Tecnos Japan Incorporated Price (3666.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

19,278,212

(0.0797)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tecnos Japan Incorporated
news-img

Income Statement

Tecnos Japan Incorporated

Currency: JPY

YEAR 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 3,401,402,000.00

+0%

4,197,347,000.00

+23%

4,179,370,000.00

0%

4,093,411,000.00

-2%

4,678,481,000.00

+14%

5,956,209,000.00

+27%

5,423,720,000.00

-9%

6,975,144,000.00

+29%

7,677,818,000.00

+10%

8,197,365,000.00

+7%

9,046,822,000.00

+10%

11,025,529,000.00

+22%

12,639,296,000.00

+15%

Cost of Revenue
Cost of Revenue 2,302,119,000.00 2,898,202,000.00 2,914,976,000.00 2,740,457,000.00 3,055,535,000.00 4,171,606,000.00 3,687,707,000.00 5,203,638,000.00 6,081,493,000.00 5,764,025,000.00 6,205,341,000.00 7,746,875,000.00 8,547,959,000.00
Gross Profit
Gross Profit 1,099,283,000.00

+0%

1,299,145,000.00

+18%

1,264,394,000.00

-3%

1,352,954,000.00

+7%

1,622,946,000.00

+20%

1,784,603,000.00

+10%

1,736,013,000.00

-3%

1,771,506,000.00

+2%

1,596,325,000.00

-10%

2,433,340,000.00

+52%

2,841,481,000.00

+17%

3,278,654,000.00

+15%

4,091,337,000.00

+25%

Gross Profit Ratio (0.32%) (0.31%) (0.30%) (0.33%) (0.35%) (0.30%) (0.32%) (0.25%) (0.21%) (0.30%) (0.31%) (0.30%) (0.32%)
Operating Expenses
Research and Development 0.00 0.00 4,000,000.00 37,000,000.00 14,004,000.00 7,592,000.00 38,333,000.00 8,000,000.00 95,000,000.00 115,000,000.00 123,000,000.00 161,000,000.00 0.00
General and Administrative 0.00 165,000,000.00 165,000,000.00 162,000,000.00 160,000,000.00 194,000,000.00 137,000,000.00 131,000,000.00 180,000,000.00 164,000,000.00 165,000,000.00 0.00 0.00
Selling, General & Admin... 0.00 849,000,000.00 874,000,000.00 909,000,000.00 1,028,613,000.00 1,048,266,000.00 954,969,000.00 988,000,000.00 1,313,000,000.00 1,509,000,000.00 1,697,000,000.00 1,965,000,000.00 0.00
Selling & Marketing Exp... 0.00 86,000,000.00 75,000,000.00 138,000,000.00 140,000,000.00 128,000,000.00 115,000,000.00 55,000,000.00 1,133,000,000.00 1,345,000,000.00 1,532,000,000.00 0.00 0.00
Depreciation and Amortiz... 22,445,000.00 28,305,000.00 23,846,000.00 21,736,000.00 53,865,000.00 40,092,000.00 40,940,000.00 67,504,000.00 103,763,000.00 119,416,000.00 97,226,000.00 74,436,000.00 136,705,000.00
Other Expenses 14,460,000.00 -3,672,000.00 6,781,000.00 7,481,000.00 13,375,000.00 3,526,000.00 4,969,000.00 12,698,000.00 12,848,000.00 22,082,000.00 25,983,000.00 8,388,000.00 2,602,683,000.00
Total Operating Expenses 773,237,000.00 849,947,000.00 874,120,000.00 909,717,000.00 1,042,616,000.00 1,055,858,000.00 993,302,000.00 988,907,000.00 1,313,875,000.00 1,509,302,000.00 1,697,125,000.00 1,980,905,000.00 2,602,683,000.00
Cost and Exponses 3,075,356,000.00 3,748,149,000.00 3,789,096,000.00 3,650,174,000.00 4,098,151,000.00 5,227,464,000.00 4,681,009,000.00 6,192,545,000.00 7,395,368,000.00 7,273,327,000.00 7,902,466,000.00 9,727,780,000.00 11,150,642,000.00
Operating Income
Operating Income 326,044,000.00

+0%

449,198,000.00

+38%

390,273,000.00

-13%

443,236,000.00

+14%

580,329,000.00

+31%

728,745,000.00

+26%

742,709,000.00

+2%

782,597,000.00

+5%

282,450,000.00

-64%

924,037,000.00

+227%

1,144,354,000.00

+24%

1,297,748,000.00

+13%

1,488,654,000.00

+15%

Operating Income Ratio (0.10%) (0.11%) (0.09%) (0.11%) (0.12%) (0.12%) (0.14%) (0.11%) (0.04%) (0.11%) (0.13%) (0.12%) (0.12%)
Other Income and Exp...
Interest Income 629,000.00 1,672,000.00 9,902,000.00 9,013,000.00 7,428,000.00 3,376,000.00 2,360,000.00 1,015,000.00 637,000.00 436,000.00 21,000.00 24,000.00 382,000.00
Interest Expenses 0.00 5,529,000.00 0.00 0.00 0.00 98,000.00 0.00 1,366,000.00 746,000.00 172,000.00 9,000.00 606,000.00 2,974,000.00
Total Other Income/Exp... 71,747,000.00 -6,323,000.00 1,978,000.00 19,464,000.00 32,265,000.00 10,324,000.00 -62,581,000.00 1,251,825,000.00 -24,997,000.00 42,199,000.00 -91,332,000.00 60,590,000.00 518,675,000.00
EBITDA
EBITDA 420,236,000.00 477,503,000.00 416,097,000.00 484,436,000.00 666,459,000.00 779,257,000.00 783,650,000.00 2,103,291,000.00 361,962,000.00 1,085,823,000.00 1,150,261,000.00 1,433,381,000.00 2,147,005,000.00
EBITDA ratio (0.09%) (0.11%) (0.10%) (0.11%) (0.13%) (0.13%) (0.16%) (0.16%) (0.05%) (0.13%) (0.14%) (0.13%) (0.17%)
Income Before Tax
Income Before Tax 397,791,000.00 442,875,000.00 392,251,000.00 462,700,000.00 612,594,000.00 739,069,000.00 680,130,000.00 2,034,422,000.00 257,453,000.00 966,236,000.00 1,053,022,000.00 1,358,338,000.00 2,007,329,000.00
Income Before Tax Ratio (0.12%) (0.11%) (0.09%) (0.11%) (0.13%) (0.12%) (0.13%) (0.29%) (0.03%) (0.12%) (0.12%) (0.12%) (0.16%)
Income Tax Expense
Income Tax Expense 162,654,000.00 170,522,000.00 148,016,000.00 176,064,000.00 210,795,000.00 233,499,000.00 259,440,000.00 622,923,000.00 124,376,000.00 299,748,000.00 390,933,000.00 441,932,000.00 620,548,000.00
Net Income
Net Income 235,136,000.00

+0%

272,353,000.00

+16%

244,234,000.00

-10%

286,635,000.00

+17%

394,579,000.00

+38%

471,428,000.00

+19%

419,583,000.00

-11%

1,411,537,000.00

+236%

130,389,000.00

-91%

661,247,000.00

+407%

650,526,000.00

-2%

901,957,000.00

+39%

1,372,200,000.00

+52%

Net Income Ratio (0.07%) (0.06%) (0.06%) (0.07%) (0.08%) (0.08%) (0.08%) (0.20%) (0.02%) (0.08%) (0.07%) (0.08%) (0.11%)
Earning Per Share
Basic EPS 14.00 15.18 11.97 7.03 19.50 23.64 21.25 71.58 6.61 33.53 32.98 46.84 71.19
Diluted EPS 14.00 15.18 11.97 7.03 19.50 23.59 21.23 71.55 6.61 33.52 32.97 46.75 71.18
Share Outstanding
Basic Share Outstanding 16,800,000.00 17,940,001.00 20,396,000.00 40,796,000.00 20,236,000.00 19,944,700.00 19,743,440.00 19,719,373.00 19,719,800.00 19,720,131.00 19,725,537.00 19,257,759.00 19,275,077.00
Diluted Share Outstanding 16,800,000.00 17,944,000.00 20,396,000.00 40,796,000.00 20,236,276.00 19,984,231.00 19,763,683.00 19,727,980.00 19,727,385.00 19,727,720.00 19,733,123.00 19,293,586.00 19,278,212.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation