Bank
4393.TBank of Innovation Price (4393.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,987,509
(0.981)%Revenue and Profitability
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,299,987,000 | 4,001,262,000 | 5,052,275,000 | 4,295,187,000 | 3,061,423,000 | 2,129,218,000 | 2,428,853,000 | 21,333,000,000 | 13,615,000,000 |
| Net Income | -364,164,000 | 199,018,000 | 363,242,000 | 373,911,000 | -74,580,000 | -541,587,000 | -838,455,000 | 3,293,000,000 | 895,000,000 |
| FCF USD | -250,088,000 | 58,640,000 | 441,569,000 | 453,099,000 | -251,602,000 | -735,352,000 | -976,599,000 | 5,163,000,000 | -1,740,000,000 |
| OCF USD | -240,790,000 | 60,160,000 | 446,205,000 | 461,906,000 | -246,552,000 | -729,831,000 | -974,294,000 | 5,212,000,000 | -1,716,000,000 |
Financial Health - DEBT
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 1.52 | 0.84 | 1.21 | -14.23 | -1.22 | -0.55 | 0.04 | 0.01 |
| D/E | 2.50 | 1.91 | 0.97 | 0.79 | 1.22 | 2.00 | 3.21 | 0.15 | 0.04 |
| CA/CL | 1.44 | 1.34 | 2.10 | 2.64 | 3.25 | 2.65 | 1.31 | 1.88 | 4.39 |
| TA/TL | 1.29 | 1.27 | 1.66 | 1.80 | 1.65 | 1.41 | 1.24 | 1.83 | 4.34 |
| Total Debt | 823,194,000 | 1,008,523,000 | 1,084,628,000 | 1,112,129,000 | 1,528,919,000 | 1,447,010,000 | 1,280,705,000 | 555,000,000 | 200,000,000 |
Management Performance
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| ROIC | 31.02% | 14.07% | 17.13% | 15.18% | -2.29% | -25.14% | -49.54% | 74.88% | 18.23% |
| ROE | -110.65% | 37.68% | 32.64% | 26.63% | -5.93% | -74.98% | -209.97% | 89.56% | 20.04% |
| ROA | 0.00% | 6.37% | 18.11% | 16.36% | -2.21% | -32.48% | -49.80% | 60.79% | 23.47% |
| NM % | -15.83% | 4.97% | 7.19% | 8.71% | -2.44% | -25.44% | -34.52% | 15.44% | 6.57% |
| FCF / R% | 0.00% | 1.47% | 8.74% | 10.55% | -8.22% | -34.54% | -40.21% | 24.20% | -12.78% |
| FCF / NI% | 66.57% | 37.16% | 86.75% | 87.93% | 357.87% | 91.70% | 96.13% | 104.94% | -127.75% |
| Operating Margin (OM) | 0.00 | -0.04 | 0.04 | 0.13 | 0.16 | -0.03 | -0.37 | 0.11 | 0.24 |
Per Share
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| EPS | -94.31 | 58.60 | 99.98 | 96.10 | -19.34 | -141.28 | -217.97 | 822.97 | 224.45 |
| SPS | 595.62 | 1,178.23 | 1,390.60 | 1,103.96 | 793.78 | 555.45 | 631.41 | 5,331.44 | 3,414.41 |
| OCPS | -62.36 | 17.71 | 122.81 | 118.72 | -63.93 | -190.39 | -253.28 | 1,302.56 | -430.34 |
| FCPS | -64.76 | 17.27 | 121.54 | 116.46 | -65.24 | -191.83 | -253.88 | 1,290.31 | -436.36 |
| BVPS | 85.23 | 155.51 | 306.32 | 360.88 | 325.89 | 188.42 | 103.81 | 919.19 | 1,120.00 |
Per Share - CAGR
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -94.31 | 58.60 | 99.98 | 96.10 | -19.34 | -141.28 | -217.97 | 822.97 | 224.45 |
| CAGR-SPS | 595.62 | 1,178.23 | 1,390.60 | 1,103.96 | 793.78 | 555.45 | 631.41 | 5,331.44 | 3,414.41 |
| CAGR-OCPS | -62.36 | 17.71 | 122.81 | 118.72 | -63.93 | -190.39 | -253.28 | 1,302.56 | -430.34 |
| CAGR-FCPS | -64.76 | 17.27 | 121.54 | 116.46 | -65.24 | -191.83 | -253.88 | 1,290.31 | -436.36 |
| CAGR-BVPS | 85.23 | 155.51 | 306.32 | 360.88 | 325.89 | 188.42 | 103.81 | 919.19 | 1,120.00 |