PKSHA
3993.TPKSHA Technology Inc. Price (3993.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,063,439
(0.3648)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PKSHA Technology Inc.Currency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
459,665,000.00
+0% |
934,057,000.00
+103% |
1,503,509,000.00
+61% |
3,061,469,000.00
+104% |
7,393,669,000.00
+142% |
8,727,071,000.00
+18% |
11,509,927,000.00
+32% |
13,908,918,000.00
+21% |
16,893,185,000.00
+21% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 196,078,000.00 | 339,827,000.00 | 578,019,000.00 | 1,431,499,000.00 | 4,549,293,000.00 | 5,141,010,000.00 | 5,774,838,000.00 | 6,984,298,000.00 | 8,361,553,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
263,587,000.00
+0% |
594,230,000.00
+125% |
925,490,000.00
+56% |
1,629,970,000.00
+76% |
2,844,376,000.00
+75% |
3,586,061,000.00
+26% |
5,735,089,000.00
+60% |
6,924,620,000.00
+21% |
8,531,632,000.00
+23% |
||||||||||
| Gross Profit Ratio | (0.57%) | (0.64%) | (0.62%) | (0.53%) | (0.38%) | (0.41%) | (0.50%) | (0.50%) | (0.51%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 12,224,000.00 | 9,142,000.00 | 10,227,000.00 | 10,533,000.00 | 8,698,000.00 | 78,881,000.00 | 58,411,000.00 | 182,060,000.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 199,011,000.00 | 329,281,000.00 | 909,131,000.00 | 71,000,000.00 | 82,000,000.00 | 105,000,000.00 | 111,000,000.00 | 5,382,736,000.00 | ||||||||||
| Selling, General & Admin... | 93,612,000.00 | 199,011,000.00 | 329,281,000.00 | 909,131,000.00 | 2,175,245,000.00 | 2,486,091,000.00 | 3,234,494,000.00 | 4,160,000,000.00 | 5,382,736,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 2,104,245,000.00 | 2,404,091,000.00 | 3,129,494,000.00 | 4,049,000,000.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 5,463,000.00 | 22,799,000.00 | 63,332,000.00 | 187,967,000.00 | 565,709,000.00 | 859,984,000.00 | 1,463,815,000.00 | 1,608,382,000.00 | 1,701,300,000.00 | ||||||||||
| Other Expenses | 0.00 | -9,969,000.00 | 534,000.00 | -89,064,000.00 | 2,209,666,000.00 | 2,872,544,000.00 | 4,169,182,000.00 | 863,000,000.00 | -86,798,000.00 | ||||||||||
| Total Operating Expenses | 105,836,000.00 | 199,011,000.00 | 329,281,000.00 | 909,131,000.00 | 2,209,666,000.00 | 2,872,544,000.00 | 4,169,182,000.00 | 5,205,129,000.00 | 5,295,938,000.00 | ||||||||||
| Cost and Exponses | 301,914,000.00 | 538,838,000.00 | 907,300,000.00 | 2,340,630,000.00 | 6,758,959,000.00 | 8,013,554,000.00 | 9,944,020,000.00 | 12,189,427,000.00 | 13,657,491,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
157,751,000.00
+0% |
395,217,000.00
+151% |
596,208,000.00
+51% |
720,839,000.00
+21% |
634,709,000.00
-12% |
713,515,000.00
+12% |
1,565,906,000.00
+119% |
1,719,489,000.00
+10% |
3,235,694,000.00
+88% |
||||||||||
| Operating Income Ratio | (0.34%) | (0.42%) | (0.40%) | (0.24%) | (0.09%) | (0.08%) | (0.14%) | (0.12%) | (0.19%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 4,975,000.00 | 29,000,000.00 | 11,000,000.00 | 23,000,000.00 | 0.00 | 122,714,000.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 5,424,000.00 | 29,972,000.00 | 26,814,000.00 | 42,767,000.00 | 35,826,000.00 | 38,827,000.00 | ||||||||||
| Total Other Income/Exp... | -1,000.00 | -10,801,000.00 | 291,739,000.00 | -96,082,000.00 | 2,071,922,000.00 | -129,204,000.00 | -17,400,000.00 | 186,640,000.00 | 107,572,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 163,214,000.00 | 407,001,000.00 | 942,780,000.00 | 818,149,000.00 | 3,302,313,000.00 | 1,407,909,000.00 | 3,055,089,000.00 | 2,388,784,000.00 | 5,083,393,000.00 | ||||||||||
| EBITDA ratio | (0.36%) | (0.45%) | (0.24%) | (0.25%) | (0.16%) | (0.16%) | (0.26%) | (0.17%) | (0.30%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 157,750,000.00 | 384,199,000.00 | 879,448,000.00 | 624,757,000.00 | 2,706,631,000.00 | 584,311,000.00 | 1,548,506,000.00 | 1,906,129,000.00 | 3,343,266,000.00 | ||||||||||
| Income Before Tax Ratio | (0.34%) | (0.41%) | (0.58%) | (0.20%) | (0.37%) | (0.07%) | (0.13%) | (0.14%) | (0.20%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 41,562,000.00 | 115,894,000.00 | 268,090,000.00 | 214,767,000.00 | 952,825,000.00 | 418,565,000.00 | 670,078,000.00 | 1,119,052,000.00 | 1,240,558,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 116,188,000.00
+0% |
268,305,000.00
+131% |
611,358,000.00
+128% |
409,990,000.00
-33% |
1,753,805,000.00
+328% |
139,431,000.00
-92% |
836,612,000.00
+500% |
760,451,000.00
-9% |
2,100,104,000.00
+176% |
||||||||||
| Net Income Ratio | (0.25%) | (0.29%) | (0.41%) | (0.13%) | (0.24%) | (0.02%) | (0.07%) | (0.05%) | (0.12%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.69 | 12.49 | 21.61 | 15.00 | 57.79 | 4.58 | 27.38 | 0.15 | 67.78 | ||||||||||
| Diluted EPS | 5.69 | 11.02 | 21.60 | 14.05 | 55.19 | 4.41 | 26.57 | 0.15 | 67.61 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,406,000.00 | 21,483,018.00 | 28,287,037.00 | 27,337,717.00 | 30,348,762.00 | 30,464,459.00 | 30,557,766.00 | 31,160,312.00 | 30,982,903.00 | ||||||||||
| Diluted Share Outstanding | 20,406,000.00 | 24,358,148.00 | 28,303,611.00 | 29,175,122.00 | 31,777,302.00 | 31,606,671.00 | 31,485,181.00 | 31,177,172.00 | 31,063,439.00 | ||||||||||