Tecnos
3666.TTecnos Japan Incorporated Price (3666.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,278,212
(0.0797)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tecnos Japan IncorporatedCurrency: JPY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,401,402,000.00
+0% |
4,197,347,000.00
+23% |
4,179,370,000.00
0% |
4,093,411,000.00
-2% |
4,678,481,000.00
+14% |
5,956,209,000.00
+27% |
5,423,720,000.00
-9% |
6,975,144,000.00
+29% |
7,677,818,000.00
+10% |
8,197,365,000.00
+7% |
9,046,822,000.00
+10% |
11,025,529,000.00
+22% |
12,639,296,000.00
+15% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,302,119,000.00 | 2,898,202,000.00 | 2,914,976,000.00 | 2,740,457,000.00 | 3,055,535,000.00 | 4,171,606,000.00 | 3,687,707,000.00 | 5,203,638,000.00 | 6,081,493,000.00 | 5,764,025,000.00 | 6,205,341,000.00 | 7,746,875,000.00 | 8,547,959,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,099,283,000.00
+0% |
1,299,145,000.00
+18% |
1,264,394,000.00
-3% |
1,352,954,000.00
+7% |
1,622,946,000.00
+20% |
1,784,603,000.00
+10% |
1,736,013,000.00
-3% |
1,771,506,000.00
+2% |
1,596,325,000.00
-10% |
2,433,340,000.00
+52% |
2,841,481,000.00
+17% |
3,278,654,000.00
+15% |
4,091,337,000.00
+25% |
||||||
| Gross Profit Ratio | (0.32%) | (0.31%) | (0.30%) | (0.33%) | (0.35%) | (0.30%) | (0.32%) | (0.25%) | (0.21%) | (0.30%) | (0.31%) | (0.30%) | (0.32%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 4,000,000.00 | 37,000,000.00 | 14,004,000.00 | 7,592,000.00 | 38,333,000.00 | 8,000,000.00 | 95,000,000.00 | 115,000,000.00 | 123,000,000.00 | 161,000,000.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 165,000,000.00 | 165,000,000.00 | 162,000,000.00 | 160,000,000.00 | 194,000,000.00 | 137,000,000.00 | 131,000,000.00 | 180,000,000.00 | 164,000,000.00 | 165,000,000.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 0.00 | 849,000,000.00 | 874,000,000.00 | 909,000,000.00 | 1,028,613,000.00 | 1,048,266,000.00 | 954,969,000.00 | 988,000,000.00 | 1,313,000,000.00 | 1,509,000,000.00 | 1,697,000,000.00 | 1,965,000,000.00 | 0.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 86,000,000.00 | 75,000,000.00 | 138,000,000.00 | 140,000,000.00 | 128,000,000.00 | 115,000,000.00 | 55,000,000.00 | 1,133,000,000.00 | 1,345,000,000.00 | 1,532,000,000.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 22,445,000.00 | 28,305,000.00 | 23,846,000.00 | 21,736,000.00 | 53,865,000.00 | 40,092,000.00 | 40,940,000.00 | 67,504,000.00 | 103,763,000.00 | 119,416,000.00 | 97,226,000.00 | 74,436,000.00 | 136,705,000.00 | ||||||
| Other Expenses | 14,460,000.00 | -3,672,000.00 | 6,781,000.00 | 7,481,000.00 | 13,375,000.00 | 3,526,000.00 | 4,969,000.00 | 12,698,000.00 | 12,848,000.00 | 22,082,000.00 | 25,983,000.00 | 8,388,000.00 | 2,602,683,000.00 | ||||||
| Total Operating Expenses | 773,237,000.00 | 849,947,000.00 | 874,120,000.00 | 909,717,000.00 | 1,042,616,000.00 | 1,055,858,000.00 | 993,302,000.00 | 988,907,000.00 | 1,313,875,000.00 | 1,509,302,000.00 | 1,697,125,000.00 | 1,980,905,000.00 | 2,602,683,000.00 | ||||||
| Cost and Exponses | 3,075,356,000.00 | 3,748,149,000.00 | 3,789,096,000.00 | 3,650,174,000.00 | 4,098,151,000.00 | 5,227,464,000.00 | 4,681,009,000.00 | 6,192,545,000.00 | 7,395,368,000.00 | 7,273,327,000.00 | 7,902,466,000.00 | 9,727,780,000.00 | 11,150,642,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
326,044,000.00
+0% |
449,198,000.00
+38% |
390,273,000.00
-13% |
443,236,000.00
+14% |
580,329,000.00
+31% |
728,745,000.00
+26% |
742,709,000.00
+2% |
782,597,000.00
+5% |
282,450,000.00
-64% |
924,037,000.00
+227% |
1,144,354,000.00
+24% |
1,297,748,000.00
+13% |
1,488,654,000.00
+15% |
||||||
| Operating Income Ratio | (0.10%) | (0.11%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.14%) | (0.11%) | (0.04%) | (0.11%) | (0.13%) | (0.12%) | (0.12%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 629,000.00 | 1,672,000.00 | 9,902,000.00 | 9,013,000.00 | 7,428,000.00 | 3,376,000.00 | 2,360,000.00 | 1,015,000.00 | 637,000.00 | 436,000.00 | 21,000.00 | 24,000.00 | 382,000.00 | ||||||
| Interest Expenses | 0.00 | 5,529,000.00 | 0.00 | 0.00 | 0.00 | 98,000.00 | 0.00 | 1,366,000.00 | 746,000.00 | 172,000.00 | 9,000.00 | 606,000.00 | 2,974,000.00 | ||||||
| Total Other Income/Exp... | 71,747,000.00 | -6,323,000.00 | 1,978,000.00 | 19,464,000.00 | 32,265,000.00 | 10,324,000.00 | -62,581,000.00 | 1,251,825,000.00 | -24,997,000.00 | 42,199,000.00 | -91,332,000.00 | 60,590,000.00 | 518,675,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 420,236,000.00 | 477,503,000.00 | 416,097,000.00 | 484,436,000.00 | 666,459,000.00 | 779,257,000.00 | 783,650,000.00 | 2,103,291,000.00 | 361,962,000.00 | 1,085,823,000.00 | 1,150,261,000.00 | 1,433,381,000.00 | 2,147,005,000.00 | ||||||
| EBITDA ratio | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.13%) | (0.13%) | (0.16%) | (0.16%) | (0.05%) | (0.13%) | (0.14%) | (0.13%) | (0.17%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 397,791,000.00 | 442,875,000.00 | 392,251,000.00 | 462,700,000.00 | 612,594,000.00 | 739,069,000.00 | 680,130,000.00 | 2,034,422,000.00 | 257,453,000.00 | 966,236,000.00 | 1,053,022,000.00 | 1,358,338,000.00 | 2,007,329,000.00 | ||||||
| Income Before Tax Ratio | (0.12%) | (0.11%) | (0.09%) | (0.11%) | (0.13%) | (0.12%) | (0.13%) | (0.29%) | (0.03%) | (0.12%) | (0.12%) | (0.12%) | (0.16%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 162,654,000.00 | 170,522,000.00 | 148,016,000.00 | 176,064,000.00 | 210,795,000.00 | 233,499,000.00 | 259,440,000.00 | 622,923,000.00 | 124,376,000.00 | 299,748,000.00 | 390,933,000.00 | 441,932,000.00 | 620,548,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 235,136,000.00
+0% |
272,353,000.00
+16% |
244,234,000.00
-10% |
286,635,000.00
+17% |
394,579,000.00
+38% |
471,428,000.00
+19% |
419,583,000.00
-11% |
1,411,537,000.00
+236% |
130,389,000.00
-91% |
661,247,000.00
+407% |
650,526,000.00
-2% |
901,957,000.00
+39% |
1,372,200,000.00
+52% |
||||||
| Net Income Ratio | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.20%) | (0.02%) | (0.08%) | (0.07%) | (0.08%) | (0.11%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 14.00 | 15.18 | 11.97 | 7.03 | 19.50 | 23.64 | 21.25 | 71.58 | 6.61 | 33.53 | 32.98 | 46.84 | 71.19 | ||||||
| Diluted EPS | 14.00 | 15.18 | 11.97 | 7.03 | 19.50 | 23.59 | 21.23 | 71.55 | 6.61 | 33.52 | 32.97 | 46.75 | 71.18 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,800,000.00 | 17,940,001.00 | 20,396,000.00 | 40,796,000.00 | 20,236,000.00 | 19,944,700.00 | 19,743,440.00 | 19,719,373.00 | 19,719,800.00 | 19,720,131.00 | 19,725,537.00 | 19,257,759.00 | 19,275,077.00 | ||||||
| Diluted Share Outstanding | 16,800,000.00 | 17,944,000.00 | 20,396,000.00 | 40,796,000.00 | 20,236,276.00 | 19,984,231.00 | 19,763,683.00 | 19,727,980.00 | 19,727,385.00 | 19,727,720.00 | 19,733,123.00 | 19,293,586.00 | 19,278,212.00 | ||||||