Bank
4393.TBank of Innovation Price (4393.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,987,509
(0.981)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bank of Innovation,Inc.Currency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,299,987,000.00
+0% |
4,001,262,000.00
+74% |
5,052,275,000.00
+26% |
4,295,187,000.00
-15% |
3,061,423,000.00
-29% |
2,129,218,000.00
-30% |
2,428,853,000.00
+14% |
21,333,000,000.00
+778% |
13,615,000,000.00
-36% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,874,779,000.00 | 2,469,799,000.00 | 2,902,569,000.00 | 2,826,301,000.00 | 2,497,994,000.00 | 2,327,013,000.00 | 2,381,676,000.00 | 10,010,000,000.00 | 7,170,000,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
425,208,000.00
+0% |
1,531,463,000.00
+260% |
2,149,706,000.00
+40% |
1,468,886,000.00
-32% |
563,429,000.00
-62% |
-197,795,000.00
-135% |
47,177,000.00
-124% |
11,323,000,000.00
+23,901% |
6,445,000,000.00
-43% |
||||||||||
| Gross Profit Ratio | (0.18%) | (0.38%) | (0.43%) | (0.34%) | (0.18%) | (-0.09%) | (0.02%) | (0.53%) | (0.47%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 263,415,000.00 | 191,419,000.00 | 157,644,000.00 | 327,113,000.00 | 506,495,000.00 | 668,854,000.00 | 559,793,000.00 | 541,000,000.00 | 0.00 | ||||||||||
| General and Administrative | 793,919,000.00 | 1,360,057,000.00 | 0.00 | 0.00 | 72,000,000.00 | 60,000,000.00 | 50,000,000.00 | 71,000,000.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 793,919,000.00 | 1,360,057,000.00 | 1,622,198,000.00 | 942,336,000.00 | 623,660,000.00 | 609,791,000.00 | 1,055,539,000.00 | 6,422,000,000.00 | 0.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 351,000,000.00 | 370,000,000.00 | 833,000,000.00 | 6,097,000,000.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 8,566,000.00 | 5,680,000.00 | 5,254,000.00 | 6,499,000.00 | 8,661,000.00 | 6,560,000.00 | 4,714,000.00 | 6,000,000.00 | 17,000,000.00 | ||||||||||
| Other Expenses | -867,000.00 | -1,013,000.00 | -6,926,000.00 | 942,336,000.00 | 623,660,000.00 | 609,791,000.00 | 1,055,539,000.00 | -540,000,000.00 | 5,116,000,000.00 | ||||||||||
| Total Operating Expenses | 793,919,000.00 | 1,360,057,000.00 | 1,622,198,000.00 | 942,336,000.00 | 623,660,000.00 | 609,791,000.00 | 1,055,539,000.00 | 6,423,000,000.00 | 5,116,000,000.00 | ||||||||||
| Cost and Exponses | 2,668,698,000.00 | 3,829,856,000.00 | 4,524,767,000.00 | 3,768,637,000.00 | 3,121,654,000.00 | 2,936,804,000.00 | 3,437,215,000.00 | 16,433,000,000.00 | 12,286,000,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
368,711,000.00
+0% |
171,405,000.00
-54% |
527,506,000.00
+208% |
526,548,000.00
0% |
-60,232,000.00
-111% |
-807,587,000.00
+1,241% |
-1,008,362,000.00
+25% |
4,900,000,000.00
-586% |
1,329,000,000.00
-73% |
||||||||||
| Operating Income Ratio | (0.16%) | (0.04%) | (0.10%) | (0.12%) | (-0.02%) | (-0.38%) | (-0.42%) | (0.23%) | (0.10%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 97,000.00 | 134,000.00 | 36,000.00 | 44,000.00 | 50,000.00 | 42,000.00 | 17,000.00 | 0.00 | 0.00 | ||||||||||
| Interest Expenses | 6,189,000.00 | 10,928,000.00 | 11,729,000.00 | 9,279,000.00 | 8,299,000.00 | 11,607,000.00 | 15,246,000.00 | 6,000,000.00 | 3,000,000.00 | ||||||||||
| Total Other Income/Exp... | -6,959,000.00 | -13,597,000.00 | -18,464,000.00 | -11,228,000.00 | -10,073,000.00 | 5,650,000.00 | -7,000,000.00 | 20,000,000.00 | 33,000,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -360,915,000.00 | 174,416,000.00 | 526,027,000.00 | 531,098,999.00 | -53,344,000.00 | -783,771,000.00 | -995,918,000.00 | 4,933,000,000.00 | 1,382,000,000.00 | ||||||||||
| EBITDA ratio | (-0.16%) | (0.04%) | (0.10%) | (0.12%) | (-0.02%) | (-0.37%) | (-0.41%) | (0.23%) | (0.10%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -375,670,000.00 | 157,808,000.00 | 509,042,000.00 | 515,320,000.00 | -70,305,000.00 | -801,937,000.00 | -1,015,877,000.00 | 4,920,000,000.00 | 1,362,000,000.00 | ||||||||||
| Income Before Tax Ratio | (-0.16%) | (0.04%) | (0.10%) | (0.12%) | (-0.02%) | (-0.38%) | (-0.42%) | (0.23%) | (0.10%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -11,505,000.00 | -41,209,000.00 | 145,799,000.00 | 141,408,000.00 | 4,275,000.00 | -260,350,000.00 | -177,422,000.00 | 1,627,000,000.00 | 466,000,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -364,164,000.00
+0% |
199,018,000.00
-155% |
363,242,000.00
+83% |
373,911,000.00
+3% |
-74,580,000.00
-120% |
-541,587,000.00
+626% |
-838,455,000.00
+55% |
3,293,000,000.00
-493% |
895,000,000.00
-73% |
||||||||||
| Net Income Ratio | (-0.16%) | (0.05%) | (0.07%) | (0.09%) | (-0.02%) | (-0.25%) | (-0.35%) | (0.15%) | (0.07%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -94.31 | 58.60 | 99.98 | 96.10 | -19.34 | -141.28 | -217.97 | 822.97 | 224.45 | ||||||||||
| Diluted EPS | -94.31 | 58.60 | 98.91 | 95.37 | -19.34 | -141.28 | -217.97 | 817.73 | 224.45 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,861,500.00 | 3,396,000.00 | 3,633,150.00 | 3,890,722.00 | 3,856,773.00 | 3,833,341.00 | 3,846,695.00 | 4,001,359.00 | 3,987,509.00 | ||||||||||
| Diluted Share Outstanding | 3,861,500.00 | 3,396,000.00 | 3,672,450.00 | 3,920,464.00 | 3,856,773.00 | 3,833,341.00 | 3,846,695.00 | 4,027,014.00 | 3,987,509.00 | ||||||||||