Medical
3353.TMedical Ikkou Group Co.,Ltd. Price (3353.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,757,709
(0.0284)%2023 - Income Statement Summary
| Revenue | 39.90B USD |
| Cost of Revenue | 35.35B USD |
| Gross Profit | 4.55B USD |
| Operating Expenses | 2.99B USD |
| Operating Income | 1.56B USD |
| Other Expenses | 448.00M USD |
| Net Income | 1.04B USD |
Income Statement
Medical Ikkou Group Co.,Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
16.07B
+0% |
17.18B
+7% |
17.97B
+5% |
19.58B
+9% |
20.57B
+5% |
22.87B
+11% |
26.39B
+15% |
29.31B
+11% |
29.49B
+1% |
30.91B
+5% |
31.22B
+1% |
32.04B
+3% |
31.60B
-1% |
33.60B
+6% |
33.90B
+1% |
39.90B
+18% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 14.43B | 15.31B | 16.04B | 17.30B | 18.32B | 20.34B | 23.42B | 26.10B | 26.22B | 27.42B | 27.96B | 28.60B | 28.40B | 29.98B | 30.71B | 35.35B | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1.64B
+0% |
1.87B
+14% |
1.94B
+4% |
2.28B
+18% |
2.25B
-1% |
2.54B
+13% |
2.97B
+17% |
3.20B
+8% |
3.27B
+2% |
3.50B
+7% |
3.27B
-7% |
3.44B
+5% |
3.20B
-7% |
3.61B
+13% |
3.18B
-12% |
4.55B
+43% |
|||
| Gross Profit Ratio | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.09%) | (0.11%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 281.00M | 278.00M | 260.00M | 280.00M | 283.00M | 270.00M | 248.00M | 237.00M | 268.00M | 246.00M | 275.00M | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.18B | 1.58B | 1.65B | 1.72B | 1.69B | 1.78B | 1.76B | 1.72B | 1.77B | 1.71B | 2.54B | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 895.00M | 1.30B | 1.39B | 1.44B | 1.41B | 1.51B | 1.51B | 1.48B | 1.50B | 1.47B | 2.27B | |||
| Depreciation and Amortiz... | 260.40M | 300.46M | 320.26M | 390.16M | 428.18M | 485.43M | 673.80M | 735.60M | 759.72M | 786.33M | 849.44M | 825.91M | 837.72M | 870.47M | 841.59M | 783.88M | |||
| Other Expenses | -9,619,000.00 | -4,968,000.00 | 11.31M | 16.01M | 10.70M | 10.86M | 63.55M | 124.01M | 10.18M | 15.41M | 49.82M | 55.25M | 182.72M | 109.64M | 303.93M | 448.00M | |||
| Total Operating Expenses | 888.86M | 894.45M | 949.52M | 1.06B | 1.15B | 1.28B | 1.70B | 1.78B | 2.07B | 2.09B | 2.22B | 2.23B | 2.18B | 2.34B | 2.25B | 2.99B | |||
| Cost and Exponses | 15.32B | 16.21B | 16.98B | 18.36B | 19.47B | 21.62B | 25.12B | 27.88B | 28.29B | 29.51B | 30.18B | 30.84B | 30.58B | 32.32B | 32.96B | 38.34B | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
749.86M
+0% |
975.56M
+30% |
989.34M
+1% |
1.21B
+23% |
1.10B
-9% |
1.26B
+14% |
1.27B
+1% |
1.43B
+12% |
1.20B
-16% |
1.41B
+17% |
1.04B
-26% |
1.20B
+15% |
1.03B
-15% |
1.28B
+24% |
935.17M
-27% |
1.56B
+67% |
|||
| Operating Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3.83M | 2.09M | 1.74M | 941.00k | 1,000.00k | 954.00k | 1.88M | 1.42M | 813.00k | 1.27M | 1.19M | 1.14M | 1.50M | 1.43M | 1.11M | 1.65M | |||
| Interest Expenses | 74.38M | 78.80M | 71.14M | 79.30M | 75.29M | 68.42M | 87.97M | 93.64M | 83.30M | 70.14M | 61.99M | 59.00M | 53.74M | 58.27M | 50.81M | 54.02M | |||
| Total Other Income/Exp... | -100,710,000.00 | -108,696,000.00 | -23,700,000.00 | -12,853,000.00 | 307.70M | -34,696,000.00 | 102.36M | 131.87M | 365.84M | 533.79M | 124.73M | 67.91M | 413.59M | 200.62M | 378.59M | 103.44M | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1.01B | 1.17B | 1.36B | 1.67B | 1.91B | 1.78B | 2.13B | 2.39B | 2.41B | 2.80B | 2.08B | 2.16B | 2.33B | 2.41B | 2.21B | 2.50B | |||
| EBITDA ratio | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 649.15M | 866.86M | 965.64M | 1.20B | 1.41B | 1.22B | 1.37B | 1.56B | 1.57B | 1.94B | 1.17B | 1.27B | 1.44B | 1.48B | 1.31B | 1.66B | |||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 319.92M | 409.53M | 452.92M | 577.30M | 616.52M | 536.80M | 573.40M | 647.67M | 610.00M | 701.49M | 456.35M | 470.75M | 606.66M | 607.08M | 540.48M | 581.07M | |||
| Net Income | |||||||||||||||||||
| Net Income | 329.22M
+0% |
457.33M
+39% |
512.72M
+12% |
624.06M
+22% |
790.94M
+27% |
685.75M
-13% |
797.47M
+16% |
910.58M
+14% |
956.04M
+5% |
1.24B
+30% |
711.65M
-43% |
801.99M
+13% |
834.99M
+4% |
852.33M
+2% |
759.60M
-11% |
1.04B
+37% |
|||
| Net Income Ratio | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 167.06 | 189.92 | 133.86 | 163.04 | 206.39 | 178.94 | 208.10 | 237.62 | 249.48 | 323.12 | 185.95 | 210.37 | 221.31 | 226.92 | 202.20 | 276.71 | |||
| Diluted EPS | 167.06 | 189.92 | 133.86 | 163.04 | 206.39 | 178.94 | 208.10 | 237.62 | 249.48 | 323.12 | 185.95 | 210.37 | 221.31 | 226.92 | 202.20 | 276.71 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1.97M | 2.41M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.81M | 3.77M | 3.76M | 3.76M | 3.76M | |||
| Diluted Share Outstanding | 1.97M | 2.41M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.83M | 3.81M | 3.77M | 3.76M | 3.76M | 3.76M | |||