
Toho
4333.TToho System Science Co., Ltd. Price (4333.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,240,991
(0.2346)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Toho System Science Co., Ltd.Currency: JPY
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
7,751,906,000.00
+0% |
8,112,225,000.00
+5% |
7,303,814,000.00
-10% |
7,612,950,000.00
+4% |
8,378,215,000.00
+10% |
9,626,062,000.00
+15% |
10,481,430,000.00
+9% |
12,567,067,000.00
+20% |
13,135,498,000.00
+5% |
12,223,187,000.00
-7% |
11,988,458,000.00
-2% |
12,802,804,000.00
+7% |
11,686,067,000.00
-9% |
12,189,086,000.00
+4% |
14,211,055,000.00
+17% |
15,446,314,000.00
+9% |
16,280,472,000.00
+5% |
||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 6,136,562,000.00 | 6,445,550,000.00 | 6,040,031,000.00 | 6,656,046,000.00 | 7,002,630,000.00 | 7,877,868,000.00 | 8,570,740,000.00 | 10,387,878,000.00 | 10,719,327,000.00 | 9,970,587,000.00 | 9,933,403,000.00 | 10,630,796,000.00 | 9,637,428,000.00 | 10,019,342,000.00 | 11,679,793,000.00 | 12,662,939,000.00 | 13,377,426,000.00 | ||
Gross Profit | |||||||||||||||||||
Gross Profit |
1,615,344,000.00
+0% |
1,666,675,000.00
+3% |
1,263,783,000.00
-24% |
956,904,000.00
-24% |
1,375,585,000.00
+44% |
1,748,194,000.00
+27% |
1,910,690,000.00
+9% |
2,179,189,000.00
+14% |
2,416,171,000.00
+11% |
2,252,600,000.00
-7% |
2,055,055,000.00
-9% |
2,172,008,000.00
+6% |
2,048,639,000.00
-6% |
2,169,744,000.00
+6% |
2,531,262,000.00
+17% |
2,783,375,000.00
+10% |
2,903,046,000.00
+4% |
||
Gross Profit Ratio | (0.21%) | (0.21%) | (0.17%) | (0.13%) | (0.16%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | ||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,108,000.00 | 13,375,000.00 | ||
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,159,014,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,075,844,000.00 | 1,058,666,999.00 | 1,159,014,000.00 | 1,132,706,000.00 | 1,112,354,000.00 | 1,070,281,999.00 | 1,169,878,000.00 | 1,213,559,000.00 | 1,287,979,000.00 | ||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Depreciation and Amortiz... | 9,568,000.00 | 8,344,000.00 | 63,588,000.00 | 64,917,000.00 | 68,496,000.00 | 76,502,000.00 | 78,011,000.00 | 24,155,000.00 | 23,042,000.00 | 23,384,000.00 | 16,027,000.00 | 12,508,000.00 | 34,467,000.00 | 38,762,000.00 | 47,619,000.00 | 37,503,000.00 | 40,438,000.00 | ||
Other Expenses | 4,395,000.00 | 4,447,000.00 | 6,005,000.00 | 2,865,000.00 | 5,691,000.00 | 6,229,000.00 | 6,404,000.00 | 6,738,000.00 | 7,988,000.00 | 7,829,000.00 | 2,696,000.00 | 1,485,000.00 | 1,509,000.00 | 3,635,000.00 | 1,159,000.00 | 914,000.00 | 0.00 | ||
Total Operating Expenses | 713,116,000.00 | 748,500,000.00 | 908,030,000.00 | 952,149,000.00 | 916,060,000.00 | 1,009,516,000.00 | 1,034,661,000.00 | 1,023,293,000.00 | 1,093,923,000.00 | 1,076,724,000.00 | 1,159,014,000.00 | 1,141,123,000.00 | 1,133,594,000.00 | 1,093,176,000.00 | 1,203,442,000.00 | 1,268,406,000.00 | 1,328,260,000.00 | ||
Cost and Exponses | 6,849,678,000.00 | 7,194,050,000.00 | 6,948,061,000.00 | 7,608,195,000.00 | 7,918,690,000.00 | 8,887,384,000.00 | 9,605,401,000.00 | 11,411,171,000.00 | 11,813,250,000.00 | 11,047,311,000.00 | 11,092,417,000.00 | 11,771,919,000.00 | 10,771,022,000.00 | 11,112,518,000.00 | 12,883,235,000.00 | 13,931,345,000.00 | 14,705,685,000.00 | ||
Operating Income | |||||||||||||||||||
Operating Income |
902,226,000.00
+0% |
918,174,000.00
+2% |
355,752,000.00
-61% |
4,754,000.00
-99% |
459,524,000.00
+9,566% |
738,677,000.00
+61% |
876,028,000.00
+19% |
1,155,895,000.00
+32% |
1,322,247,000.00
+14% |
1,175,876,000.00
-11% |
896,041,000.00
-24% |
1,030,885,000.00
+15% |
915,044,000.00
-11% |
1,076,567,000.00
+18% |
1,327,819,000.00
+23% |
1,514,968,000.00
+14% |
1,574,787,000.00
+4% |
||
Operating Income Ratio | (0.12%) | (0.11%) | (0.05%) | (0.00%) | (0.05%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | ||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 1,767,000.00 | 1,740,000.00 | 1,696,000.00 | 1,349,000.00 | 1,035,000.00 | 398,000.00 | 391,000.00 | 297,000.00 | 261,000.00 | 17,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Interest Expenses | 40,000.00 | 9,835,000.00 | 0.00 | 0.00 | 0.00 | 14,000.00 | 156,000.00 | 122,000.00 | 88,000.00 | 53,000.00 | 19,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Total Other Income/Exp... | 11,464,000.00 | -8,025,000.00 | -43,156,000.00 | -22,571,000.00 | 13,617,000.00 | 14,164,000.00 | 6,641,000.00 | 5,690,000.00 | 8,163,000.00 | 7,795,000.00 | 6,575,000.00 | 7,275,000.00 | 7,438,000.00 | 9,104,000.00 | 9,478,000.00 | 7,181,000.00 | 8,627,000.00 | ||
EBITDA | |||||||||||||||||||
EBITDA | 917,958,000.00 | 930,157,000.00 | 376,184,000.00 | 59,927,000.00 | 541,637,000.00 | 829,357,000.00 | 960,836,000.00 | 1,185,863,000.00 | 1,353,540,000.00 | 1,207,107,000.00 | 918,661,000.00 | 1,050,667,000.00 | 949,511,000.00 | 1,124,432,000.00 | 1,375,438,000.00 | 1,559,654,000.00 | 1,615,224,000.00 | ||
EBITDA ratio | (0.12%) | (0.11%) | (0.06%) | (0.01%) | (0.06%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | ||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 913,690,000.00 | 910,149,000.00 | 312,596,000.00 | -4,990,000.00 | 473,141,000.00 | 752,841,000.00 | 882,669,000.00 | 1,161,585,000.00 | 1,330,410,000.00 | 1,183,671,000.00 | 902,616,000.00 | 1,038,160,000.00 | 923,192,000.00 | 1,085,671,000.00 | 1,337,297,000.00 | 1,522,151,000.00 | 1,583,414,000.00 | ||
Income Before Tax Ratio | (0.12%) | (0.11%) | (0.04%) | (0.00%) | (0.06%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | ||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 399,771,000.00 | 400,523,000.00 | 160,351,000.00 | 31,108,000.00 | 308,563,000.00 | 316,883,000.00 | 383,254,000.00 | 498,274,000.00 | 496,903,000.00 | 376,344,000.00 | 292,112,000.00 | 386,873,000.00 | 291,597,000.00 | 337,156,000.00 | 394,563,000.00 | 405,531,000.00 | 501,348,000.00 | ||
Net Income | |||||||||||||||||||
Net Income | 513,919,000.00
+0% |
509,626,000.00
-1% |
152,245,000.00
-70% |
-36,098,000.00
-124% |
164,577,000.00
-556% |
435,958,000.00
+165% |
499,414,000.00
+15% |
663,311,000.00
+33% |
833,506,000.00
+26% |
807,326,000.00
-3% |
610,503,000.00
-24% |
651,286,000.00
+7% |
631,594,000.00
-3% |
748,514,000.00
+19% |
942,733,000.00
+26% |
1,116,619,000.00
+18% |
1,082,065,000.00
-3% |
||
Net Income Ratio | (0.07%) | (0.06%) | (0.02%) | (0.00%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | ||
Earning Per Share | |||||||||||||||||||
Basic EPS | 42.40 | 41.61 | 11.04 | -2.63 | 12.09 | 32.12 | 37.96 | 54.67 | 68.70 | 66.54 | 50.32 | 35.79 | 34.75 | 41.22 | 51.97 | 61.36 | 59.32 | ||
Diluted EPS | 42.40 | 41.61 | 11.04 | -2.63 | 12.09 | 32.12 | 37.96 | 54.67 | 68.70 | 66.54 | 50.32 | 35.79 | 34.75 | 41.22 | 51.97 | 61.36 | 59.32 | ||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 12,120,318.00 | 12,247,970.00 | 13,795,014.00 | 13,750,044.00 | 13,611,714.00 | 13,574,374.00 | 13,155,183.00 | 12,132,472.00 | 12,132,266.00 | 12,132,266.00 | 12,132,266.00 | 18,198,386.00 | 18,173,072.00 | 18,156,854.00 | 18,140,024.00 | 18,198,298.00 | 18,240,991.00 | ||
Diluted Share Outstanding | 12,120,318.00 | 12,247,970.00 | 13,795,014.00 | 13,750,044.00 | 13,611,714.00 | 13,574,374.00 | 13,155,183.00 | 12,132,472.00 | 12,132,266.00 | 12,132,266.00 | 12,132,266.00 | 18,198,396.00 | 18,173,072.00 | 18,156,854.00 | 18,140,024.00 | 18,198,298.00 | 18,240,991.00 |