WingArc1st
4432.TWingArc1st Inc. Price (4432.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,681,722
(0.4689)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WingArc1st Inc.Currency: JPY
| YEAR | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,868,062,000.00
+0% |
11,655,320,000.00
-9% |
15,566,097,000.00
+34% |
17,287,202,000.00
+11% |
18,677,080,000.00
+8% |
18,285,444,000.00
-2% |
19,833,201,000.00
+8% |
22,349,081,000.00
+13% |
25,752,957,000.00
+15% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,846,492,000.00 | 1,986,175,000.00 | 2,699,251,000.00 | 2,914,383,000.00 | 4,427,083,000.00 | 4,985,913,000.00 | 201,000.00 | 81,000.00 | 957,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
10,021,570,000.00
+0% |
9,669,145,000.00
-4% |
12,866,846,000.00
+33% |
14,372,819,000.00
+12% |
14,249,997,000.00
-1% |
13,299,531,000.00
-7% |
19,833,000,000.00
+49% |
22,349,000,000.00
+13% |
25,752,000,000.00
+15% |
||||||||||
| Gross Profit Ratio | (0.78%) | (0.83%) | (0.83%) | (0.83%) | (0.76%) | (0.73%) | (1.00%) | (1.00%) | (1.00%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 1,078,787,000.00 | 1,252,401,000.00 | 1,774,204,000.00 | 2,057,458,000.00 | 2,178,103,000.00 | 2,267,789,000.00 | 2,446,336,000.00 | 2,636,429,000.00 | 3,055,193,000.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 748,148,000.00 | 829,063,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 4,765,458,000.00 | 3,876,049,000.00 | 5,408,831,000.00 | 5,767,516,000.00 | 748,148,000.00 | 829,063,000.00 | 846,463,000.00 | 1,142,606,000.00 | 1,212,474,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 748,148,000.00 | 829,063,000.00 | 846,463,000.00 | 1,142,606,000.00 | 1,212,474,000.00 | ||||||||||
| Depreciation and Amortiz... | 612,819,000.00 | 772,253,000.00 | 1,209,413,000.00 | 1,220,100,000.00 | 1,893,357,000.00 | 3,104,019,000.00 | 1,538,900,000.00 | 1,490,231,000.00 | 1,612,451,000.00 | ||||||||||
| Other Expenses | 0.00 | 7,656,665,000.00 | 9,568,079,000.00 | 0.00 | 0.00 | 11,152,508,000.00 | 10,554,341,000.00 | 0.00 | 14,176,108,000.00 | ||||||||||
| Total Operating Expenses | 5,844,245,000.00 | 8,909,066,000.00 | 11,342,283,000.00 | 7,824,974,000.00 | 12,992,296,000.00 | 15,078,423,000.00 | 13,847,140,000.00 | 16,403,276,000.00 | 18,443,775,000.00 | ||||||||||
| Cost and Exponses | 8,690,737,000.00 | 8,909,066,000.00 | 11,342,283,000.00 | 10,739,357,000.00 | 12,992,296,000.00 | 15,078,423,000.00 | 13,847,140,000.00 | 16,403,276,000.00 | 18,443,775,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,177,325,000.00
+0% |
2,746,252,000.00
-34% |
4,223,810,000.00
+54% |
6,547,845,000.00
+55% |
5,684,781,000.00
-13% |
3,207,018,000.00
-44% |
5,986,058,000.00
+87% |
5,945,803,000.00
-1% |
7,309,182,000.00
+23% |
||||||||||
| Operating Income Ratio | (0.32%) | (0.24%) | (0.27%) | (0.38%) | (0.30%) | (0.18%) | (0.30%) | (0.27%) | (0.28%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 444,000.00 | 2,265,000.00 | 4,032,000.00 | 149,000,000.00 | 25,909,000.00 | 96,572,000.00 | 53,511,000.00 | 72,782,000.00 | 123,892,000.00 | ||||||||||
| Interest Expenses | 200,891,000.00 | 1,036,433,000.00 | 180,987,000.00 | 153,147,000.00 | 186,924,000.00 | 150,019,000.00 | 129,533,000.00 | 158,091,000.00 | 128,238,000.00 | ||||||||||
| Total Other Income/Exp... | -459,849,000.00 | -1,034,168,000.00 | -1,636,955,000.00 | -1,808,976,000.00 | -161,014,000.00 | -53,448,000.00 | -76,022,000.00 | -85,309,000.00 | -4,345,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,531,187,000.00 | 3,478,442,000.00 | 5,432,329,000.00 | 6,112,120,000.00 | 7,566,790,000.00 | 6,398,911,000.00 | 7,567,654,000.00 | 7,461,268,000.00 | 9,013,457,000.00 | ||||||||||
| EBITDA ratio | (0.37%) | (0.30%) | (0.35%) | (0.45%) | (0.41%) | (0.35%) | (0.38%) | (0.34%) | (0.35%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,717,476,000.00 | 1,712,084,000.00 | 4,046,856,000.00 | 4,738,869,000.00 | 5,523,767,000.00 | 3,153,570,000.00 | 5,910,036,000.00 | 5,860,494,000.00 | 7,304,837,000.00 | ||||||||||
| Income Before Tax Ratio | (0.29%) | (0.15%) | (0.26%) | (0.27%) | (0.30%) | (0.17%) | (0.30%) | (0.26%) | (0.28%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,794,863,000.00 | 187,897,000.00 | 1,122,496,000.00 | 1,446,087,000.00 | 1,447,256,000.00 | 700,827,000.00 | 1,556,524,000.00 | 1,496,258,000.00 | 1,926,151,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,922,612,000.00
+0% |
1,575,883,000.00
-18% |
2,924,529,000.00
+86% |
3,293,356,000.00
+13% |
4,076,093,000.00
+24% |
2,452,119,000.00
-40% |
4,352,817,000.00
+78% |
4,401,036,000.00
+1% |
5,411,418,000.00
+23% |
||||||||||
| Net Income Ratio | (0.15%) | (0.14%) | (0.19%) | (0.19%) | (0.22%) | (0.13%) | (0.22%) | (0.20%) | (0.21%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 62.49 | 50.51 | 93.74 | 105.56 | 130.67 | 78.60 | 132.31 | 129.54 | 158.05 | ||||||||||
| Diluted EPS | 61.39 | 50.51 | 93.74 | 105.56 | 130.67 | 78.60 | 126.48 | 127.49 | 156.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 30,766,000.00 | 31,198,000.00 | 31,198,000.00 | 31,198,000.00 | 31,198,000.00 | 31,198,000.00 | 32,898,705.00 | 33,973,094.00 | 34,238,652.00 | ||||||||||
| Diluted Share Outstanding | 31,317,000.00 | 31,198,000.00 | 31,198,000.00 | 31,198,000.00 | 31,198,000.00 | 31,198,000.00 | 34,414,156.00 | 34,519,870.00 | 34,681,722.00 | ||||||||||