SOLXYZ Co., Ltd. Price (4284.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

24,327,668

(0.0311)%

2024 - Income Statement Summary

Revenue 16.04B USD
Cost of Revenue 12.33B USD
Gross Profit 3.71B USD
Operating Expenses 2.79B USD
Operating Income 920.00M USD
Other Expenses 32.00M USD
Net Income 562.00M USD
news-img
SOLXYZ Co., Ltd.
news-img

Income Statement

SOLXYZ Co., Ltd.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
10,397,934,000.00

+0%

9,249,904,000.00

-11%

8,950,445,000.00

-3%

9,178,674,000.00

+3%

8,570,002,000.00

-7%

9,656,929,000.00

+13%

10,507,839,000.00

+9%

11,315,818,000.00

+8%

13,288,430,000.00

+17%

14,001,456,000.00

+5%

13,228,636,000.00

-6%

13,478,744,000.00

+2%

13,186,303,000.00

-2%

13,922,266,000.00

+6%

13,986,357,000.00

+0%

15,883,000,000.00

+14%

16,041,000,000.00

+1%

Cost of Revenue
Cost of Revenue
8,043,224,000.00 7,507,084,000.00 7,246,764,000.00 7,463,409,000.00 6,762,814,000.00 7,815,554,000.00 8,432,256,000.00 9,049,058,000.00 10,831,044,000.00 11,512,379,000.00 11,033,842,000.00 10,408,205,000.00 10,122,957,000.00 10,536,420,000.00 10,644,516,000.00 12,126,000,000.00 12,334,000,000.00
Gross Profit
Gross Profit
2,354,710,000.00

+0%

1,742,820,000.00

-26%

1,703,681,000.00

-2%

1,715,265,000.00

+1%

1,807,188,000.00

+5%

1,841,375,000.00

+2%

2,075,583,000.00

+13%

2,266,760,000.00

+9%

2,457,386,000.00

+8%

2,489,077,000.00

+1%

2,194,794,000.00

-12%

3,070,539,000.00

+40%

3,063,346,000.00

0%

3,385,846,000.00

+11%

3,341,841,000.00

-1%

3,757,000,000.00

+12%

3,707,000,000.00

-1%

Gross Profit Ratio
(0.23%) (0.19%) (0.19%) (0.19%) (0.21%) (0.19%) (0.20%) (0.20%) (0.18%) (0.18%) (0.17%) (0.23%) (0.23%) (0.24%) (0.24%) (0.24%) (0.23%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
390,536,000.00 390,270,000.00 469,284,000.00 477,419,000.00 428,847,000.00 393,462,000.00 424,739,000.00 483,305,000.00 512,180,000.00 116,969,000.00 186,062,000.00 142,330,000.00 144,399,000.00 157,164,000.00 192,840,000.00 488,000,000.00 515,000,000.00
Selling, General & Admin...
390,536,000.00 390,270,000.00 469,284,000.00 477,419,000.00 428,847,000.00 393,462,000.00 424,739,000.00 483,305,000.00 512,180,000.00 116,969,000.00 186,062,000.00 142,330,000.00 144,399,000.00 157,164,000.00 192,840,000.00 2,597,000,000.00 2,755,000,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,109,000,000.00 2,240,000,000.00
Depreciation and Amortiz...
303,286,000.00 259,631,000.00 141,092,000.00 128,244,000.00 168,475,000.00 213,528,000.00 175,799,000.00 200,995,000.00 286,743,000.00 356,390,000.00 407,149,000.00 252,225,000.00 290,751,000.00 316,687,000.00 340,277,000.00 405,708,000.00 454,000,000.00
Other Expenses
31,819,000.00 12,042,000.00 21,269,000.00 7,253,000.00 19,422,000.00 11,786,000.00 6,010,000.00 29,649,000.00 18,833,000.00 19,340,000.00 13,093,000.00 1,981,281,000.00 2,070,757,000.00 2,123,537,000.00 2,119,723,000.00 15,000,000.00 32,000,000.00
Total Operating Expenses
1,279,718,000.00 1,329,013,000.00 1,211,861,000.00 1,288,702,000.00 1,235,277,000.00 1,160,556,000.00 1,233,199,000.00 1,290,857,000.00 1,373,592,000.00 1,987,951,000.00 2,131,329,000.00 2,123,611,000.00 2,215,156,000.00 2,280,701,000.00 2,312,563,000.00 2,612,000,000.00 2,787,000,000.00
Cost and Exponses
9,322,942,000.00 8,836,097,000.00 8,458,625,000.00 8,752,111,000.00 7,998,091,000.00 8,976,110,000.00 9,665,455,000.00 10,339,915,000.00 12,204,636,000.00 13,500,330,000.00 13,165,171,000.00 12,531,816,000.00 12,338,113,000.00 12,817,121,000.00 12,957,079,000.00 14,738,000,000.00 15,121,000,000.00
Operating Income
Operating Income
663,898,000.00

+0%

59,354,000.00

-91%

178,883,000.00

+201%

64,882,000.00

-64%

280,736,000.00

+333%

358,550,000.00

+28%

541,916,000.00

+51%

593,771,000.00

+10%

613,390,000.00

+3%

501,119,000.00

-18%

63,462,000.00

-87%

946,924,000.00

+1,392%

848,183,000.00

-10%

1,105,141,000.00

+30%

1,029,272,000.00

-7%

1,145,000,000.00

+11%

920,000,000.00

-20%

Operating Income Ratio
(0.06%) (0.01%) (0.02%) (0.01%) (0.03%) (0.04%) (0.05%) (0.05%) (0.05%) (0.04%) (0.00%) (0.07%) (0.06%) (0.08%) (0.07%) (0.07%) (0.06%)
Other Income and Exp...
Interest Income
55,502,000.00 33,107,000.00 22,401,000.00 11,222,000.00 3,990,000.00 10,529,000.00 10,801,000.00 34,911,000.00 11,658,000.00 11,345,000.00 5,750,000.00 3,523,000.00 991,000.00 4,685,000.00 4,785,000.00 6,196,000.00 0.00
Interest Expenses
16,639,000.00 22,591,000.00 17,696,000.00 15,614,000.00 21,139,000.00 20,559,000.00 19,618,000.00 19,115,000.00 17,014,000.00 14,520,000.00 15,359,000.00 15,926,000.00 14,678,000.00 14,685,000.00 11,230,000.00 7,113,000.00 0.00
Total Other Income/Exp...
-102,793,000.00 -960,346,000.00 -15,227,000.00 -90,589,000.00 34,590,000.00 68,833,000.00 106,821,000.00 -50,233,000.00 -9,511,000.00 163,832,000.00 276,254,000.00 4,342,000.00 173,412,000.00 100,463,000.00 13,014,000.00 59,000,000.00 39,000,000.00
EBITDA
EBITDA
881,030,000.00 -618,770,000.00 322,444,000.00 118,151,000.00 504,940,000.00 661,470,000.00 844,154,000.00 763,648,000.00 907,637,000.00 1,035,862,000.00 498,572,000.00 1,219,417,000.00 1,327,024,000.00 1,536,975,000.00 1,393,793,000.00 1,550,000,000.00 1,375,000,000.00
EBITDA ratio
(0.14%) (0.08%) (0.08%) (0.06%) (0.09%) (0.09%) (0.10%) (0.11%) (0.11%) (0.06%) (0.04%) (0.09%) (0.09%) (0.11%) (0.10%) (0.10%) (0.09%)
Income Before Tax
Income Before Tax
561,105,000.00 -900,992,000.00 163,656,000.00 -25,707,000.00 315,326,000.00 427,383,000.00 648,737,000.00 543,538,000.00 603,879,000.00 664,951,000.00 339,716,000.00 951,266,000.00 1,021,595,000.00 1,205,604,000.00 1,042,286,000.00 1,204,000,000.00 959,000,000.00
Income Before Tax Ratio
(0.05%) (-0.10%) (0.02%) (0.00%) (0.04%) (0.04%) (0.06%) (0.05%) (0.05%) (0.05%) (0.03%) (0.07%) (0.08%) (0.09%) (0.07%) (0.08%) (0.06%)
Income Tax Expense
Income Tax Expense
448,399,000.00 207,420,000.00 156,745,000.00 130,308,000.00 134,411,000.00 154,487,000.00 229,141,000.00 241,473,000.00 240,341,000.00 251,097,000.00 178,627,000.00 327,446,000.00 397,990,000.00 102,266,000.00 412,048,000.00 441,000,000.00 342,000,000.00
Net Income
Net Income
115,865,000.00

+0%

-1,106,591,000.00

-1,055%

6,200,000.00

-101%

-154,583,000.00

-2,593%

184,041,000.00

-219%

269,797,000.00

+47%

414,127,000.00

+53%

300,993,000.00

-27%

363,665,000.00

+21%

411,017,000.00

+13%

147,098,000.00

-64%

567,394,000.00

+286%

593,268,000.00

+5%

1,060,275,000.00

+79%

564,473,000.00

-47%

753,000,000.00

+33%

562,000,000.00

-25%

Net Income Ratio
(0.01%) (-0.12%) (0.00%) (-0.02%) (0.02%) (0.03%) (0.04%) (0.03%) (0.03%) (0.03%) (0.01%) (0.04%) (0.04%) (0.08%) (0.04%) (0.05%) (0.04%)
Earning Per Share
Basic EPS
4.68 -45.07 0.26 -7.15 8.59 12.59 19.32 13.29 15.11 16.89 5.56 23.32 24.77 43.69 23.21 30.96 23.08
Diluted EPS
4.68 -45.07 0.26 -7.15 8.59 12.59 19.16 13.14 14.98 16.41 5.55 22.89 24.48 43.57 23.15 30.96 23.10
Share Outstanding
Basic Share Outstanding
24,775,552.00 24,555,334.00 24,277,456.00 21,623,628.00 21,441,816.00 21,440,714.00 21,439,406.00 22,660,494.00 24,077,548.00 24,342,988.00 26,477,035.00 24,329,422.00 23,948,218.00 24,269,987.00 24,316,342.00 24,320,096.00 24,349,895.00
Diluted Share Outstanding
24,775,552.00 24,555,334.00 24,277,456.00 21,623,628.00 21,441,816.00 21,440,714.00 21,619,786.00 22,906,621.00 24,276,702.00 25,054,374.00 26,504,144.00 24,547,030.00 24,141,386.00 24,300,412.00 24,316,342.00 24,320,096.00 24,327,668.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

562.00MRevenueGross ProfitOperating IncomeBasic Shares