Tenpo Innovation CO.,LTD. Price (3484.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

16,809,320

(4.4585)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tenpo Innovation CO.,LTD.
news-img

Income Statement

Tenpo Innovation CO.,LTD.

Currency: JPY

YEAR 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 4,227,607,000.00

+0%

5,386,062,000.00

+27%

6,689,203,000.00

+24%

8,229,187,000.00

+23%

9,985,386,000.00

+21%

10,342,680,000.00

+4%

11,415,134,000.00

+10%

13,070,402,000.00

+15%

14,263,842,000.00

+9%

Cost of Revenue
Cost of Revenue 3,456,730,000.00 4,447,442,000.00 5,549,317,000.00 6,669,460,000.00 8,032,475,000.00 8,511,065,000.00 9,321,400,000.00 10,551,488,000.00 11,689,916,000.00
Gross Profit
Gross Profit 770,877,000.00

+0%

938,620,000.00

+22%

1,139,886,000.00

+21%

1,559,727,000.00

+37%

1,952,911,000.00

+25%

1,831,615,000.00

-6%

2,093,734,000.00

+14%

2,518,914,000.00

+20%

2,573,926,000.00

+2%

Gross Profit Ratio (0.18%) (0.17%) (0.17%) (0.19%) (0.20%) (0.18%) (0.18%) (0.19%) (0.18%)
Operating Expenses
Research and Development 0.00 0.00 0.06 0.09 0.08 0.08 0.09 0.10 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 203,000,000.00 263,000,000.00
Selling, General & Admin... 0.00 0.00 0.04 0.06 0.06 0.06 0.06 1,306,000,000.00 1,599,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,103,000,000.00 1,336,000,000.00
Depreciation and Amortiz... 5,687,000.00 4,559,000.00 6,292,210,000.00 7,495,664,000.00 9,201,755,000.00 9,610,860,000.00 10,505,280,000.00 11,870,779,000.00 50,012,000.00
Other Expenses 15,270,000.00 12,503,000.00 4,087,000.00 -19,295,000.00 26,798,000.00 105,784,000.00 76,722,000.00 66,678,000.00 0.00
Total Operating Expenses 490,413,000.00 626,983,000.00 742,893,000.00 826,204,000.00 1,167,863,000.00 1,099,795,000.00 1,183,880,000.00 1,306,738,000.00 1,599,627,000.00
Cost and Exponses 3,947,143,000.00 5,074,425,000.00 6,292,210,000.00 7,495,664,000.00 9,200,338,000.00 9,610,860,000.00 10,505,280,000.00 11,858,226,000.00 13,289,000,000.00
Operating Income
Operating Income 280,463,000.00

+0%

311,636,000.00

+11%

396,993,000.00

+27%

733,523,000.00

+85%

785,048,000.00

+7%

731,819,000.00

-7%

909,853,000.00

+24%

1,212,175,000.00

+33%

974,299,000.00

-20%

Operating Income Ratio (0.07%) (0.06%) (0.06%) (0.09%) (0.08%) (0.07%) (0.08%) (0.09%) (0.07%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Other Income/Exp... 11,750,000.00 10,241,000.00 4,086,000.00 -19,295,000.00 33,102,000.00 109,895,000.00 76,783,000.00 54,337,000.00 17,897,000.00
EBITDA
EBITDA 286,151,000.00 316,196,000.00 402,157,000.00 902,878,000.00 808,105,000.00 891,445,000.00 1,088,888,000.00 1,236,298,000.00 1,024,000,000.00
EBITDA ratio (0.07%) (0.06%) (0.06%) (0.09%) (0.08%) (0.07%) (0.08%) (0.10%) (0.07%)
Income Before Tax
Income Before Tax 292,213,000.00 321,877,000.00 401,079,000.00 714,228,000.00 818,150,000.00 841,714,000.00 986,636,000.00 1,266,512,000.00 992,196,000.00
Income Before Tax Ratio (0.07%) (0.06%) (0.06%) (0.09%) (0.08%) (0.08%) (0.09%) (0.10%) (0.07%)
Income Tax Expense
Income Tax Expense 110,371,000.00 121,961,000.00 165,168,000.00 204,530,000.00 253,878,000.00 266,107,000.00 324,250,000.00 381,004,000.00 326,151,000.00
Net Income
Net Income 181,842,000.00

+0%

199,917,000.00

+10%

235,911,000.00

+18%

509,698,000.00

+116%

564,272,000.00

+11%

575,606,000.00

+2%

662,386,000.00

+15%

885,507,000.00

+34%

666,077,000.00

-25%

Net Income Ratio (0.04%) (0.04%) (0.04%) (0.06%) (0.06%) (0.06%) (0.06%) (0.07%) (0.05%)
Earning Per Share
Basic EPS 11.09 12.49 28.90 29.69 31.66 32.29 37.37 50.33 39.63
Diluted EPS 11.09 12.49 27.57 28.79 31.66 32.29 37.37 50.33 39.63
Share Outstanding
Basic Share Outstanding 16,400,000.00 16,000,000.00 8,163,302.00 17,169,004.00 17,823,900.00 17,823,886.00 17,725,667.00 17,593,740.00 16,809,320.00
Diluted Share Outstanding 16,400,000.00 16,000,000.00 8,556,801.00 17,703,994.00 17,823,900.00 17,823,886.00 17,725,667.00 17,593,740.00 16,809,320.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation