WingArc1st
4432.TWingArc1st Inc. Price (4432.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,681,722
(0.4689)%Revenue and Profitability
| Year | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,868,062,000 | 11,655,320,000 | 15,566,097,000 | 17,287,202,000 | 18,677,080,000 | 18,285,444,000 | 19,833,201,000 | 22,349,081,000 | 25,752,957,000 |
| Net Income | 1,922,612,000 | 1,575,883,000 | 2,924,529,000 | 3,293,356,000 | 4,076,093,000 | 2,452,119,000 | 4,352,817,000 | 4,401,036,000 | 5,411,418,000 |
| FCF USD | 2,743,895,000 | 5,647,098,000 | 3,519,757,000 | 2,474,999,000 | 6,135,363,000 | 4,451,726,000 | 5,943,888,000 | 6,309,198,000 | 6,766,231,000 |
| OCF USD | 3,167,862,000 | 5,831,297,000 | 4,908,550,000 | 3,337,903,000 | 6,555,589,000 | 4,952,922,000 | 6,439,450,000 | 6,870,802,000 | 7,840,027,000 |
Financial Health - DEBT
| Year | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 12.85 | 5.42 | 6.21 | 2.92 | 4.49 | 2.06 | 1.74 | 1.57 |
| D/E | 0.53 | 1.45 | 1.37 | 1.14 | 0.77 | 0.63 | 0.46 | 0.35 | 0.25 |
| CA/CL | 0.82 | 0.85 | 0.55 | 0.52 | 0.59 | 0.65 | 0.96 | 1.04 | 1.14 |
| TA/TL | 1.79 | 1.45 | 1.46 | 1.54 | 1.68 | 1.85 | 2.08 | 2.24 | 2.46 |
| Total Debt | 3,334,119,000 | 24,904,257,000 | 23,471,577,000 | 21,943,333,000 | 18,131,639,000 | 16,161,897,000 | 14,188,829,000 | 12,212,430,000 | 9,942,694,000 |
Management Performance
| Year | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| ROIC | 21.38% | 5.09% | 6.79% | 9.78% | 8.87% | 5.41% | 8.97% | 8.64% | 9.96% |
| ROE | 30.32% | 9.17% | 17.01% | 17.11% | 17.32% | 9.55% | 14.25% | 12.75% | 13.85% |
| ROA | 0.00% | 3.28% | 7.38% | 6.02% | 9.54% | 5.64% | 10.03% | 9.37% | 8.21% |
| NM % | 14.94% | 13.52% | 18.79% | 19.05% | 21.82% | 13.41% | 21.95% | 19.69% | 21.01% |
| FCF / R% | 0.00% | 48.45% | 22.61% | 14.32% | 32.85% | 24.35% | 29.97% | 28.23% | 26.27% |
| FCF / NI% | 142.72% | 310.05% | 86.98% | 75.15% | 111.07% | 141.16% | 100.57% | 107.66% | 125.04% |
| Operating Margin (OM) | 0.00 | 0.14 | 0.29 | 0.45 | 0.64 | 0.78 | 0.87 | 0.90 | 0.92 |
Per Share
| Year | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| EPS | 62.49 | 50.51 | 93.74 | 105.56 | 130.65 | 78.60 | 132.31 | 129.54 | 158.05 |
| SPS | 418.26 | 373.59 | 498.95 | 554.11 | 598.66 | 586.11 | 602.86 | 657.85 | 752.16 |
| OCPS | 102.97 | 186.91 | 157.34 | 106.99 | 210.13 | 158.76 | 195.74 | 202.24 | 228.98 |
| FCPS | 89.19 | 181.01 | 112.82 | 79.33 | 196.66 | 142.69 | 180.67 | 185.71 | 197.62 |
| BVPS | 206.08 | 550.72 | 550.99 | 617.14 | 754.18 | 823.06 | 930.72 | 1,017.69 | 1,141.88 |
Per Share - CAGR
| Year | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 62.49 | 50.51 | 93.74 | 105.56 | 130.65 | 78.60 | 132.31 | 129.54 | 158.05 |
| CAGR-SPS | 418.26 | 373.59 | 498.95 | 554.11 | 598.66 | 586.11 | 602.86 | 657.85 | 752.16 |
| CAGR-OCPS | 102.97 | 186.91 | 157.34 | 106.99 | 210.13 | 158.76 | 195.74 | 202.24 | 228.98 |
| CAGR-FCPS | 89.19 | 181.01 | 112.82 | 79.33 | 196.66 | 142.69 | 180.67 | 185.71 | 197.62 |
| CAGR-BVPS | 206.08 | 550.72 | 550.99 | 617.14 | 754.18 | 823.06 | 930.72 | 1,017.69 | 1,141.88 |