SOLXYZ Co., Ltd. Price (4284.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

24,327,668

(0.0311)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
SOLXYZ Co., Ltd.
news-img

Income Statement

SOLXYZ Co., Ltd.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 10,397,934,000.00

+0%

9,249,904,000.00

-11%

8,950,445,000.00

-3%

9,178,674,000.00

+3%

8,570,002,000.00

-7%

9,656,929,000.00

+13%

10,507,839,000.00

+9%

11,315,818,000.00

+8%

13,288,430,000.00

+17%

14,001,456,000.00

+5%

13,228,636,000.00

-6%

13,478,744,000.00

+2%

13,186,303,000.00

-2%

13,922,266,000.00

+6%

13,986,357,000.00

+0%

15,883,000,000.00

+14%

16,041,000,000.00

+1%

Cost of Revenue
Cost of Revenue 8,043,224,000.00 7,507,084,000.00 7,246,764,000.00 7,463,409,000.00 6,762,814,000.00 7,815,554,000.00 8,432,256,000.00 9,049,058,000.00 10,831,044,000.00 11,512,379,000.00 11,033,842,000.00 10,408,205,000.00 10,122,957,000.00 10,536,420,000.00 10,644,516,000.00 12,126,000,000.00 12,334,000,000.00
Gross Profit
Gross Profit 2,354,710,000.00

+0%

1,742,820,000.00

-26%

1,703,681,000.00

-2%

1,715,265,000.00

+1%

1,807,188,000.00

+5%

1,841,375,000.00

+2%

2,075,583,000.00

+13%

2,266,760,000.00

+9%

2,457,386,000.00

+8%

2,489,077,000.00

+1%

2,194,794,000.00

-12%

3,070,539,000.00

+40%

3,063,346,000.00

0%

3,385,846,000.00

+11%

3,341,841,000.00

-1%

3,757,000,000.00

+12%

3,707,000,000.00

-1%

Gross Profit Ratio (0.23%) (0.19%) (0.19%) (0.19%) (0.21%) (0.19%) (0.20%) (0.20%) (0.18%) (0.18%) (0.17%) (0.23%) (0.23%) (0.24%) (0.24%) (0.24%) (0.23%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 390,536,000.00 390,270,000.00 469,284,000.00 477,419,000.00 428,847,000.00 393,462,000.00 424,739,000.00 483,305,000.00 512,180,000.00 116,969,000.00 186,062,000.00 142,330,000.00 144,399,000.00 157,164,000.00 192,840,000.00 488,000,000.00 515,000,000.00
Selling, General & Admin... 390,536,000.00 390,270,000.00 469,284,000.00 477,419,000.00 428,847,000.00 393,462,000.00 424,739,000.00 483,305,000.00 512,180,000.00 116,969,000.00 186,062,000.00 142,330,000.00 144,399,000.00 157,164,000.00 192,840,000.00 2,597,000,000.00 2,755,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,109,000,000.00 2,240,000,000.00
Depreciation and Amortiz... 303,286,000.00 259,631,000.00 141,092,000.00 128,244,000.00 168,475,000.00 213,528,000.00 175,799,000.00 200,995,000.00 286,743,000.00 356,390,000.00 407,149,000.00 252,225,000.00 290,751,000.00 316,687,000.00 340,277,000.00 405,708,000.00 454,000,000.00
Other Expenses 31,819,000.00 12,042,000.00 21,269,000.00 7,253,000.00 19,422,000.00 11,786,000.00 6,010,000.00 29,649,000.00 18,833,000.00 19,340,000.00 13,093,000.00 1,981,281,000.00 2,070,757,000.00 2,123,537,000.00 2,119,723,000.00 15,000,000.00 32,000,000.00
Total Operating Expenses 1,279,718,000.00 1,329,013,000.00 1,211,861,000.00 1,288,702,000.00 1,235,277,000.00 1,160,556,000.00 1,233,199,000.00 1,290,857,000.00 1,373,592,000.00 1,987,951,000.00 2,131,329,000.00 2,123,611,000.00 2,215,156,000.00 2,280,701,000.00 2,312,563,000.00 2,612,000,000.00 2,787,000,000.00
Cost and Exponses 9,322,942,000.00 8,836,097,000.00 8,458,625,000.00 8,752,111,000.00 7,998,091,000.00 8,976,110,000.00 9,665,455,000.00 10,339,915,000.00 12,204,636,000.00 13,500,330,000.00 13,165,171,000.00 12,531,816,000.00 12,338,113,000.00 12,817,121,000.00 12,957,079,000.00 14,738,000,000.00 15,121,000,000.00
Operating Income
Operating Income 663,898,000.00

+0%

59,354,000.00

-91%

178,883,000.00

+201%

64,882,000.00

-64%

280,736,000.00

+333%

358,550,000.00

+28%

541,916,000.00

+51%

593,771,000.00

+10%

613,390,000.00

+3%

501,119,000.00

-18%

63,462,000.00

-87%

946,924,000.00

+1,392%

848,183,000.00

-10%

1,105,141,000.00

+30%

1,029,272,000.00

-7%

1,145,000,000.00

+11%

920,000,000.00

-20%

Operating Income Ratio (0.06%) (0.01%) (0.02%) (0.01%) (0.03%) (0.04%) (0.05%) (0.05%) (0.05%) (0.04%) (0.00%) (0.07%) (0.06%) (0.08%) (0.07%) (0.07%) (0.06%)
Other Income and Exp...
Interest Income 55,502,000.00 33,107,000.00 22,401,000.00 11,222,000.00 3,990,000.00 10,529,000.00 10,801,000.00 34,911,000.00 11,658,000.00 11,345,000.00 5,750,000.00 3,523,000.00 991,000.00 4,685,000.00 4,785,000.00 6,196,000.00 0.00
Interest Expenses 16,639,000.00 22,591,000.00 17,696,000.00 15,614,000.00 21,139,000.00 20,559,000.00 19,618,000.00 19,115,000.00 17,014,000.00 14,520,000.00 15,359,000.00 15,926,000.00 14,678,000.00 14,685,000.00 11,230,000.00 7,113,000.00 0.00
Total Other Income/Exp... -102,793,000.00 -960,346,000.00 -15,227,000.00 -90,589,000.00 34,590,000.00 68,833,000.00 106,821,000.00 -50,233,000.00 -9,511,000.00 163,832,000.00 276,254,000.00 4,342,000.00 173,412,000.00 100,463,000.00 13,014,000.00 59,000,000.00 39,000,000.00
EBITDA
EBITDA 881,030,000.00 -618,770,000.00 322,444,000.00 118,151,000.00 504,940,000.00 661,470,000.00 844,154,000.00 763,648,000.00 907,637,000.00 1,035,862,000.00 498,572,000.00 1,219,417,000.00 1,327,024,000.00 1,536,975,000.00 1,393,793,000.00 1,550,000,000.00 1,375,000,000.00
EBITDA ratio (0.14%) (0.08%) (0.08%) (0.06%) (0.09%) (0.09%) (0.10%) (0.11%) (0.11%) (0.06%) (0.04%) (0.09%) (0.09%) (0.11%) (0.10%) (0.10%) (0.09%)
Income Before Tax
Income Before Tax 561,105,000.00 -900,992,000.00 163,656,000.00 -25,707,000.00 315,326,000.00 427,383,000.00 648,737,000.00 543,538,000.00 603,879,000.00 664,951,000.00 339,716,000.00 951,266,000.00 1,021,595,000.00 1,205,604,000.00 1,042,286,000.00 1,204,000,000.00 959,000,000.00
Income Before Tax Ratio (0.05%) (-0.10%) (0.02%) (0.00%) (0.04%) (0.04%) (0.06%) (0.05%) (0.05%) (0.05%) (0.03%) (0.07%) (0.08%) (0.09%) (0.07%) (0.08%) (0.06%)
Income Tax Expense
Income Tax Expense 448,399,000.00 207,420,000.00 156,745,000.00 130,308,000.00 134,411,000.00 154,487,000.00 229,141,000.00 241,473,000.00 240,341,000.00 251,097,000.00 178,627,000.00 327,446,000.00 397,990,000.00 102,266,000.00 412,048,000.00 441,000,000.00 342,000,000.00
Net Income
Net Income 115,865,000.00

+0%

-1,106,591,000.00

-1,055%

6,200,000.00

-101%

-154,583,000.00

-2,593%

184,041,000.00

-219%

269,797,000.00

+47%

414,127,000.00

+53%

300,993,000.00

-27%

363,665,000.00

+21%

411,017,000.00

+13%

147,098,000.00

-64%

567,394,000.00

+286%

593,268,000.00

+5%

1,060,275,000.00

+79%

564,473,000.00

-47%

753,000,000.00

+33%

562,000,000.00

-25%

Net Income Ratio (0.01%) (-0.12%) (0.00%) (-0.02%) (0.02%) (0.03%) (0.04%) (0.03%) (0.03%) (0.03%) (0.01%) (0.04%) (0.04%) (0.08%) (0.04%) (0.05%) (0.04%)
Earning Per Share
Basic EPS 4.68 -45.07 0.26 -7.15 8.59 12.59 19.32 13.29 15.11 16.89 5.56 23.32 24.77 43.69 23.21 30.96 23.08
Diluted EPS 4.68 -45.07 0.26 -7.15 8.59 12.59 19.16 13.14 14.98 16.41 5.55 22.89 24.48 43.57 23.15 30.96 23.10
Share Outstanding
Basic Share Outstanding 24,775,552.00 24,555,334.00 24,277,456.00 21,623,628.00 21,441,816.00 21,440,714.00 21,439,406.00 22,660,494.00 24,077,548.00 24,342,988.00 26,477,035.00 24,329,422.00 23,948,218.00 24,269,987.00 24,316,342.00 24,320,096.00 24,349,895.00
Diluted Share Outstanding 24,775,552.00 24,555,334.00 24,277,456.00 21,623,628.00 21,441,816.00 21,440,714.00 21,619,786.00 22,906,621.00 24,276,702.00 25,054,374.00 26,504,144.00 24,547,030.00 24,141,386.00 24,300,412.00 24,316,342.00 24,320,096.00 24,327,668.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation