news-img

NOF

4403.T

Tags: JP Basic Materials Chemicals - Specialty

NOF Corporation Price (4403.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

240,771,000

(1.4853)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
NOF Corporation
news-img

Income Statement

NOF Corporation

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 133,682,000,000.00

+0%

143,157,000,000.00

+7%

150,208,000,000.00

+5%

159,045,000,000.00

+6%

150,320,000,000.00

-5%

143,384,000,000.00

-5%

154,121,000,000.00

+7%

152,364,000,000.00

-1%

148,859,000,000.00

-2%

160,963,000,000.00

+8%

167,697,000,000.00

+4%

170,460,000,000.00

+2%

174,057,000,000.00

+2%

179,935,000,000.00

+3%

189,152,000,000.00

+5%

180,917,000,000.00

-4%

172,645,000,000.00

-5%

192,642,000,000.00

+12%

217,709,000,000.00

+13%

222,252,000,000.00

+2%

Cost of Revenue
Cost of Revenue 98,624,000,000.00 104,078,000,000.00 110,308,000,000.00 120,845,000,000.00 117,878,000,000.00 109,724,000,000.00 114,756,000,000.00 113,109,000,000.00 108,591,000,000.00 116,743,000,000.00 120,435,000,000.00 119,972,000,000.00 118,262,000,000.00 122,305,000,000.00 128,260,000,000.00 122,313,000,000.00 115,259,000,000.00 123,713,000,000.00 141,766,000,000.00 142,762,000,000.00
Gross Profit
Gross Profit 35,058,000,000.00

+0%

 39,079,000,000.00

+11%

 39,900,000,000.00

+2%

 38,200,000,000.00

-4%

 32,442,000,000.00

-15%

 33,660,000,000.00

+4%

 39,365,000,000.00

+17%

 39,255,000,000.00

0%

 40,268,000,000.00

+3%

 44,220,000,000.00

+10%

 47,262,000,000.00

+7%

 50,488,000,000.00

+7%

 55,795,000,000.00

+11%

 57,630,000,000.00

+3%

 60,892,000,000.00

+6%

 58,604,000,000.00

-4%

 57,386,000,000.00

-2%

 68,929,000,000.00

+20%

 75,943,000,000.00

+10%

 79,490,000,000.00

+5%
Gross Profit Ratio (0.26%) (0.27%) (0.27%) (0.24%) (0.22%) (0.23%) (0.26%) (0.26%) (0.27%) (0.27%) (0.28%) (0.30%) (0.32%) (0.32%) (0.32%) (0.32%) (0.33%) (0.36%) (0.35%) (0.36%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,723,000,000.00 6,674,000,000.00 6,795,000,000.00 6,831,000,000.00 6,635,000,000.00 6,694,000,000.00 6,406,000,000.00 6,148,000,000.00 5,760,000,000.00 6,108,000,000.00 6,573,000,000.00 7,253,000,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17,881,000,000.00 18,493,000,000.00 19,585,000,000.00 20,125,000,000.00 20,692,000,000.00 20,846,000,000.00 21,531,000,000.00 21,104,000,000.00 20,548,000,000.00 22,272,000,000.00 23,682,000,000.00 25,402,000,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,190,000,000.00 23,200,000,000.00 24,552,000,000.00 25,474,000,000.00 25,913,000,000.00 26,230,000,000.00 27,005,000,000.00 26,549,000,000.00 25,910,000,000.00 28,151,000,000.00 29,621,000,000.00 31,015,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,309,000,000.00 4,707,000,000.00 4,967,000,000.00 5,349,000,000.00 5,221,000,000.00 5,384,000,000.00 5,474,000,000.00 5,445,000,000.00 5,362,000,000.00 5,879,000,000.00 5,939,000,000.00 5,613,000,000.00
Depreciation and Amortiz... 5,383,000,000.00 5,412,000,000.00 5,799,000,000.00 6,994,000,000.00 7,560,000,000.00 7,646,000,000.00 7,302,000,000.00 6,445,000,000.00 5,867,000,000.00 5,696,000,000.00 4,679,000,000.00 4,998,000,000.00 4,773,000,000.00 4,917,000,000.00 5,044,000,000.00 5,304,000,000.00 5,553,000,000.00 5,909,000,000.00 6,359,000,000.00 6,939,000,000.00
Other Expenses 737,000,000.00 598,000,000.00 521,000,000.00 673,000,000.00 1,106,000,000.00 739,000,000.00 1,023,000,000.00 559,000,000.00 395,000,000.00 614,000,000.00 741,000,000.00 561,000,000.00 495,000,000.00 705,000,000.00 541,000,000.00 724,000,000.00 1,085,000,000.00 433,000,000.00 586,000,000.00 -920,000,000.00
Total Operating Expenses 26,752,000,000.00 27,936,000,000.00 28,304,000,000.00 28,193,000,000.00 28,818,000,000.00 28,050,000,000.00 28,796,000,000.00 28,091,000,000.00 27,926,000,000.00 28,871,000,000.00 30,174,000,000.00 31,123,000,000.00 31,458,000,000.00 31,813,000,000.00 32,449,000,000.00 31,730,000,000.00 30,783,000,000.00 33,333,000,000.00 35,318,000,000.00 37,348,000,000.00
Cost and Exponses 125,376,000,000.00 132,014,000,000.00 138,612,000,000.00 149,038,000,000.00 146,696,000,000.00 137,774,000,000.00 143,552,000,000.00 141,200,000,000.00 136,517,000,000.00 145,614,000,000.00 150,609,000,000.00 151,095,000,000.00 149,720,000,000.00 154,118,000,000.00 160,709,000,000.00 154,043,000,000.00 146,042,000,000.00 157,046,000,000.00 177,084,000,000.00 180,110,000,000.00
Operating Income
Operating Income 8,305,000,000.00

+0%

11,141,000,000.00

+34%

11,595,000,000.00

+4%

10,005,000,000.00

-14%

3,623,000,000.00

-64%

5,610,000,000.00

+55%

10,568,000,000.00

+88%

11,162,000,000.00

+6%

12,341,000,000.00

+11%

15,348,000,000.00

+24%

17,088,000,000.00

+11%

19,365,000,000.00

+13%

24,336,000,000.00

+26%

25,816,000,000.00

+6%

28,442,000,000.00

+10%

26,874,000,000.00

-6%

26,602,000,000.00

-1%

35,595,000,000.00

+34%

40,624,000,000.00

+14%

42,142,000,000.00

+4%

Operating Income Ratio (0.06%) (0.08%) (0.08%) (0.06%) (0.02%) (0.04%) (0.07%) (0.07%) (0.08%) (0.10%) (0.10%) (0.11%) (0.14%) (0.14%) (0.15%) (0.15%) (0.15%) (0.18%) (0.19%) (0.19%)
Other Income and Exp...
Interest Income 112,000,000.00 106,000,000.00 149,000,000.00 155,000,000.00 63,000,000.00 38,000,000.00 48,000,000.00 69,000,000.00 52,000,000.00 130,000,000.00 161,000,000.00 169,000,000.00 131,000,000.00 128,000,000.00 113,000,000.00 96,000,000.00 83,000,000.00 137,000,000.00 174,000,000.00 358,000,000.00
Interest Expenses 587,000,000.00 434,000,000.00 407,000,000.00 452,000,000.00 443,000,000.00 330,000,000.00 253,000,000.00 247,000,000.00 123,000,000.00 89,000,000.00 93,000,000.00 84,000,000.00 70,000,000.00 80,000,000.00 80,000,000.00 69,000,000.00 61,000,000.00 60,000,000.00 80,000,000.00 129,000,000.00
Total Other Income/Exp... 6,074,000,000.00 267,000,000.00 1,190,000,000.00 -72,000,000.00 430,000,000.00 136,000,000.00 42,000,000.00 -226,000,000.00 652,000,000.00 -592,000,000.00 593,000,000.00 223,000,000.00 389,000,000.00 2,687,000,000.00 2,270,000,000.00 3,364,000,000.00 7,507,000,000.00 2,382,000,000.00 7,416,000,000.00 6,326,000,000.00
EBITDA
EBITDA 20,349,000,000.00 17,254,000,000.00 18,991,000,000.00 17,379,000,000.00 12,056,000,000.00 13,763,000,000.00 18,246,000,000.00 17,709,000,000.00 18,983,000,000.00 21,045,000,000.00 21,767,000,000.00 24,363,000,000.00 29,570,000,000.00 33,502,000,000.00 35,840,000,000.00 32,178,000,000.00 32,156,000,000.00 41,505,000,000.00 46,984,000,000.00 49,081,000,000.00
EBITDA ratio (0.11%) (0.12%) (0.12%) (0.11%) (0.08%) (0.10%) (0.12%) (0.12%) (0.13%) (0.15%) (0.14%) (0.15%) (0.17%) (0.18%) (0.19%) (0.19%) (0.20%) (0.23%) (0.23%) (0.22%)
Income Before Tax
Income Before Tax 14,379,000,000.00 11,408,000,000.00 12,785,000,000.00 9,933,000,000.00 4,053,000,000.00 5,746,000,000.00 10,610,000,000.00 10,936,000,000.00 12,993,000,000.00 14,756,000,000.00 17,681,000,000.00 19,588,000,000.00 24,725,000,000.00 28,503,000,000.00 30,712,000,000.00 30,238,000,000.00 34,109,000,000.00 37,977,000,000.00 48,040,000,000.00 48,468,000,000.00
Income Before Tax Ratio (0.11%) (0.08%) (0.09%) (0.06%) (0.03%) (0.04%) (0.07%) (0.07%) (0.09%) (0.09%) (0.11%) (0.11%) (0.14%) (0.16%) (0.16%) (0.17%) (0.20%) (0.20%) (0.22%) (0.22%)
Income Tax Expense
Income Tax Expense 5,999,000,000.00 4,765,000,000.00 5,287,000,000.00 3,111,000,000.00 1,489,000,000.00 2,014,000,000.00 3,629,000,000.00 3,546,000,000.00 4,179,000,000.00 5,009,000,000.00 5,936,000,000.00 5,977,000,000.00 7,123,000,000.00 8,617,000,000.00 8,631,000,000.00 9,065,000,000.00 10,794,000,000.00 11,255,000,000.00 14,025,000,000.00 14,407,000,000.00
Net Income
Net Income 8,167,000,000.00

+0%

6,456,000,000.00

-21%

7,227,000,000.00

+12%

6,559,000,000.00

-9%

2,382,000,000.00

-64%

3,500,000,000.00

+47%

6,886,000,000.00

+97%

7,319,000,000.00

+6%

8,784,000,000.00

+20%

9,737,000,000.00

+11%

11,703,000,000.00

+20%

13,589,000,000.00

+16%

17,586,000,000.00

+29%

19,913,000,000.00

+13%

22,034,000,000.00

+11%

21,140,000,000.00

-4%

23,302,000,000.00

+10%

26,690,000,000.00

+15%

33,973,000,000.00

+27%

33,990,000,000.00

+0%

Net Income Ratio (0.06%) (0.05%) (0.05%) (0.04%) (0.02%) (0.02%) (0.04%) (0.05%) (0.06%) (0.06%) (0.07%) (0.08%) (0.10%) (0.11%) (0.12%) (0.12%) (0.13%) (0.14%) (0.16%) (0.15%)
Earning Per Share
Basic EPS 80.72 64.00 71.10 65.62 24.44 36.52 72.44 78.82 31.92 35.40 43.16 50.94 67.42 76.99 86.43 83.91 93.50 107.92 139.01 141.17
Diluted EPS 75.96 60.08 71.02 65.60 24.44 36.52 72.44 78.82 31.92 35.40 43.16 50.94 67.42 76.99 86.43 83.91 93.50 107.92 139.01 141.17
Share Outstanding
Basic Share Outstanding 300,873,000.00 299,155,500.00 304,960,500.00 299,905,500.00 292,333,500.00 287,511,000.00 285,208,500.00 278,544,000.00 275,194,504.00 275,079,000.00 271,162,503.00 266,778,003.00 260,838,003.00 258,657,001.00 254,946,000.00 251,943,000.00 249,231,001.00 247,311,000.00 244,401,000.00 240,771,810.00
Diluted Share Outstanding 322,551,342.00 322,370,172.00 305,280,204.00 299,954,268.00 292,333,500.00 287,511,000.00 285,208,500.00 278,544,000.00 275,194,500.00 275,079,000.00 271,162,500.00 266,778,000.00 260,838,000.00 258,656,999.00 254,946,000.00 251,943,000.00 249,231,000.00 247,311,000.00 244,401,000.00 240,771,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation