Samty
3244.TSamty Co., Ltd. Price (3244.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
51,077,942
(0.4397)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Samty Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
22,048,000,000.00
+0% |
15,984,000,000.00
-28% |
12,903,000,000.00
-19% |
16,227,000,000.00
+26% |
10,870,000,000.00
-33% |
27,374,000,000.00
+152% |
24,363,000,000.00
-11% |
38,458,000,000.00
+58% |
52,409,000,000.00
+36% |
60,479,000,000.00
+15% |
84,274,000,000.00
+39% |
85,552,000,000.00
+2% |
101,120,000,000.00
+18% |
90,460,000,000.00
-11% |
128,470,000,000.00
+42% |
198,660,000,000.00
+55% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 15,683,000,000.00 | 12,046,000,000.00 | 8,061,000,000.00 | 11,360,000,000.00 | 6,992,000,000.00 | 22,051,000,000.00 | 17,222,000,000.00 | 28,482,000,000.00 | 39,087,000,000.00 | 44,733,000,000.00 | 63,170,000,000.00 | 60,793,000,000.00 | 73,456,000,000.00 | 72,606,000,000.00 | 101,304,000,000.00 | 162,567,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,365,000,000.00
+0% |
3,938,000,000.00
-38% |
4,842,000,000.00
+23% |
4,867,000,000.00
+1% |
3,878,000,000.00
-20% |
5,323,000,000.00
+37% |
7,141,000,000.00
+34% |
9,976,000,000.00
+40% |
13,322,000,000.00
+34% |
15,746,000,000.00
+18% |
21,104,000,000.00
+34% |
24,759,000,000.00
+17% |
27,664,000,000.00
+12% |
17,854,000,000.00
-35% |
27,166,000,000.00
+52% |
36,093,000,000.00
+33% |
|||
| Gross Profit Ratio | (0.29%) | (0.25%) | (0.38%) | (0.30%) | (0.36%) | (0.19%) | (0.29%) | (0.26%) | (0.25%) | (0.26%) | (0.25%) | (0.29%) | (0.27%) | (0.20%) | (0.21%) | (0.18%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 804,000,000.00 | 889,000,000.00 | 694,000,000.00 | 984,000,000.00 | 829,000,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,319,000,000.00 | 8,049,000,000.00 | 6,224,000,000.00 | 10,349,000,000.00 | 13,210,000,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 624,000,000.00 | 627,000,000.00 | 306,000,000.00 | 1,074,000,000.00 | 1,689,000,000.00 | |||
| Depreciation and Amortiz... | 911,000,000.00 | 1,042,000,000.00 | 965,000,000.00 | 839,000,000.00 | 803,000,000.00 | 821,000,000.00 | 1,032,000,000.00 | 1,064,000,000.00 | 1,105,000,000.00 | 1,595,000,000.00 | 1,309,000,000.00 | 434,000,000.00 | 733,000,000.00 | 2,324,000,000.00 | 5,468,000,000.00 | 1,242,000,000.00 | |||
| Other Expenses | -467,000,000.00 | -125,000,000.00 | -91,000,000.00 | -233,000,000.00 | -58,000,000.00 | -186,000,000.00 | -248,000,000.00 | -364,000,000.00 | -224,000,000.00 | -235,000,000.00 | -1,057,000,000.00 | 9,363,000,000.00 | 10,308,000,000.00 | 8,392,000,000.00 | 13,081,000,000.00 | -16,558,000,000.00 | |||
| Total Operating Expenses | 2,107,000,000.00 | 1,963,000,000.00 | 1,911,000,000.00 | 2,016,000,000.00 | 2,141,000,000.00 | 2,537,000,000.00 | 3,098,000,000.00 | 4,043,000,000.00 | 4,735,000,000.00 | 5,614,000,000.00 | 7,070,000,000.00 | 9,363,000,000.00 | 10,308,000,000.00 | 8,392,000,000.00 | 13,081,000,000.00 | 16,558,000,000.00 | |||
| Cost and Exponses | 17,790,000,000.00 | 14,009,000,000.00 | 9,972,000,000.00 | 13,376,000,000.00 | 9,133,000,000.00 | 24,588,000,000.00 | 20,320,000,000.00 | 32,525,000,000.00 | 43,822,000,000.00 | 50,347,000,000.00 | 70,240,000,000.00 | 70,156,000,000.00 | 83,764,000,000.00 | 80,998,000,000.00 | 114,385,000,000.00 | 179,125,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,257,000,000.00
+0% |
1,974,000,000.00
-54% |
2,930,000,000.00
+48% |
2,850,000,000.00
-3% |
1,737,000,000.00
-39% |
2,785,000,000.00
+60% |
4,042,000,000.00
+45% |
5,932,000,000.00
+47% |
8,586,000,000.00
+45% |
10,131,000,000.00
+18% |
14,033,000,000.00
+39% |
15,395,000,000.00
+10% |
17,355,000,000.00
+13% |
9,461,000,000.00
-45% |
14,083,000,000.00
+49% |
19,535,000,000.00
+39% |
|||
| Operating Income Ratio | (0.19%) | (0.12%) | (0.23%) | (0.18%) | (0.16%) | (0.10%) | (0.17%) | (0.15%) | (0.16%) | (0.17%) | (0.17%) | (0.18%) | (0.17%) | (0.10%) | (0.11%) | (0.10%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 19,000,000.00 | 5,000,000.00 | 4,000,000.00 | 8,000,000.00 | 6,000,000.00 | 6,000,000.00 | 1,000,000.00 | 2,000,000.00 | 3,000,000.00 | 4,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 33,000,000.00 | 7,000,000.00 | 207,000,000.00 | |||
| Interest Expenses | 1,987,000,000.00 | 1,922,000,000.00 | 1,672,000,000.00 | 1,430,000,000.00 | 1,460,000,000.00 | 1,494,000,000.00 | 1,512,000,000.00 | 1,728,000,000.00 | 1,613,000,000.00 | 1,471,000,000.00 | 1,382,000,000.00 | 1,445,000,000.00 | 1,884,000,000.00 | 2,711,000,000.00 | 3,762,000,000.00 | 4,201,000,000.00 | |||
| Total Other Income/Exp... | -7,950,000,000.00 | -1,374,000,000.00 | -1,811,000,000.00 | -1,380,000,000.00 | -647,000,000.00 | -484,000,000.00 | -254,000,000.00 | 342,000,000.00 | -1,630,000,000.00 | -2,201,000,000.00 | -1,541,000,000.00 | -1,154,000,000.00 | -2,013,000,000.00 | 2,750,000,000.00 | 426,000,000.00 | -3,977,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,720,000,000.00 | 2,900,000,000.00 | 3,809,000,000.00 | 3,464,000,000.00 | 2,451,000,000.00 | 3,607,000,000.00 | 5,075,000,000.00 | 6,997,000,000.00 | 9,692,000,000.00 | 11,734,000,000.00 | 15,343,000,000.00 | 16,610,000,000.00 | 18,383,000,000.00 | 10,480,000,000.00 | 15,417,000,000.00 | 20,777,000,000.00 | |||
| EBITDA ratio | (0.21%) | (0.18%) | (0.30%) | (0.21%) | (0.23%) | (0.16%) | (0.20%) | (0.17%) | (0.18%) | (0.19%) | (0.17%) | (0.19%) | (0.18%) | (0.13%) | (0.15%) | (0.10%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,693,000,000.00 | 600,000,000.00 | 1,119,000,000.00 | 1,470,000,000.00 | 1,088,000,000.00 | 2,302,000,000.00 | 3,788,000,000.00 | 6,274,000,000.00 | 6,956,000,000.00 | 7,930,000,000.00 | 12,492,000,000.00 | 14,241,000,000.00 | 15,342,000,000.00 | 12,211,000,000.00 | 14,509,000,000.00 | 15,558,000,000.00 | |||
| Income Before Tax Ratio | (-0.17%) | (0.04%) | (0.09%) | (0.09%) | (0.10%) | (0.08%) | (0.16%) | (0.16%) | (0.13%) | (0.13%) | (0.15%) | (0.17%) | (0.15%) | (0.13%) | (0.11%) | (0.08%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 833,000,000.00 | -906,000,000.00 | 16,000,000.00 | 277,000,000.00 | -43,000,000.00 | 635,000,000.00 | 1,571,000,000.00 | 1,878,000,000.00 | 2,328,000,000.00 | 2,268,000,000.00 | 3,838,000,000.00 | 4,417,000,000.00 | 4,654,000,000.00 | 2,119,000,000.00 | 3,586,000,000.00 | 4,970,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -4,522,000,000.00
+0% |
1,506,000,000.00
-133% |
1,103,000,000.00
-27% |
1,192,000,000.00
+8% |
1,134,000,000.00
-5% |
1,666,000,000.00
+47% |
2,304,000,000.00
+38% |
4,412,000,000.00
+91% |
4,628,000,000.00
+5% |
5,661,000,000.00
+22% |
8,489,000,000.00
+50% |
9,740,000,000.00
+15% |
10,615,000,000.00
+9% |
10,012,000,000.00
-6% |
10,866,000,000.00
+9% |
10,306,000,000.00
-5% |
|||
| Net Income Ratio | (-0.21%) | (0.09%) | (0.09%) | (0.07%) | (0.10%) | (0.06%) | (0.09%) | (0.11%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.08%) | (0.05%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -340.56 | 113.10 | 82.32 | 75.94 | 67.68 | 93.30 | 108.21 | 203.98 | 196.42 | 209.71 | 283.89 | 247.08 | 261.21 | 242.50 | 233.68 | 221.43 | |||
| Diluted EPS | -340.56 | 113.10 | 82.20 | 74.99 | 59.33 | 70.92 | 95.98 | 175.90 | 178.91 | 194.88 | 273.26 | 228.49 | 227.87 | 214.30 | 213.67 | 201.77 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,278,300.00 | 13,322,500.00 | 13,399,000.00 | 15,705,200.00 | 16,756,500.00 | 17,860,600.00 | 21,083,959.00 | 21,634,191.00 | 23,563,468.00 | 26,995,738.00 | 29,902,396.00 | 39,420,025.00 | 40,637,582.00 | 41,286,203.00 | 46,499,903.00 | 46,542,623.00 | |||
| Diluted Share Outstanding | 13,278,300.00 | 13,322,500.00 | 13,418,949.00 | 15,896,025.00 | 19,114,078.00 | 23,491,258.00 | 24,005,001.00 | 25,082,433.00 | 25,867,755.00 | 29,048,645.00 | 31,065,652.00 | 42,627,832.00 | 46,584,299.00 | 46,718,532.00 | 50,854,355.00 | 51,077,942.00 | |||