Medical Ikkou Group Co.,Ltd. Price (3353.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

3,757,709

(0.0284)%

2023 - Income Statement Summary

Revenue 39.90B USD
Cost of Revenue 35.35B USD
Gross Profit 4.55B USD
Operating Expenses 2.99B USD
Operating Income 1.56B USD
Other Expenses 448.00M USD
Net Income 1.04B USD
news-img
Medical Ikkou Group Co.,Ltd.
news-img

Income Statement

Medical Ikkou Group Co.,Ltd.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
16,068,897,000.00

+0%

17,184,767,000.00

+7%

17,974,013,000.00

+5%

19,576,619,000.00

+9%

20,574,659,000.00

+5%

22,873,542,000.00

+11%

26,387,273,000.00

+15%

29,305,786,000.00

+11%

29,489,669,000.00

+1%

30,914,968,000.00

+5%

31,222,175,000.00

+1%

32,042,454,000.00

+3%

31,603,667,000.00

-1%

33,595,990,000.00

+6%

33,897,598,000.00

+1%

39,900,988,000.00

+18%

Cost of Revenue
Cost of Revenue
14,430,181,000.00 15,314,760,000.00 16,035,160,000.00 17,297,470,000.00 18,320,205,000.00 20,335,365,000.00 23,420,198,000.00 26,103,048,000.00 26,218,601,000.00 27,416,338,000.00 27,957,007,000.00 28,602,625,000.00 28,400,440,000.00 29,981,292,000.00 30,714,910,000.00 35,349,135,000.00
Gross Profit
Gross Profit
1,638,716,000.00

+0%

1,870,007,000.00

+14%

1,938,853,000.00

+4%

2,279,149,000.00

+18%

2,254,454,000.00

-1%

2,538,177,000.00

+13%

2,967,075,000.00

+17%

3,202,738,000.00

+8%

3,271,068,000.00

+2%

3,498,630,000.00

+7%

3,265,168,000.00

-7%

3,439,829,000.00

+5%

3,203,227,000.00

-7%

3,614,698,000.00

+13%

3,182,688,000.00

-12%

4,551,853,000.00

+43%

Gross Profit Ratio
(0.10%) (0.11%) (0.11%) (0.12%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.11%) (0.10%) (0.11%) (0.10%) (0.11%) (0.09%) (0.11%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
0.00 0.00 0.00 0.00 0.00 281,000,000.00 278,000,000.00 260,000,000.00 280,000,000.00 283,000,000.00 270,000,000.00 248,000,000.00 237,000,000.00 268,000,000.00 246,000,000.00 275,000,000.00
Selling, General & Admin...
0.00 0.00 0.00 0.00 0.00 1,176,000,000.00 1,580,000,000.00 1,649,398,000.00 1,721,108,000.00 1,689,247,000.00 1,776,035,000.00 1,759,018,000.00 1,715,477,000.00 1,765,102,000.00 1,712,716,000.00 2,543,738,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 895,000,000.00 1,302,000,000.00 1,389,398,000.00 1,441,108,000.00 1,406,247,000.00 1,506,035,000.00 1,511,018,000.00 1,478,477,000.00 1,497,102,000.00 1,466,716,000.00 2,268,738,000.00
Depreciation and Amortiz...
260,404,000.00 300,463,000.00 320,261,000.00 390,161,000.00 428,180,000.00 485,434,000.00 673,799,000.00 735,598,000.00 759,720,000.00 786,332,000.00 849,443,000.00 825,905,000.00 837,717,000.00 870,472,000.00 841,585,000.00 783,876,000.00
Other Expenses
-9,619,000.00 -4,968,000.00 11,305,000.00 16,009,000.00 10,696,000.00 10,859,000.00 63,552,000.00 124,005,000.00 10,180,000.00 15,405,000.00 49,824,000.00 55,248,000.00 182,716,000.00 109,642,000.00 303,931,000.00 448,000,000.00
Total Operating Expenses
888,858,000.00 894,447,000.00 949,516,000.00 1,064,939,000.00 1,154,699,000.00 1,280,933,000.00 1,698,567,000.00 1,776,361,000.00 2,070,864,000.00 2,092,659,000.00 2,221,898,000.00 2,234,999,000.00 2,175,170,000.00 2,338,860,000.00 2,247,517,000.00 2,992,630,000.00
Cost and Exponses
15,319,039,000.00 16,209,207,000.00 16,984,676,000.00 18,362,409,000.00 19,474,904,000.00 21,616,298,000.00 25,118,765,000.00 27,879,409,000.00 28,289,465,000.00 29,508,997,000.00 30,178,905,000.00 30,837,624,000.00 30,575,610,000.00 32,320,152,000.00 32,962,427,000.00 38,341,764,000.00
Operating Income
Operating Income
749,857,000.00

+0%

975,559,000.00

+30%

989,335,000.00

+1%

1,214,210,000.00

+23%

1,099,754,000.00

-9%

1,257,243,000.00

+14%

1,268,507,000.00

+1%

1,426,376,000.00

+12%

1,200,203,000.00

-16%

1,405,970,000.00

+17%

1,043,269,000.00

-26%

1,204,829,000.00

+15%

1,028,056,000.00

-15%

1,275,838,000.00

+24%

935,169,000.00

-27%

1,559,224,000.00

+67%

Operating Income Ratio
(0.05%) (0.06%) (0.06%) (0.06%) (0.05%) (0.05%) (0.05%) (0.05%) (0.04%) (0.05%) (0.03%) (0.04%) (0.03%) (0.04%) (0.03%) (0.04%)
Other Income and Exp...
Interest Income
3,829,000.00 2,090,000.00 1,737,000.00 941,000.00 1,000,000.00 954,000.00 1,881,000.00 1,420,000.00 813,000.00 1,265,000.00 1,190,000.00 1,141,000.00 1,499,000.00 1,430,000.00 1,105,000.00 1,650,000.00
Interest Expenses
74,375,000.00 78,798,000.00 71,138,000.00 79,296,000.00 75,288,000.00 68,423,000.00 87,967,000.00 93,642,000.00 83,303,000.00 70,135,000.00 61,992,000.00 58,998,000.00 53,743,000.00 58,266,000.00 50,805,000.00 54,018,000.00
Total Other Income/Exp...
-100,710,000.00 -108,696,000.00 -23,700,000.00 -12,853,000.00 307,701,000.00 -34,696,000.00 102,361,000.00 131,873,000.00 365,842,000.00 533,786,000.00 124,733,000.00 67,913,000.00 413,593,000.00 200,623,000.00 378,594,000.00 103,442,000.00
EBITDA
EBITDA
1,006,791,000.00 1,166,492,000.00 1,357,034,000.00 1,670,814,000.00 1,910,923,000.00 1,776,404,000.00 2,132,634,000.00 2,387,489,000.00 2,409,070,000.00 2,796,223,000.00 2,079,437,000.00 2,157,645,000.00 2,333,110,000.00 2,405,199,000.00 2,206,155,000.00 2,500,561,000.00
EBITDA ratio
(0.06%) (0.07%) (0.07%) (0.08%) (0.07%) (0.08%) (0.08%) (0.08%) (0.07%) (0.07%) (0.06%) (0.07%) (0.07%) (0.07%) (0.06%) (0.06%)
Income Before Tax
Income Before Tax
649,147,000.00 866,863,000.00 965,635,000.00 1,201,357,000.00 1,407,455,000.00 1,222,547,000.00 1,370,868,000.00 1,558,249,000.00 1,566,045,000.00 1,939,756,000.00 1,168,002,000.00 1,272,742,000.00 1,441,649,000.00 1,476,461,000.00 1,313,763,000.00 1,662,666,000.00
Income Before Tax Ratio
(0.04%) (0.05%) (0.05%) (0.06%) (0.07%) (0.05%) (0.05%) (0.05%) (0.05%) (0.06%) (0.04%) (0.04%) (0.05%) (0.04%) (0.04%) (0.04%)
Income Tax Expense
Income Tax Expense
319,922,000.00 409,532,000.00 452,917,000.00 577,298,000.00 616,516,000.00 536,802,000.00 573,400,000.00 647,665,000.00 610,001,000.00 701,493,000.00 456,353,000.00 470,749,000.00 606,656,000.00 607,081,000.00 540,477,000.00 581,070,000.00
Net Income
Net Income
329,224,000.00

+0%

457,331,000.00

+39%

512,718,000.00

+12%

624,059,000.00

+22%

790,939,000.00

+27%

685,745,000.00

-13%

797,468,000.00

+16%

910,584,000.00

+14%

956,043,000.00

+5%

1,238,263,000.00

+30%

711,649,000.00

-43%

801,993,000.00

+13%

834,993,000.00

+4%

852,328,000.00

+2%

759,598,000.00

-11%

1,039,787,000.00

+37%

Net Income Ratio
(0.02%) (0.03%) (0.03%) (0.03%) (0.04%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.02%) (0.03%) (0.03%) (0.03%) (0.02%) (0.03%)
Earning Per Share
Basic EPS
167.06 189.92 133.86 163.04 206.39 178.94 208.10 237.62 249.48 323.12 185.95 210.37 221.31 226.92 202.20 276.71
Diluted EPS
167.06 189.92 133.86 163.04 206.39 178.94 208.10 237.62 249.48 323.12 185.95 210.37 221.31 226.92 202.20 276.71
Share Outstanding
Basic Share Outstanding
1,970,600.00 2,407,800.00 3,830,000.00 3,827,566.00 3,832,200.00 3,832,200.00 3,832,170.00 3,832,166.00 3,832,166.00 3,832,166.00 3,827,066.00 3,812,366.00 3,772,907.00 3,756,060.00 3,756,643.00 3,757,709.00
Diluted Share Outstanding
1,970,600.00 2,407,800.00 3,830,000.00 3,827,566.00 3,832,200.00 3,832,200.00 3,832,170.00 3,832,166.00 3,832,166.00 3,832,166.00 3,827,066.00 3,812,366.00 3,772,907.00 3,756,060.00 3,756,643.00 3,757,709.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

1.04BRevenueGross ProfitOperating IncomeBasic Shares