SOLXYZ
4284.TSOLXYZ Co., Ltd. Price (4284.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,327,668
(0.0311)%2024 - Income Statement Summary
| Revenue | 16.04B USD |
| Cost of Revenue | 12.33B USD |
| Gross Profit | 3.71B USD |
| Operating Expenses | 2.79B USD |
| Operating Income | 920.00M USD |
| Other Expenses | 32.00M USD |
| Net Income | 562.00M USD |
Income Statement
SOLXYZ Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10.40B
+0% |
9.25B
-11% |
8.95B
-3% |
9.18B
+3% |
8.57B
-7% |
9.66B
+13% |
10.51B
+9% |
11.32B
+8% |
13.29B
+17% |
14.00B
+5% |
13.23B
-6% |
13.48B
+2% |
13.19B
-2% |
13.92B
+6% |
13.99B
+0% |
15.88B
+14% |
16.04B
+1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8.04B | 7.51B | 7.25B | 7.46B | 6.76B | 7.82B | 8.43B | 9.05B | 10.83B | 11.51B | 11.03B | 10.41B | 10.12B | 10.54B | 10.64B | 12.13B | 12.33B | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2.35B
+0% |
1.74B
-26% |
1.70B
-2% |
1.72B
+1% |
1.81B
+5% |
1.84B
+2% |
2.08B
+13% |
2.27B
+9% |
2.46B
+8% |
2.49B
+1% |
2.19B
-12% |
3.07B
+40% |
3.06B
0% |
3.39B
+11% |
3.34B
-1% |
3.76B
+12% |
3.71B
-1% |
||
| Gross Profit Ratio | (0.23%) | (0.19%) | (0.19%) | (0.19%) | (0.21%) | (0.19%) | (0.20%) | (0.20%) | (0.18%) | (0.18%) | (0.17%) | (0.23%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 390.54M | 390.27M | 469.28M | 477.42M | 428.85M | 393.46M | 424.74M | 483.31M | 512.18M | 116.97M | 186.06M | 142.33M | 144.40M | 157.16M | 192.84M | 488.00M | 515.00M | ||
| Selling, General & Admin... | 390.54M | 390.27M | 469.28M | 477.42M | 428.85M | 393.46M | 424.74M | 483.31M | 512.18M | 116.97M | 186.06M | 142.33M | 144.40M | 157.16M | 192.84M | 2.60B | 2.76B | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.11B | 2.24B | ||
| Depreciation and Amortiz... | 303.29M | 259.63M | 141.09M | 128.24M | 168.48M | 213.53M | 175.80M | 201.00M | 286.74M | 356.39M | 407.15M | 252.23M | 290.75M | 316.69M | 340.28M | 405.71M | 454.00M | ||
| Other Expenses | 31.82M | 12.04M | 21.27M | 7.25M | 19.42M | 11.79M | 6.01M | 29.65M | 18.83M | 19.34M | 13.09M | 1.98B | 2.07B | 2.12B | 2.12B | 15.00M | 32.00M | ||
| Total Operating Expenses | 1.28B | 1.33B | 1.21B | 1.29B | 1.24B | 1.16B | 1.23B | 1.29B | 1.37B | 1.99B | 2.13B | 2.12B | 2.22B | 2.28B | 2.31B | 2.61B | 2.79B | ||
| Cost and Exponses | 9.32B | 8.84B | 8.46B | 8.75B | 8.00B | 8.98B | 9.67B | 10.34B | 12.20B | 13.50B | 13.17B | 12.53B | 12.34B | 12.82B | 12.96B | 14.74B | 15.12B | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
663.90M
+0% |
59.35M
-91% |
178.88M
+201% |
64.88M
-64% |
280.74M
+333% |
358.55M
+28% |
541.92M
+51% |
593.77M
+10% |
613.39M
+3% |
501.12M
-18% |
63.46M
-87% |
946.92M
+1,392% |
848.18M
-10% |
1.11B
+30% |
1.03B
-7% |
1.15B
+11% |
920.00M
-20% |
||
| Operating Income Ratio | (0.06%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.00%) | (0.07%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 55.50M | 33.11M | 22.40M | 11.22M | 3.99M | 10.53M | 10.80M | 34.91M | 11.66M | 11.35M | 5.75M | 3.52M | 991.00k | 4.69M | 4.79M | 6.20M | 0.00 | ||
| Interest Expenses | 16.64M | 22.59M | 17.70M | 15.61M | 21.14M | 20.56M | 19.62M | 19.12M | 17.01M | 14.52M | 15.36M | 15.93M | 14.68M | 14.69M | 11.23M | 7.11M | 0.00 | ||
| Total Other Income/Exp... | -102,793,000.00 | -960,346,000.00 | -15,227,000.00 | -90,589,000.00 | 34.59M | 68.83M | 106.82M | -50,233,000.00 | -9,511,000.00 | 163.83M | 276.25M | 4.34M | 173.41M | 100.46M | 13.01M | 59.00M | 39.00M | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 881.03M | -618,770,000.00 | 322.44M | 118.15M | 504.94M | 661.47M | 844.15M | 763.65M | 907.64M | 1.04B | 498.57M | 1.22B | 1.33B | 1.54B | 1.39B | 1.55B | 1.38B | ||
| EBITDA ratio | (0.14%) | (0.08%) | (0.08%) | (0.06%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.06%) | (0.04%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 561.11M | -900,992,000.00 | 163.66M | -25,707,000.00 | 315.33M | 427.38M | 648.74M | 543.54M | 603.88M | 664.95M | 339.72M | 951.27M | 1.02B | 1.21B | 1.04B | 1.20B | 959.00M | ||
| Income Before Tax Ratio | (0.05%) | (-0.10%) | (0.02%) | (0.00%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 448.40M | 207.42M | 156.75M | 130.31M | 134.41M | 154.49M | 229.14M | 241.47M | 240.34M | 251.10M | 178.63M | 327.45M | 397.99M | 102.27M | 412.05M | 441.00M | 342.00M | ||
| Net Income | |||||||||||||||||||
| Net Income | 115.87M
+0% |
-1,106,591,000.00
-1,055% |
6.20M
-101% |
-154,583,000.00
-2,593% |
184.04M
-219% |
269.80M
+47% |
414.13M
+53% |
300.99M
-27% |
363.67M
+21% |
411.02M
+13% |
147.10M
-64% |
567.39M
+286% |
593.27M
+5% |
1.06B
+79% |
564.47M
-47% |
753.00M
+33% |
562.00M
-25% |
||
| Net Income Ratio | (0.01%) | (-0.12%) | (0.00%) | (-0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.04%) | (0.04%) | (0.08%) | (0.04%) | (0.05%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.68 | -45.07 | 0.26 | -7.15 | 8.59 | 12.59 | 19.32 | 13.29 | 15.11 | 16.89 | 5.56 | 23.32 | 24.77 | 43.69 | 23.21 | 30.96 | 23.08 | ||
| Diluted EPS | 4.68 | -45.07 | 0.26 | -7.15 | 8.59 | 12.59 | 19.16 | 13.14 | 14.98 | 16.41 | 5.55 | 22.89 | 24.48 | 43.57 | 23.15 | 30.96 | 23.10 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24.78M | 24.56M | 24.28M | 21.62M | 21.44M | 21.44M | 21.44M | 22.66M | 24.08M | 24.34M | 26.48M | 24.33M | 23.95M | 24.27M | 24.32M | 24.32M | 24.35M | ||
| Diluted Share Outstanding | 24.78M | 24.56M | 24.28M | 21.62M | 21.44M | 21.44M | 21.62M | 22.91M | 24.28M | 25.05M | 26.50M | 24.55M | 24.14M | 24.30M | 24.32M | 24.32M | 24.33M | ||