FaithNetwork
3489.TFaithNetwork Co.,Ltd Price (3489.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,868,104
(0.3923)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FaithNetwork Co.,LtdCurrency: JPY
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7,108,197,000.00
+0% |
10,145,728,000.00
+43% |
13,945,812,000.00
+37% |
14,164,354,000.00
+2% |
17,105,507,000.00
+21% |
18,774,727,000.00
+10% |
17,020,985,000.00
-9% |
20,968,307,000.00
+23% |
22,284,509,000.00
+6% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,839,647,000.00 | 8,152,296,000.00 | 11,408,360,000.00 | 11,626,254,000.00 | 14,454,239,000.00 | 16,187,680,000.00 | 13,738,070,000.00 | 16,613,645,000.00 | 17,946,000,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,268,550,000.00
+0% |
1,993,432,000.00
+57% |
2,537,452,000.00
+27% |
2,538,100,000.00
+0% |
2,651,268,000.00
+4% |
2,587,047,000.00
-2% |
3,282,915,000.00
+27% |
4,354,662,000.00
+33% |
4,338,509,000.00
0% |
||||||||||
| Gross Profit Ratio | (0.18%) | (0.20%) | (0.18%) | (0.18%) | (0.15%) | (0.14%) | (0.19%) | (0.21%) | (0.19%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.10 | 0.08 | 0.07 | 0.05 | 0.05 | 0.09 | 0.11 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 143,000,000.00 | 159,000,000.00 | 172,000,000.00 | 155,000,000.00 | 135,000,000.00 | 150,000,000.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 703,000,000.00 | 0.07 | 0.05 | 1,491,000,000.00 | 1,579,000,000.00 | 1,484,000,000.00 | 1,491,000,000.00 | 1,790,000,000.00 | -1,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 149,000,000.00 | 166,000,000.00 | 120,000,000.00 | 55,000,000.00 | 33,000,000.00 | 55,000,000.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 66,274,000.00 | 9,091,740,000.00 | 12,863,406,000.00 | 13,342,465,000.00 | 16,254,405,000.00 | 17,729,679,000.00 | 15,298,445,000.00 | 18,471,842,000.00 | 122,552,000.00 | ||||||||||
| Other Expenses | -39,273,000.00 | -20,640,000.00 | -23,671,000.00 | -30,754,000.00 | -74,082,000.00 | -51,422,000.00 | -74,269,000.00 | -49,561,000.00 | 2,248,387,000.00 | ||||||||||
| Total Operating Expenses | 703,813,000.00 | 822,151,000.00 | 1,299,669,000.00 | 1,525,222,000.00 | 1,616,176,000.00 | 1,518,111,000.00 | 1,523,142,000.00 | 1,836,591,000.00 | 2,248,386,000.00 | ||||||||||
| Cost and Exponses | 6,543,460,000.00 | 8,974,447,000.00 | 12,708,029,000.00 | 13,151,476,000.00 | 16,070,415,000.00 | 17,705,791,000.00 | 15,261,212,000.00 | 18,450,236,000.00 | 20,194,000,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
564,737,000.00
+0% |
1,171,281,000.00
+107% |
1,237,782,000.00
+6% |
1,012,876,000.00
-18% |
1,035,091,000.00
+2% |
1,068,934,000.00
+3% |
1,759,771,000.00
+65% |
2,518,071,000.00
+43% |
2,090,463,000.00
-17% |
||||||||||
| Operating Income Ratio | (0.08%) | (0.12%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.10%) | (0.12%) | (0.09%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 136,000.00 | 190,000.00 | 46,000.00 | 49,000.00 | 33,000.00 | 33,000.00 | 38,000.00 | 44,000.00 | 43,000.00 | ||||||||||
| Interest Expenses | 76,969,000.00 | 117,293,000.00 | 155,377,000.00 | 163,606,000.00 | 157,040,000.00 | 122,442,000.00 | 173,709,000.00 | 167,077,000.00 | 245,833,000.00 | ||||||||||
| Total Other Income/Exp... | -122,843,000.00 | -137,742,000.00 | -190,518,000.00 | -86,899,000.00 | -233,790,000.00 | -204,588,000.00 | -247,904,000.00 | -237,935,000.00 | -749,146,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 554,042,000.00 | 1,103,494,000.00 | 1,133,119,000.00 | 880,355,000.00 | 907,718,000.00 | 1,106,044,000.00 | 1,782,728,000.00 | 2,568,325,000.00 | 2,215,033,000.00 | ||||||||||
| EBITDA ratio | (0.08%) | (0.12%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.10%) | (0.12%) | (0.10%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 441,894,000.00 | 1,033,539,000.00 | 1,046,482,000.00 | 926,101,000.00 | 801,210,000.00 | 864,346,000.00 | 1,511,867,000.00 | 2,280,136,000.00 | 1,341,317,000.00 | ||||||||||
| Income Before Tax Ratio | (0.06%) | (0.10%) | (0.08%) | (0.07%) | (0.05%) | (0.05%) | (0.09%) | (0.11%) | (0.06%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 138,539,000.00 | 326,490,000.00 | 337,587,000.00 | 287,957,000.00 | 253,021,000.00 | 279,271,000.00 | 477,409,000.00 | 686,996,000.00 | 398,022,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 303,354,000.00
+0% |
707,048,000.00
+133% |
708,896,000.00
+0% |
638,143,000.00
-10% |
548,188,000.00
-14% |
585,075,000.00
+7% |
1,034,458,000.00
+77% |
1,593,140,000.00
+54% |
943,295,000.00
-41% |
||||||||||
| Net Income Ratio | (0.04%) | (0.07%) | (0.05%) | (0.05%) | (0.03%) | (0.03%) | (0.06%) | (0.08%) | (0.04%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 31.60 | 88.38 | 87.76 | 64.07 | 55.04 | 58.74 | 104.37 | 160.81 | 95.56 | ||||||||||
| Diluted EPS | 31.60 | 88.38 | 87.76 | 64.07 | 55.04 | 58.74 | 104.37 | 160.81 | 95.56 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,600,000.00 | 8,000,000.00 | 8,077,480.00 | 9,960,000.00 | 9,959,940.00 | 9,959,846.00 | 9,911,284.00 | 9,906,968.00 | 9,868,104.00 | ||||||||||
| Diluted Share Outstanding | 9,600,000.00 | 8,000,000.00 | 8,077,480.00 | 9,960,000.00 | 9,959,940.00 | 9,959,846.00 | 9,911,284.00 | 9,906,968.00 | 9,868,104.00 | ||||||||||