Medical
3353.TMedical Ikkou Group Co.,Ltd. Price (3353.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,757,709
(0.0284)%2023 - Income Statement Summary
| Revenue | 39.90B USD |
| Cost of Revenue | 35.35B USD |
| Gross Profit | 4.55B USD |
| Operating Expenses | 2.99B USD |
| Operating Income | 1.56B USD |
| Other Expenses | 448.00M USD |
| Net Income | 1.04B USD |
Income Statement
Medical Ikkou Group Co.,Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
16,068,897,000.00
+0% |
17,184,767,000.00
+7% |
17,974,013,000.00
+5% |
19,576,619,000.00
+9% |
20,574,659,000.00
+5% |
22,873,542,000.00
+11% |
26,387,273,000.00
+15% |
29,305,786,000.00
+11% |
29,489,669,000.00
+1% |
30,914,968,000.00
+5% |
31,222,175,000.00
+1% |
32,042,454,000.00
+3% |
31,603,667,000.00
-1% |
33,595,990,000.00
+6% |
33,897,598,000.00
+1% |
39,900,988,000.00
+18% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 14,430,181,000.00 | 15,314,760,000.00 | 16,035,160,000.00 | 17,297,470,000.00 | 18,320,205,000.00 | 20,335,365,000.00 | 23,420,198,000.00 | 26,103,048,000.00 | 26,218,601,000.00 | 27,416,338,000.00 | 27,957,007,000.00 | 28,602,625,000.00 | 28,400,440,000.00 | 29,981,292,000.00 | 30,714,910,000.00 | 35,349,135,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,638,716,000.00
+0% |
1,870,007,000.00
+14% |
1,938,853,000.00
+4% |
2,279,149,000.00
+18% |
2,254,454,000.00
-1% |
2,538,177,000.00
+13% |
2,967,075,000.00
+17% |
3,202,738,000.00
+8% |
3,271,068,000.00
+2% |
3,498,630,000.00
+7% |
3,265,168,000.00
-7% |
3,439,829,000.00
+5% |
3,203,227,000.00
-7% |
3,614,698,000.00
+13% |
3,182,688,000.00
-12% |
4,551,853,000.00
+43% |
|||
| Gross Profit Ratio | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.09%) | (0.11%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 281,000,000.00 | 278,000,000.00 | 260,000,000.00 | 280,000,000.00 | 283,000,000.00 | 270,000,000.00 | 248,000,000.00 | 237,000,000.00 | 268,000,000.00 | 246,000,000.00 | 275,000,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,176,000,000.00 | 1,580,000,000.00 | 1,649,398,000.00 | 1,721,108,000.00 | 1,689,247,000.00 | 1,776,035,000.00 | 1,759,018,000.00 | 1,715,477,000.00 | 1,765,102,000.00 | 1,712,716,000.00 | 2,543,738,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 895,000,000.00 | 1,302,000,000.00 | 1,389,398,000.00 | 1,441,108,000.00 | 1,406,247,000.00 | 1,506,035,000.00 | 1,511,018,000.00 | 1,478,477,000.00 | 1,497,102,000.00 | 1,466,716,000.00 | 2,268,738,000.00 | |||
| Depreciation and Amortiz... | 260,404,000.00 | 300,463,000.00 | 320,261,000.00 | 390,161,000.00 | 428,180,000.00 | 485,434,000.00 | 673,799,000.00 | 735,598,000.00 | 759,720,000.00 | 786,332,000.00 | 849,443,000.00 | 825,905,000.00 | 837,717,000.00 | 870,472,000.00 | 841,585,000.00 | 783,876,000.00 | |||
| Other Expenses | -9,619,000.00 | -4,968,000.00 | 11,305,000.00 | 16,009,000.00 | 10,696,000.00 | 10,859,000.00 | 63,552,000.00 | 124,005,000.00 | 10,180,000.00 | 15,405,000.00 | 49,824,000.00 | 55,248,000.00 | 182,716,000.00 | 109,642,000.00 | 303,931,000.00 | 448,000,000.00 | |||
| Total Operating Expenses | 888,858,000.00 | 894,447,000.00 | 949,516,000.00 | 1,064,939,000.00 | 1,154,699,000.00 | 1,280,933,000.00 | 1,698,567,000.00 | 1,776,361,000.00 | 2,070,864,000.00 | 2,092,659,000.00 | 2,221,898,000.00 | 2,234,999,000.00 | 2,175,170,000.00 | 2,338,860,000.00 | 2,247,517,000.00 | 2,992,630,000.00 | |||
| Cost and Exponses | 15,319,039,000.00 | 16,209,207,000.00 | 16,984,676,000.00 | 18,362,409,000.00 | 19,474,904,000.00 | 21,616,298,000.00 | 25,118,765,000.00 | 27,879,409,000.00 | 28,289,465,000.00 | 29,508,997,000.00 | 30,178,905,000.00 | 30,837,624,000.00 | 30,575,610,000.00 | 32,320,152,000.00 | 32,962,427,000.00 | 38,341,764,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
749,857,000.00
+0% |
975,559,000.00
+30% |
989,335,000.00
+1% |
1,214,210,000.00
+23% |
1,099,754,000.00
-9% |
1,257,243,000.00
+14% |
1,268,507,000.00
+1% |
1,426,376,000.00
+12% |
1,200,203,000.00
-16% |
1,405,970,000.00
+17% |
1,043,269,000.00
-26% |
1,204,829,000.00
+15% |
1,028,056,000.00
-15% |
1,275,838,000.00
+24% |
935,169,000.00
-27% |
1,559,224,000.00
+67% |
|||
| Operating Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,829,000.00 | 2,090,000.00 | 1,737,000.00 | 941,000.00 | 1,000,000.00 | 954,000.00 | 1,881,000.00 | 1,420,000.00 | 813,000.00 | 1,265,000.00 | 1,190,000.00 | 1,141,000.00 | 1,499,000.00 | 1,430,000.00 | 1,105,000.00 | 1,650,000.00 | |||
| Interest Expenses | 74,375,000.00 | 78,798,000.00 | 71,138,000.00 | 79,296,000.00 | 75,288,000.00 | 68,423,000.00 | 87,967,000.00 | 93,642,000.00 | 83,303,000.00 | 70,135,000.00 | 61,992,000.00 | 58,998,000.00 | 53,743,000.00 | 58,266,000.00 | 50,805,000.00 | 54,018,000.00 | |||
| Total Other Income/Exp... | -100,710,000.00 | -108,696,000.00 | -23,700,000.00 | -12,853,000.00 | 307,701,000.00 | -34,696,000.00 | 102,361,000.00 | 131,873,000.00 | 365,842,000.00 | 533,786,000.00 | 124,733,000.00 | 67,913,000.00 | 413,593,000.00 | 200,623,000.00 | 378,594,000.00 | 103,442,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,006,791,000.00 | 1,166,492,000.00 | 1,357,034,000.00 | 1,670,814,000.00 | 1,910,923,000.00 | 1,776,404,000.00 | 2,132,634,000.00 | 2,387,489,000.00 | 2,409,070,000.00 | 2,796,223,000.00 | 2,079,437,000.00 | 2,157,645,000.00 | 2,333,110,000.00 | 2,405,199,000.00 | 2,206,155,000.00 | 2,500,561,000.00 | |||
| EBITDA ratio | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 649,147,000.00 | 866,863,000.00 | 965,635,000.00 | 1,201,357,000.00 | 1,407,455,000.00 | 1,222,547,000.00 | 1,370,868,000.00 | 1,558,249,000.00 | 1,566,045,000.00 | 1,939,756,000.00 | 1,168,002,000.00 | 1,272,742,000.00 | 1,441,649,000.00 | 1,476,461,000.00 | 1,313,763,000.00 | 1,662,666,000.00 | |||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 319,922,000.00 | 409,532,000.00 | 452,917,000.00 | 577,298,000.00 | 616,516,000.00 | 536,802,000.00 | 573,400,000.00 | 647,665,000.00 | 610,001,000.00 | 701,493,000.00 | 456,353,000.00 | 470,749,000.00 | 606,656,000.00 | 607,081,000.00 | 540,477,000.00 | 581,070,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 329,224,000.00
+0% |
457,331,000.00
+39% |
512,718,000.00
+12% |
624,059,000.00
+22% |
790,939,000.00
+27% |
685,745,000.00
-13% |
797,468,000.00
+16% |
910,584,000.00
+14% |
956,043,000.00
+5% |
1,238,263,000.00
+30% |
711,649,000.00
-43% |
801,993,000.00
+13% |
834,993,000.00
+4% |
852,328,000.00
+2% |
759,598,000.00
-11% |
1,039,787,000.00
+37% |
|||
| Net Income Ratio | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 167.06 | 189.92 | 133.86 | 163.04 | 206.39 | 178.94 | 208.10 | 237.62 | 249.48 | 323.12 | 185.95 | 210.37 | 221.31 | 226.92 | 202.20 | 276.71 | |||
| Diluted EPS | 167.06 | 189.92 | 133.86 | 163.04 | 206.39 | 178.94 | 208.10 | 237.62 | 249.48 | 323.12 | 185.95 | 210.37 | 221.31 | 226.92 | 202.20 | 276.71 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,970,600.00 | 2,407,800.00 | 3,830,000.00 | 3,827,566.00 | 3,832,200.00 | 3,832,200.00 | 3,832,170.00 | 3,832,166.00 | 3,832,166.00 | 3,832,166.00 | 3,827,066.00 | 3,812,366.00 | 3,772,907.00 | 3,756,060.00 | 3,756,643.00 | 3,757,709.00 | |||
| Diluted Share Outstanding | 1,970,600.00 | 2,407,800.00 | 3,830,000.00 | 3,827,566.00 | 3,832,200.00 | 3,832,200.00 | 3,832,170.00 | 3,832,166.00 | 3,832,166.00 | 3,832,166.00 | 3,827,066.00 | 3,812,366.00 | 3,772,907.00 | 3,756,060.00 | 3,756,643.00 | 3,757,709.00 | |||