Nippon
4272.TNippon Kayaku Co., Ltd. Price (4272.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
165,837,000
(1.1003)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nippon Kayaku Co., Ltd.Currency: JPY
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
128,016,000,000.00
+0% |
134,205,000,000.00
+5% |
140,026,000,000.00
+4% |
148,124,000,000.00
+6% |
144,901,000,000.00
-2% |
134,344,000,000.00
-7% |
141,029,000,000.00
+5% |
148,897,000,000.00
+6% |
147,119,000,000.00
-1% |
154,368,640,402.00
+5% |
160,068,000,000.00
+4% |
161,857,000,000.00
+1% |
162,936,000,000.00
+1% |
159,112,000,000.00
-2% |
167,882,000,000.00
+6% |
172,640,000,000.00
+3% |
175,133,000,000.00
+1% |
173,384,000,000.00
-1% |
184,805,000,000.00
+7% |
198,380,000,000.00
+7% |
201,791,000,000.00
+2% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 81,621,000,000.00 | 86,062,000,000.00 | 87,074,000,000.00 | 93,537,000,000.00 | 93,204,000,000.00 | 87,134,000,000.00 | 84,974,000,000.00 | 88,187,000,000.00 | 84,690,000,000.00 | 88,656,318,436.00 | 90,645,000,000.00 | 94,664,000,000.00 | 96,653,000,000.00 | 95,253,000,000.00 | 102,475,000,000.00 | 109,461,000,000.00 | 117,059,000,000.00 | 117,067,000,000.00 | 120,837,000,000.00 | 131,627,000,000.00 | 140,490,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
46,395,000,000.00
+0% |
48,143,000,000.00
+4% |
52,952,000,000.00
+10% |
54,587,000,000.00
+3% |
51,697,000,000.00
-5% |
47,210,000,000.00
-9% |
56,055,000,000.00
+19% |
60,710,000,000.00
+8% |
62,429,000,000.00
+3% |
65,712,321,966.00
+5% |
69,423,000,000.00
+6% |
67,193,000,000.00
-3% |
66,283,000,000.00
-1% |
63,859,000,000.00
-4% |
65,407,000,000.00
+2% |
63,179,000,000.00
-3% |
58,074,000,000.00
-8% |
56,317,000,000.00
-3% |
63,968,000,000.00
+14% |
66,753,000,000.00
+4% |
61,301,000,000.00
-8% |
|
| Gross Profit Ratio | (0.36%) | (0.36%) | (0.38%) | (0.37%) | (0.36%) | (0.35%) | (0.40%) | (0.41%) | (0.42%) | (0.43%) | (0.43%) | (0.42%) | (0.41%) | (0.40%) | (0.39%) | (0.37%) | (0.33%) | (0.32%) | (0.35%) | (0.34%) | (0.30%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,433,324,600.00 | 13,200,000,000.00 | 12,900,000,000.00 | 13,000,000,000.00 | 13,975,000,000.00 | 12,056,000,000.00 | 12,549,000,000.00 | 11,057,000,000.00 | 12,487,000,000.00 | 13,037,000,000.00 | 13,332,000,000.00 | 19,825,000,000.00 | |
| General and Administrative | 36,297,000,000.00 | 37,976,000,000.00 | 39,731,000,000.00 | 41,050,000,000.00 | 39,245,000,000.00 | 18,479,000,000.00 | 20,376,000,000.00 | 19,714,000,000.00 | 22,630,000,000.00 | 0.00 | 23,627,000,000.00 | 24,116,000,000.00 | 24,239,000,000.00 | 24,916,000,000.00 | 22,976,000,000.00 | 23,622,000,000.00 | 22,159,000,000.00 | 22,936,000,000.00 | 24,099,000,000.00 | 25,911,000,000.00 | 33,610,000,000.00 | |
| Selling, General & Admin... | 36,297,000,000.00 | 37,976,000,000.00 | 39,731,000,000.00 | 41,050,000,000.00 | 39,245,000,000.00 | 37,841,000,000.00 | 40,059,000,000.00 | 39,879,000,000.00 | 43,030,000,000.00 | 24,027,668,448.00 | 45,332,000,000.00 | 44,890,000,000.00 | 44,569,000,000.00 | 44,212,000,000.00 | 42,800,000,000.00 | 43,237,000,000.00 | 40,587,000,000.00 | 41,123,000,000.00 | 42,915,000,000.00 | 45,246,000,000.00 | 33,171,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,362,000,000.00 | 19,683,000,000.00 | 20,165,000,000.00 | 20,400,000,000.00 | 0.00 | 21,705,000,000.00 | 20,774,000,000.00 | 20,330,000,000.00 | 19,296,000,000.00 | 19,824,000,000.00 | 19,615,000,000.00 | 18,428,000,000.00 | 18,187,000,000.00 | 18,816,000,000.00 | 19,335,000,000.00 | -439,000,000.00 | |
| Depreciation and Amortiz... | 7,144,000,000.00 | 7,609,000,000.00 | 7,708,000,000.00 | 8,730,000,000.00 | 10,867,000,000.00 | 10,742,000,000.00 | 10,028,000,000.00 | 9,029,000,000.00 | 9,931,000,000.00 | 10,448,400,000.00 | 10,435,000,000.00 | 10,743,000,000.00 | 11,238,000,000.00 | 11,515,000,000.00 | 12,208,000,000.00 | 12,189,000,000.00 | 12,584,000,000.00 | 13,473,000,000.00 | 14,099,000,000.00 | 14,240,000,000.00 | 14,402,000,000.00 | |
| Other Expenses | 1,000,000.00 | 1,000,000.00 | 2,000,000.00 | 1,000,000.00 | 0.00 | 629,000,000.00 | 730,000,000.00 | 869,000,000.00 | 806,000,000.00 | 0.00 | 2,000,000.00 | 269,000,000.00 | 259,000,000.00 | 238,000,000.00 | -165,000,000.00 | 177,000,000.00 | 94,000,000.00 | 434,000,000.00 | 375,000,000.00 | 531,000,000.00 | 968,000,000.00 | |
| Total Operating Expenses | 36,298,000,000.00 | 37,977,000,000.00 | 39,733,000,000.00 | 41,051,000,000.00 | 39,245,000,000.00 | 37,842,000,000.00 | 40,060,000,000.00 | 39,880,000,000.00 | 43,031,000,000.00 | 42,864,992,086.00 | 45,332,000,000.00 | 44,890,000,000.00 | 44,569,000,000.00 | 44,212,000,000.00 | 42,800,000,000.00 | 43,237,000,000.00 | 40,587,000,000.00 | 41,123,000,000.00 | 42,915,000,000.00 | 45,246,000,000.00 | 53,964,000,000.00 | |
| Cost and Exponses | 117,919,000,000.00 | 124,039,000,000.00 | 126,807,000,000.00 | 134,588,000,000.00 | 132,449,000,000.00 | 124,976,000,000.00 | 125,034,000,000.00 | 128,067,000,000.00 | 127,721,000,000.00 | 131,521,310,522.00 | 135,977,000,000.00 | 139,554,000,000.00 | 141,222,000,000.00 | 139,465,000,000.00 | 145,275,000,000.00 | 152,698,000,000.00 | 157,646,000,000.00 | 158,190,000,000.00 | 163,752,000,000.00 | 176,873,000,000.00 | 194,454,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
10,408,000,000.00
+0% |
10,515,000,000.00
+1% |
13,650,000,000.00
+30% |
13,897,000,000.00
+2% |
12,954,000,000.00
-7% |
8,527,000,000.00
-34% |
16,533,000,000.00
+94% |
22,786,000,000.00
+38% |
19,398,000,000.00
-15% |
20,799,329,512.00
+7% |
24,090,000,000.00
+16% |
22,301,000,000.00
-7% |
21,713,000,000.00
-3% |
19,646,000,000.00
-10% |
22,606,000,000.00
+15% |
19,939,000,000.00
-12% |
17,485,000,000.00
-12% |
15,194,000,000.00
-13% |
21,050,000,000.00
+39% |
21,505,000,000.00
+2% |
7,337,000,000.00
-66% |
|
| Operating Income Ratio | (0.08%) | (0.08%) | (0.10%) | (0.09%) | (0.09%) | (0.06%) | (0.12%) | (0.15%) | (0.13%) | (0.13%) | (0.15%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.12%) | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 312,000,000.00 | 29,000,000.00 | 0.00 | 361,000,000.00 | 503,000,000.00 | 213,000,000.00 | 148,000,000.00 | 94,000,000.00 | 83,000,000.00 | 403,333,352.00 | 68,000,000.00 | 59,000,000.00 | 52,000,000.00 | 87,000,000.00 | 102,000,000.00 | 208,000,000.00 | 266,000,000.00 | 169,000,000.00 | 178,000,000.00 | 537,000,000.00 | 843,000,000.00 | |
| Interest Expenses | 402,000,000.00 | 416,000,000.00 | 430,000,000.00 | 450,000,000.00 | 527,000,000.00 | 455,000,000.00 | 484,000,000.00 | 358,000,000.00 | 290,000,000.00 | 0.00 | 195,000,000.00 | 185,000,000.00 | 146,000,000.00 | 132,000,000.00 | 161,000,000.00 | 194,000,000.00 | 165,000,000.00 | 105,000,000.00 | 82,000,000.00 | 103,000,000.00 | 127,000,000.00 | |
| Total Other Income/Exp... | -1,156,000,000.00 | 238,000,000.00 | 5,410,000,000.00 | 71,000,000.00 | 236,000,000.00 | -2,466,000,000.00 | -4,896,000,000.00 | -1,478,000,000.00 | -971,000,000.00 | 2,451,333,720.00 | 1,298,000,000.00 | 1,671,000,000.00 | 3,435,000,000.00 | 2,751,000,000.00 | -554,000,000.00 | 1,344,000,000.00 | 656,000,000.00 | 2,329,000,000.00 | 2,650,000,000.00 | -533,000,000.00 | -132,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 17,552,000,000.00 | 18,429,000,000.00 | 26,767,000,000.00 | 22,788,000,000.00 | 24,082,000,000.00 | 18,099,000,000.00 | 21,492,000,000.00 | 30,543,000,000.00 | 29,151,000,000.00 | 35,315,600,000.00 | 36,018,000,000.00 | 34,900,000,000.00 | 32,400,000,000.00 | 34,045,000,000.00 | 34,431,000,000.00 | 33,665,000,000.00 | 30,893,000,000.00 | 31,100,000,000.00 | 37,881,000,000.00 | 35,316,000,000.00 | 21,735,000,000.00 | |
| EBITDA ratio | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.16%) | (0.14%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | (0.23%) | (0.22%) | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.17%) | (0.17%) | (0.20%) | (0.19%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 8,941,000,000.00 | 10,404,000,000.00 | 18,629,000,000.00 | 13,608,000,000.00 | 12,688,000,000.00 | 6,902,000,000.00 | 11,099,000,000.00 | 21,308,000,000.00 | 18,427,000,000.00 | 23,250,663,232.00 | 25,388,000,000.00 | 23,972,000,000.00 | 25,148,000,000.00 | 22,397,000,000.00 | 22,052,000,000.00 | 21,283,000,000.00 | 18,141,000,000.00 | 17,523,000,000.00 | 23,700,000,000.00 | 20,972,000,000.00 | 7,205,000,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.13%) | (0.09%) | (0.09%) | (0.05%) | (0.08%) | (0.14%) | (0.13%) | (0.15%) | (0.16%) | (0.15%) | (0.15%) | (0.14%) | (0.13%) | (0.12%) | (0.10%) | (0.10%) | (0.13%) | (0.11%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 3,965,000,000.00 | 4,068,000,000.00 | 7,370,000,000.00 | 5,504,000,000.00 | 5,360,000,000.00 | 3,550,000,000.00 | 816,000,000.00 | 7,379,000,000.00 | 6,097,000,000.00 | 7,550,665,560.00 | 7,357,000,000.00 | 7,166,000,000.00 | 6,858,000,000.00 | 6,020,000,000.00 | 5,854,000,000.00 | 5,602,000,000.00 | 5,262,000,000.00 | 4,932,000,000.00 | 6,455,000,000.00 | 5,929,000,000.00 | 3,026,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 3,926,000,000.00
+0% |
5,315,000,000.00
+35% |
9,641,000,000.00
+81% |
6,610,000,000.00
-31% |
6,630,000,000.00
+0% |
3,718,000,000.00
-44% |
9,871,000,000.00
+165% |
13,004,000,000.00
+32% |
11,401,000,000.00
-12% |
14,538,664,470.00
+28% |
16,718,000,000.00
+15% |
15,653,000,000.00
-6% |
17,291,000,000.00
+10% |
15,635,000,000.00
-10% |
15,472,000,000.00
-1% |
14,851,000,000.00
-4% |
12,815,000,000.00
-14% |
12,574,000,000.00
-2% |
17,181,000,000.00
+37% |
14,984,000,000.00
-13% |
4,113,000,000.00
-73% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.07%) | (0.04%) | (0.05%) | (0.03%) | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 21.51 | 28.87 | 52.92 | 36.37 | 36.50 | 20.48 | 54.39 | 71.70 | 62.89 | 80.18 | 92.25 | 86.38 | 96.09 | 90.23 | 89.36 | 85.77 | 74.25 | 73.62 | 101.70 | 89.36 | 24.80 | |
| Diluted EPS | 21.51 | 28.87 | 52.92 | 36.11 | 36.32 | 20.45 | 54.39 | 71.70 | 62.89 | 80.20 | 92.25 | 86.31 | 96.06 | 90.21 | 89.35 | 85.75 | 74.22 | 73.62 | 101.65 | 89.33 | 24.80 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 182,503,570.00 | 184,101,143.00 | 182,180,650.00 | 181,743,195.00 | 181,646,000.00 | 181,569,000.00 | 181,479,000.00 | 181,371,000.00 | 181,288,745.00 | 181,319,722.00 | 181,233,000.00 | 181,206,000.00 | 179,956,000.00 | 173,289,000.00 | 173,149,000.00 | 173,145,000.00 | 172,597,000.00 | 170,793,000.00 | 168,942,000.00 | 167,682,000.00 | 165,837,000.00 | |
| Diluted Share Outstanding | 182,503,570.00 | 184,101,143.00 | 182,180,650.00 | 183,051,786.00 | 182,544,053.00 | 181,809,291.00 | 181,479,000.00 | 181,371,000.00 | 181,288,745.00 | 181,286,463.00 | 181,233,000.00 | 181,357,896.00 | 180,002,082.00 | 173,317,814.00 | 173,166,369.00 | 173,189,504.00 | 172,597,000.00 | 170,793,000.00 | 168,942,000.00 | 167,682,000.00 | 165,837,000.00 | |