SOLXYZ
4284.TSOLXYZ Co., Ltd. Price (4284.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,327,668
(0.0311)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SOLXYZ Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,397,934,000.00
+0% |
9,249,904,000.00
-11% |
8,950,445,000.00
-3% |
9,178,674,000.00
+3% |
8,570,002,000.00
-7% |
9,656,929,000.00
+13% |
10,507,839,000.00
+9% |
11,315,818,000.00
+8% |
13,288,430,000.00
+17% |
14,001,456,000.00
+5% |
13,228,636,000.00
-6% |
13,478,744,000.00
+2% |
13,186,303,000.00
-2% |
13,922,266,000.00
+6% |
13,986,357,000.00
+0% |
15,883,000,000.00
+14% |
16,041,000,000.00
+1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,043,224,000.00 | 7,507,084,000.00 | 7,246,764,000.00 | 7,463,409,000.00 | 6,762,814,000.00 | 7,815,554,000.00 | 8,432,256,000.00 | 9,049,058,000.00 | 10,831,044,000.00 | 11,512,379,000.00 | 11,033,842,000.00 | 10,408,205,000.00 | 10,122,957,000.00 | 10,536,420,000.00 | 10,644,516,000.00 | 12,126,000,000.00 | 12,334,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,354,710,000.00
+0% |
1,742,820,000.00
-26% |
1,703,681,000.00
-2% |
1,715,265,000.00
+1% |
1,807,188,000.00
+5% |
1,841,375,000.00
+2% |
2,075,583,000.00
+13% |
2,266,760,000.00
+9% |
2,457,386,000.00
+8% |
2,489,077,000.00
+1% |
2,194,794,000.00
-12% |
3,070,539,000.00
+40% |
3,063,346,000.00
0% |
3,385,846,000.00
+11% |
3,341,841,000.00
-1% |
3,757,000,000.00
+12% |
3,707,000,000.00
-1% |
||
| Gross Profit Ratio | (0.23%) | (0.19%) | (0.19%) | (0.19%) | (0.21%) | (0.19%) | (0.20%) | (0.20%) | (0.18%) | (0.18%) | (0.17%) | (0.23%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 390,536,000.00 | 390,270,000.00 | 469,284,000.00 | 477,419,000.00 | 428,847,000.00 | 393,462,000.00 | 424,739,000.00 | 483,305,000.00 | 512,180,000.00 | 116,969,000.00 | 186,062,000.00 | 142,330,000.00 | 144,399,000.00 | 157,164,000.00 | 192,840,000.00 | 488,000,000.00 | 515,000,000.00 | ||
| Selling, General & Admin... | 390,536,000.00 | 390,270,000.00 | 469,284,000.00 | 477,419,000.00 | 428,847,000.00 | 393,462,000.00 | 424,739,000.00 | 483,305,000.00 | 512,180,000.00 | 116,969,000.00 | 186,062,000.00 | 142,330,000.00 | 144,399,000.00 | 157,164,000.00 | 192,840,000.00 | 2,597,000,000.00 | 2,755,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,109,000,000.00 | 2,240,000,000.00 | ||
| Depreciation and Amortiz... | 303,286,000.00 | 259,631,000.00 | 141,092,000.00 | 128,244,000.00 | 168,475,000.00 | 213,528,000.00 | 175,799,000.00 | 200,995,000.00 | 286,743,000.00 | 356,390,000.00 | 407,149,000.00 | 252,225,000.00 | 290,751,000.00 | 316,687,000.00 | 340,277,000.00 | 405,708,000.00 | 454,000,000.00 | ||
| Other Expenses | 31,819,000.00 | 12,042,000.00 | 21,269,000.00 | 7,253,000.00 | 19,422,000.00 | 11,786,000.00 | 6,010,000.00 | 29,649,000.00 | 18,833,000.00 | 19,340,000.00 | 13,093,000.00 | 1,981,281,000.00 | 2,070,757,000.00 | 2,123,537,000.00 | 2,119,723,000.00 | 15,000,000.00 | 32,000,000.00 | ||
| Total Operating Expenses | 1,279,718,000.00 | 1,329,013,000.00 | 1,211,861,000.00 | 1,288,702,000.00 | 1,235,277,000.00 | 1,160,556,000.00 | 1,233,199,000.00 | 1,290,857,000.00 | 1,373,592,000.00 | 1,987,951,000.00 | 2,131,329,000.00 | 2,123,611,000.00 | 2,215,156,000.00 | 2,280,701,000.00 | 2,312,563,000.00 | 2,612,000,000.00 | 2,787,000,000.00 | ||
| Cost and Exponses | 9,322,942,000.00 | 8,836,097,000.00 | 8,458,625,000.00 | 8,752,111,000.00 | 7,998,091,000.00 | 8,976,110,000.00 | 9,665,455,000.00 | 10,339,915,000.00 | 12,204,636,000.00 | 13,500,330,000.00 | 13,165,171,000.00 | 12,531,816,000.00 | 12,338,113,000.00 | 12,817,121,000.00 | 12,957,079,000.00 | 14,738,000,000.00 | 15,121,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
663,898,000.00
+0% |
59,354,000.00
-91% |
178,883,000.00
+201% |
64,882,000.00
-64% |
280,736,000.00
+333% |
358,550,000.00
+28% |
541,916,000.00
+51% |
593,771,000.00
+10% |
613,390,000.00
+3% |
501,119,000.00
-18% |
63,462,000.00
-87% |
946,924,000.00
+1,392% |
848,183,000.00
-10% |
1,105,141,000.00
+30% |
1,029,272,000.00
-7% |
1,145,000,000.00
+11% |
920,000,000.00
-20% |
||
| Operating Income Ratio | (0.06%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.00%) | (0.07%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 55,502,000.00 | 33,107,000.00 | 22,401,000.00 | 11,222,000.00 | 3,990,000.00 | 10,529,000.00 | 10,801,000.00 | 34,911,000.00 | 11,658,000.00 | 11,345,000.00 | 5,750,000.00 | 3,523,000.00 | 991,000.00 | 4,685,000.00 | 4,785,000.00 | 6,196,000.00 | 0.00 | ||
| Interest Expenses | 16,639,000.00 | 22,591,000.00 | 17,696,000.00 | 15,614,000.00 | 21,139,000.00 | 20,559,000.00 | 19,618,000.00 | 19,115,000.00 | 17,014,000.00 | 14,520,000.00 | 15,359,000.00 | 15,926,000.00 | 14,678,000.00 | 14,685,000.00 | 11,230,000.00 | 7,113,000.00 | 0.00 | ||
| Total Other Income/Exp... | -102,793,000.00 | -960,346,000.00 | -15,227,000.00 | -90,589,000.00 | 34,590,000.00 | 68,833,000.00 | 106,821,000.00 | -50,233,000.00 | -9,511,000.00 | 163,832,000.00 | 276,254,000.00 | 4,342,000.00 | 173,412,000.00 | 100,463,000.00 | 13,014,000.00 | 59,000,000.00 | 39,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 881,030,000.00 | -618,770,000.00 | 322,444,000.00 | 118,151,000.00 | 504,940,000.00 | 661,470,000.00 | 844,154,000.00 | 763,648,000.00 | 907,637,000.00 | 1,035,862,000.00 | 498,572,000.00 | 1,219,417,000.00 | 1,327,024,000.00 | 1,536,975,000.00 | 1,393,793,000.00 | 1,550,000,000.00 | 1,375,000,000.00 | ||
| EBITDA ratio | (0.14%) | (0.08%) | (0.08%) | (0.06%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.06%) | (0.04%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 561,105,000.00 | -900,992,000.00 | 163,656,000.00 | -25,707,000.00 | 315,326,000.00 | 427,383,000.00 | 648,737,000.00 | 543,538,000.00 | 603,879,000.00 | 664,951,000.00 | 339,716,000.00 | 951,266,000.00 | 1,021,595,000.00 | 1,205,604,000.00 | 1,042,286,000.00 | 1,204,000,000.00 | 959,000,000.00 | ||
| Income Before Tax Ratio | (0.05%) | (-0.10%) | (0.02%) | (0.00%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 448,399,000.00 | 207,420,000.00 | 156,745,000.00 | 130,308,000.00 | 134,411,000.00 | 154,487,000.00 | 229,141,000.00 | 241,473,000.00 | 240,341,000.00 | 251,097,000.00 | 178,627,000.00 | 327,446,000.00 | 397,990,000.00 | 102,266,000.00 | 412,048,000.00 | 441,000,000.00 | 342,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 115,865,000.00
+0% |
-1,106,591,000.00
-1,055% |
6,200,000.00
-101% |
-154,583,000.00
-2,593% |
184,041,000.00
-219% |
269,797,000.00
+47% |
414,127,000.00
+53% |
300,993,000.00
-27% |
363,665,000.00
+21% |
411,017,000.00
+13% |
147,098,000.00
-64% |
567,394,000.00
+286% |
593,268,000.00
+5% |
1,060,275,000.00
+79% |
564,473,000.00
-47% |
753,000,000.00
+33% |
562,000,000.00
-25% |
||
| Net Income Ratio | (0.01%) | (-0.12%) | (0.00%) | (-0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.04%) | (0.04%) | (0.08%) | (0.04%) | (0.05%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.68 | -45.07 | 0.26 | -7.15 | 8.59 | 12.59 | 19.32 | 13.29 | 15.11 | 16.89 | 5.56 | 23.32 | 24.77 | 43.69 | 23.21 | 30.96 | 23.08 | ||
| Diluted EPS | 4.68 | -45.07 | 0.26 | -7.15 | 8.59 | 12.59 | 19.16 | 13.14 | 14.98 | 16.41 | 5.55 | 22.89 | 24.48 | 43.57 | 23.15 | 30.96 | 23.10 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,775,552.00 | 24,555,334.00 | 24,277,456.00 | 21,623,628.00 | 21,441,816.00 | 21,440,714.00 | 21,439,406.00 | 22,660,494.00 | 24,077,548.00 | 24,342,988.00 | 26,477,035.00 | 24,329,422.00 | 23,948,218.00 | 24,269,987.00 | 24,316,342.00 | 24,320,096.00 | 24,349,895.00 | ||
| Diluted Share Outstanding | 24,775,552.00 | 24,555,334.00 | 24,277,456.00 | 21,623,628.00 | 21,441,816.00 | 21,440,714.00 | 21,619,786.00 | 22,906,621.00 | 24,276,702.00 | 25,054,374.00 | 26,504,144.00 | 24,547,030.00 | 24,141,386.00 | 24,300,412.00 | 24,316,342.00 | 24,320,096.00 | 24,327,668.00 | ||