
Zeon
4205.TZeon Corporation Price (4205.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
211,398,858
(0.1602)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 231,364,000,000 | 263,074,000,000 | 281,613,000,000 | 302,925,000,000 | 268,857,000,000 | 225,878,000,000 | 270,383,000,000 | 262,842,000,000 | 250,763,000,000 | 296,427,000,000 | 307,524,000,000 | 295,647,000,000 | 287,624,000,000 | 332,682,000,000 | 337,499,000,000 | 321,966,000,000 | 301,961,000,000 | 361,730,000,000 | 388,614,000,000 | 382,279,000,000 |
Net Income | 7,773,000,000 | 15,249,000,000 | 17,077,000,000 | 9,092,000,000 | 2,478,000,000 | 5,020,000,000 | 18,303,000,000 | 19,127,000,000 | 14,750,000,000 | 19,650,000,000 | 19,080,000,000 | 18,079,000,000 | 23,152,000,000 | 13,056,000,000 | 18,458,000,000 | 20,201,000,000 | 27,716,000,000 | 33,413,000,000 | 10,569,000,000 | 31,101,000,000 |
FCF USD | 3,847,000,000 | -275,000,000 | -3,815,000,000 | -23,374,000,000 | -25,406,000,000 | 30,432,000,000 | 38,483,000,000 | 10,586,000,000 | 12,128,000,000 | 10,948,000,000 | 7,979,000,000 | 16,821,000,000 | 22,933,000,000 | 41,125,000,000 | 27,619,000,000 | 5,295,000,000 | 32,047,000,000 | 8,967,000,000 | -12,951,000,000 | 10,995,000,000 |
OCF USD | 20,556,000,000 | 26,948,000,000 | 23,633,000,000 | 8,197,000,000 | 10,373,000,000 | 42,956,000,000 | 48,100,000,000 | 32,009,000,000 | 33,061,000,000 | 36,396,000,000 | 34,006,000,000 | 47,599,000,000 | 49,042,000,000 | 54,462,000,000 | 40,393,000,000 | 28,430,000,000 | 56,080,000,000 | 33,140,000,000 | 14,358,000,000 | 47,413,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.00 | 1.43 | 2.87 | 43.36 | 7.11 | 1.75 | 1.32 | 1.25 | 0.93 | 1.03 | 1.14 | 0.83 | 0.48 | -0.02 | 0.36 | 0.26 | 0.00 | 0.00 | 0.00 |
D/E | 0.70 | 0.58 | 0.61 | 0.91 | 1.28 | 0.91 | 0.62 | 0.51 | 0.42 | 0.37 | 0.28 | 0.26 | 0.18 | 0.15 | 0.09 | 0.08 | 0.06 | 0.06 | 0.08 | 0.02 |
CA/CL | 0.92 | 1.03 | 1.13 | 1.11 | 1.06 | 1.29 | 1.49 | 1.41 | 1.31 | 1.33 | 1.48 | 1.51 | 1.60 | 1.64 | 1.75 | 1.91 | 2.05 | 1.98 | 1.85 | 2.10 |
TA/TL | 1.50 | 1.58 | 1.58 | 1.49 | 1.51 | 1.62 | 1.69 | 1.77 | 1.86 | 1.96 | 2.17 | 2.27 | 2.47 | 2.41 | 2.56 | 2.80 | 2.98 | 2.98 | 2.85 | 3.16 |
Total Debt | 53,638,000,000 | 56,330,000,000 | 68,577,000,000 | 97,512,000,000 | 123,347,000,000 | 95,698,000,000 | 70,863,000,000 | 67,584,000,000 | 66,483,000,000 | 65,565,000,000 | 58,889,000,000 | 55,064,000,000 | 43,177,000,000 | 38,573,000,000 | 24,125,000,000 | 20,960,000,000 | 18,960,000,000 | 18,960,000,000 | 27,960,000,000 | 8,960,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.67% | 9.58% | 9.19% | 5.91% | 2.57% | 2.81% | 10.85% | 9.29% | 6.06% | 6.74% | 6.17% | 7.23% | 7.50% | 6.35% | 7.50% | 6.37% | 7.10% | 8.88% | 5.11% | 3.64% |
ROE | 10.18% | 15.80% | 15.28% | 8.48% | 2.58% | 4.79% | 15.90% | 14.42% | 9.29% | 11.05% | 9.02% | 8.57% | 9.63% | 5.07% | 7.20% | 7.85% | 9.38% | 10.48% | 3.14% | 8.58% |
ROA | 0.00% | 8.84% | 8.92% | 5.41% | 0.43% | 2.83% | 10.41% | 10.07% | 6.68% | 8.77% | 7.46% | 6.83% | 7.52% | 5.60% | 6.36% | 6.78% | 8.50% | 9.54% | 2.77% | 5.84% |
NM % | 3.36% | 5.80% | 6.06% | 3.00% | 0.92% | 2.22% | 6.77% | 7.28% | 5.88% | 6.63% | 6.20% | 6.12% | 8.05% | 3.92% | 5.47% | 6.27% | 9.18% | 9.24% | 2.72% | 8.14% |
FCF / R% | 0.00% | -0.10% | -1.35% | -7.72% | -9.45% | 13.47% | 14.23% | 4.03% | 4.84% | 3.69% | 2.59% | 5.69% | 7.97% | 12.36% | 8.18% | 1.64% | 10.61% | 2.48% | -3.33% | 2.88% |
FCF / NI% | 28.45% | -1.14% | -13.56% | -128.62% | -2,034.11% | 382.74% | 127.24% | 33.71% | 51.78% | 33.66% | 26.78% | 64.04% | 74.15% | 165.47% | 102.13% | 19.27% | 83.99% | 19.40% | -89.52% | 35.35% |
Operating Margin (OM) | 0.00 | 0.17 | 0.21 | 0.22 | 0.25 | 0.31 | 0.32 | 0.40 | 0.46 | 0.45 | 0.48 | 0.54 | 0.62 | 0.57 | 0.61 | 0.68 | 0.81 | 0.75 | 0.69 | 0.76 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 32.24 | 63.65 | 71.74 | 38.24 | 10.50 | 21.26 | 78.77 | 82.75 | 63.81 | 85.15 | 84.13 | 79.86 | 104.31 | 58.81 | 84.06 | 92.44 | 126.74 | 153.23 | 49.94 | 147.19 |
SPS | 959.51 | 1,098.08 | 1,183.09 | 1,274.06 | 1,138.93 | 956.68 | 1,163.62 | 1,137.09 | 1,084.78 | 1,284.55 | 1,355.99 | 1,305.92 | 1,295.85 | 1,498.51 | 1,537.01 | 1,473.25 | 1,380.82 | 1,658.84 | 1,836.31 | 1,809.19 |
OCPS | 85.25 | 112.48 | 99.28 | 34.48 | 43.94 | 181.94 | 207.00 | 138.48 | 143.02 | 157.72 | 149.94 | 210.25 | 220.95 | 245.31 | 183.95 | 130.09 | 256.45 | 151.98 | 67.85 | 224.39 |
FCPS | 15.95 | -1.15 | -16.03 | -98.31 | -107.62 | 128.89 | 165.62 | 45.80 | 52.46 | 47.44 | 35.18 | 74.30 | 103.32 | 185.24 | 125.78 | 24.23 | 146.55 | 41.12 | -61.20 | 52.04 |
BVPS | 325.78 | 416.11 | 483.88 | 466.34 | 420.49 | 457.73 | 511.12 | 586.11 | 701.04 | 786.15 | 950.80 | 952.28 | 1,102.18 | 1,170.85 | 1,180.22 | 1,191.35 | 1,363.84 | 1,475.88 | 1,603.32 | 1,721.41 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 32.24 | 63.65 | 71.74 | 38.24 | 10.50 | 21.26 | 78.77 | 82.75 | 63.81 | 85.15 | 84.13 | 79.86 | 104.31 | 58.81 | 84.06 | 92.44 | 126.74 | 153.23 | 49.94 | 147.19 |
CAGR-SPS | 959.51 | 1,098.08 | 1,183.09 | 1,274.06 | 1,138.93 | 956.68 | 1,163.62 | 1,137.09 | 1,084.78 | 1,284.55 | 1,355.99 | 1,305.92 | 1,295.85 | 1,498.51 | 1,537.01 | 1,473.25 | 1,380.82 | 1,658.84 | 1,836.31 | 1,809.19 |
CAGR-OCPS | 85.25 | 112.48 | 99.28 | 34.48 | 43.94 | 181.94 | 207.00 | 138.48 | 143.02 | 157.72 | 149.94 | 210.25 | 220.95 | 245.31 | 183.95 | 130.09 | 256.45 | 151.98 | 67.85 | 224.39 |
CAGR-FCPS | 15.95 | -1.15 | -16.03 | -98.31 | -107.62 | 128.89 | 165.62 | 45.80 | 52.46 | 47.44 | 35.18 | 74.30 | 103.32 | 185.24 | 125.78 | 24.23 | 146.55 | 41.12 | -61.20 | 52.04 |
CAGR-BVPS | 325.78 | 416.11 | 483.88 | 466.34 | 420.49 | 457.73 | 511.12 | 586.11 | 701.04 | 786.15 | 950.80 | 952.28 | 1,102.18 | 1,170.85 | 1,180.22 | 1,191.35 | 1,363.84 | 1,475.88 | 1,603.32 | 1,721.41 |