 19.48 | 26.26 | 28.52 | 36.93 | 40.61 | 44.30 | 48.37 | 46.76 | 51.20 | 54.03 | 63.36 | 65.03 | 74.18 | 74.03 | 15.47 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 58.71M | 58.71M | 60.56M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | ||
| Diluted Share Outstanding | 58.71M | 58.71M | 60.56M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | 64.31M | ||