news-img

Zeon

4205.T

Tags: JP Basic Materials Chemicals - Specialty

Zeon Corporation Price (4205.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

211,398,858

(0.1602)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Zeon Corporation
news-img

Income Statement

Zeon Corporation

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 231,364,000,000.00

+0%

263,074,000,000.00

+14%

281,613,000,000.00

+7%

302,925,000,000.00

+8%

268,857,000,000.00

-11%

225,878,000,000.00

-16%

270,383,000,000.00

+20%

262,842,000,000.00

-3%

250,763,000,000.00

-5%

296,427,000,000.00

+18%

307,524,000,000.00

+4%

295,647,000,000.00

-4%

287,624,000,000.00

-3%

332,682,000,000.00

+16%

337,499,000,000.00

+1%

321,966,000,000.00

-5%

301,961,000,000.00

-6%

361,730,000,000.00

+20%

388,614,000,000.00

+7%

382,279,000,000.00

-2%

Cost of Revenue
Cost of Revenue 170,694,000,000.00 193,218,000,000.00 203,164,000,000.00 228,829,000,000.00 220,579,000,000.00 175,825,000,000.00 192,690,000,000.00 186,296,000,000.00 180,624,000,000.00 213,307,000,000.00 224,887,000,000.00 208,460,000,000.00 200,699,000,000.00 231,410,000,000.00 240,757,000,000.00 230,055,000,000.00 204,409,000,000.00 241,371,000,000.00 278,971,000,000.00 279,769,000,000.00
Gross Profit
Gross Profit 60,670,000,000.00

+0%

 69,856,000,000.00

+15%

 78,449,000,000.00

+12%

 74,096,000,000.00

-6%

 48,278,000,000.00

-35%

 50,053,000,000.00

+4%

 77,693,000,000.00

+55%

 76,546,000,000.00

-1%

 70,139,000,000.00

-8%

 83,120,000,000.00

+19%

 82,637,000,000.00

-1%

 87,187,000,000.00

+6%

 86,925,000,000.00

0%

 101,272,000,000.00

+17%

 96,742,000,000.00

-4%

 91,911,000,000.00

-5%

 97,552,000,000.00

+6%

 120,359,000,000.00

+23%

 109,643,000,000.00

-9%

 102,510,000,000.00

-7%
Gross Profit Ratio (0.26%) (0.27%) (0.28%) (0.24%) (0.18%) (0.22%) (0.29%) (0.29%) (0.28%) (0.28%) (0.27%) (0.29%) (0.30%) (0.30%) (0.29%) (0.29%) (0.32%) (0.33%) (0.28%) (0.27%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,895,000,000.00 1,261,000,000.00 13,627,000,000.00 14,148,000,000.00 13,233,000,000.00 15,103,000,000.00 16,480,000,000.00 15,274,000,000.00 14,258,000,000.00 15,869,000,000.00 17,580,000,000.00 18,233,000,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,649,000,000.00 31,994,000,000.00 31,731,000,000.00 34,076,000,000.00 34,100,000,000.00 37,318,000,000.00 36,249,000,000.00 40,508,000,000.00 38,845,000,000.00 41,620,000,000.00 45,432,000,000.00 51,006,000,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34,547,000,000.00 40,558,000,000.00 40,764,000,000.00 43,183,000,000.00 42,925,000,000.00 47,289,000,000.00 47,115,000,000.00 50,533,000,000.00 49,886,000,000.00 60,058,000,000.00 64,884,000,000.00 63,777,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,898,000,000.00 8,564,000,000.00 9,033,000,000.00 9,107,000,000.00 8,825,000,000.00 9,971,000,000.00 10,866,000,000.00 10,025,000,000.00 11,041,000,000.00 18,438,000,000.00 19,452,000,000.00 12,771,000,000.00
Depreciation and Amortiz... 12,881,000,000.00 13,515,000,000.00 16,245,000,000.00 19,497,000,000.00 22,597,000,000.00 22,256,000,000.00 21,125,000,000.00 19,885,000,000.00 18,122,000,000.00 17,697,000,000.00 20,109,000,000.00 21,574,000,000.00 21,101,000,000.00 21,209,000,000.00 18,821,000,000.00 17,448,000,000.00 18,154,000,000.00 21,469,000,000.00 20,382,000,000.00 20,123,000,000.00
Other Expenses 93,000,000.00 -266,000,000.00 316,000,000.00 -1,615,000,000.00 4,048,000,000.00 1,254,000,000.00 778,000,000.00 560,000,000.00 750,000,000.00 165,000,000.00 1,439,000,000.00 935,000,000.00 734,000,000.00 319,000,000.00 746,000,000.00 485,000,000.00 1,947,000,000.00 691,000,000.00 498,000,000.00 0.00
Total Operating Expenses 41,367,000,000.00 43,021,000,000.00 48,274,000,000.00 48,827,000,000.00 45,343,000,000.00 40,734,000,000.00 42,397,000,000.00 44,423,000,000.00 46,442,000,000.00 53,219,000,000.00 54,391,000,000.00 57,331,000,000.00 56,158,000,000.00 62,392,000,000.00 63,595,000,000.00 65,807,000,000.00 64,144,000,000.00 75,927,000,000.00 82,464,000,000.00 82,010,000,000.00
Cost and Exponses 212,061,000,000.00 236,239,000,000.00 251,438,000,000.00 277,656,000,000.00 265,922,000,000.00 216,559,000,000.00 235,087,000,000.00 230,719,000,000.00 227,066,000,000.00 266,526,000,000.00 279,278,000,000.00 265,791,000,000.00 256,857,000,000.00 293,802,000,000.00 304,352,000,000.00 295,862,000,000.00 268,553,000,000.00 317,298,000,000.00 361,435,000,000.00 361,779,000,000.00
Operating Income
Operating Income 19,303,000,000.00

+0%

26,835,000,000.00

+39%

30,175,000,000.00

+12%

25,269,000,000.00

-16%

2,935,000,000.00

-88%

9,319,000,000.00

+218%

35,296,000,000.00

+279%

32,123,000,000.00

-9%

23,696,000,000.00

-26%

29,901,000,000.00

+26%

28,245,000,000.00

-6%

29,856,000,000.00

+6%

30,767,000,000.00

+3%

38,881,000,000.00

+26%

33,147,000,000.00

-15%

26,104,000,000.00

-21%

33,408,000,000.00

+28%

44,432,000,000.00

+33%

27,179,000,000.00

-39%

20,500,000,000.00

-25%

Operating Income Ratio (0.08%) (0.10%) (0.11%) (0.08%) (0.01%) (0.04%) (0.13%) (0.12%) (0.09%) (0.10%) (0.09%) (0.10%) (0.11%) (0.12%) (0.10%) (0.08%) (0.11%) (0.12%) (0.07%) (0.05%)
Other Income and Exp...
Interest Income 129,000,000.00 181,000,000.00 234,000,000.00 270,000,000.00 199,000,000.00 101,000,000.00 83,000,000.00 110,000,000.00 104,000,000.00 100,000,000.00 131,000,000.00 123,000,000.00 123,000,000.00 120,000,000.00 146,000,000.00 165,000,000.00 126,000,000.00 295,000,000.00 210,000,000.00 289,000,000.00
Interest Expenses 642,000,000.00 621,000,000.00 1,083,000,000.00 1,468,000,000.00 1,640,000,000.00 1,285,000,000.00 1,147,000,000.00 1,042,000,000.00 934,000,000.00 724,000,000.00 721,000,000.00 617,000,000.00 455,000,000.00 323,000,000.00 200,000,000.00 139,000,000.00 137,000,000.00 130,000,000.00 85,000,000.00 68,000,000.00
Total Other Income/Exp... -5,779,000,000.00 -2,734,000,000.00 -2,049,000,000.00 -7,096,000,000.00 -1,686,000,000.00 -1,368,000,000.00 -5,052,000,000.00 -719,000,000.00 -273,000,000.00 2,627,000,000.00 1,546,000,000.00 -3,591,000,000.00 161,000,000.00 -14,028,000,000.00 -6,103,000,000.00 1,376,000,000.00 4,750,000,000.00 1,794,000,000.00 -12,712,000,000.00 23,349,000,000.00
EBITDA
EBITDA 26,949,000,000.00 38,145,000,000.00 45,176,000,000.00 39,020,000,000.00 25,355,000,000.00 31,492,000,000.00 52,516,000,000.00 52,331,000,000.00 42,479,000,000.00 46,968,000,000.00 47,816,000,000.00 51,079,000,000.00 51,514,000,000.00 59,783,000,000.00 51,791,000,000.00 43,380,000,000.00 51,453,000,000.00 65,747,000,000.00 47,329,000,000.00 64,039,000,000.00
EBITDA ratio (0.14%) (0.15%) (0.17%) (0.14%) (0.10%) (0.15%) (0.21%) (0.20%) (0.18%) (0.17%) (0.17%) (0.19%) (0.19%) (0.19%) (0.16%) (0.14%) (0.19%) (0.20%) (0.13%) (0.17%)
Income Before Tax
Income Before Tax 13,524,000,000.00 24,101,000,000.00 28,126,000,000.00 18,173,000,000.00 1,249,000,000.00 7,951,000,000.00 30,244,000,000.00 31,404,000,000.00 23,423,000,000.00 32,528,000,000.00 29,791,000,000.00 26,265,000,000.00 30,928,000,000.00 24,853,000,000.00 27,044,000,000.00 27,480,000,000.00 38,158,000,000.00 46,226,000,000.00 14,467,000,000.00 43,849,000,000.00
Income Before Tax Ratio (0.06%) (0.09%) (0.10%) (0.06%) (0.00%) (0.04%) (0.11%) (0.12%) (0.09%) (0.11%) (0.10%) (0.09%) (0.11%) (0.07%) (0.08%) (0.09%) (0.13%) (0.13%) (0.04%) (0.11%)
Income Tax Expense
Income Tax Expense 5,471,000,000.00 8,355,000,000.00 10,503,000,000.00 8,625,000,000.00 -1,345,000,000.00 2,731,000,000.00 11,321,000,000.00 11,589,000,000.00 8,257,000,000.00 12,535,000,000.00 10,375,000,000.00 7,433,000,000.00 7,162,000,000.00 11,401,000,000.00 8,247,000,000.00 7,130,000,000.00 10,279,000,000.00 12,520,000,000.00 3,858,000,000.00 12,847,000,000.00
Net Income
Net Income 7,773,000,000.00

+0%

15,249,000,000.00

+96%

17,077,000,000.00

+12%

9,092,000,000.00

-47%

2,478,000,000.00

-73%

5,020,000,000.00

+103%

18,303,000,000.00

+265%

19,127,000,000.00

+5%

14,750,000,000.00

-23%

19,650,000,000.00

+33%

19,080,000,000.00

-3%

18,079,000,000.00

-5%

23,152,000,000.00

+28%

13,056,000,000.00

-44%

18,458,000,000.00

+41%

20,201,000,000.00

+9%

27,716,000,000.00

+37%

33,413,000,000.00

+21%

10,569,000,000.00

-68%

31,101,000,000.00

+194%

Net Income Ratio (0.03%) (0.06%) (0.06%) (0.03%) (0.01%) (0.02%) (0.07%) (0.07%) (0.06%) (0.07%) (0.06%) (0.06%) (0.08%) (0.04%) (0.05%) (0.06%) (0.09%) (0.09%) (0.03%) (0.08%)
Earning Per Share
Basic EPS 32.01 63.23 71.74 38.24 10.50 21.26 78.77 82.75 63.81 85.15 84.13 79.86 104.31 58.81 84.06 92.44 126.74 153.23 49.94 147.19
Diluted EPS 32.01 63.23 71.72 38.22 10.49 21.24 78.65 82.63 63.70 85.01 83.98 79.74 104.17 58.73 83.94 92.30 126.63 153.12 49.92 147.12
Share Outstanding
Basic Share Outstanding 241,126,000.00 239,577,000.00 238,032,000.00 237,764,000.00 236,062,000.00 236,105,000.00 232,364,000.00 231,153,000.00 231,164,000.00 230,763,000.00 226,790,000.00 226,389,000.00 221,957,000.00 222,009,000.00 219,582,000.00 218,541,000.00 218,682,000.00 218,062,000.00 211,628,000.00 211,298,322.00
Diluted Share Outstanding 241,126,000.00 239,577,000.00 238,106,525.00 237,885,924.00 236,224,976.00 236,346,516.00 232,714,558.00 231,477,672.00 231,554,160.00 231,149,277.00 227,196,952.00 226,724,354.00 222,252,088.00 222,305,466.00 219,895,163.00 218,865,000.00 218,881,000.00 218,212,000.00 211,738,000.00 211,398,858.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation