Oomitsu
3160.TOomitsu Co., Ltd. Price (3160.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,683,288
(8.4461)%2023 - Income Statement Summary
| Revenue | 70.51B USD |
| Cost of Revenue | 56.96B USD |
| Gross Profit | 13.54B USD |
| Operating Expenses | 12.46B USD |
| Operating Income | 1.08B USD |
| Other Expenses | 504.00M USD |
| Net Income | 760.46M USD |
Income Statement
Oomitsu Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
34.52B
+0% |
36.49B
+6% |
38.84B
+6% |
41.35B
+6% |
43.00B
+4% |
48.38B
+13% |
49.88B
+3% |
53.82B
+8% |
56.30B
+5% |
60.56B
+8% |
62.91B
+4% |
60.66B
-4% |
54.13B
-11% |
55.69B
+3% |
64.83B
+16% |
70.51B
+9% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 27.61B | 29.08B | 31.03B | 32.91B | 34.60B | 39.62B | 40.50B | 43.75B | 45.77B | 49.28B | 51.19B | 48.97B | 43.18B | 44.81B | 52.43B | 56.96B | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6.92B
+0% |
7.41B
+7% |
7.81B
+5% |
8.45B
+8% |
8.40B
-1% |
8.76B
+4% |
9.38B
+7% |
10.07B
+7% |
10.53B
+5% |
11.28B
+7% |
11.72B
+4% |
11.68B
0% |
10.96B
-6% |
10.89B
-1% |
12.39B
+14% |
13.54B
+9% |
|||
| Gross Profit Ratio | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.20%) | (0.20%) | (0.19%) | (0.19%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 201.00M | 6.47B | 6.61B | 6.79B | 7.00B | 7.21B | 7.61B | 7.73B | 7.79B | 7.98B | 8.60B | 8.97B | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 7.65B | 8.03B | 8.35B | 8.78B | 9.29B | 9.92B | 10.58B | 10.78B | 10.25B | 10.29B | 11.17B | 11.95B | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1.38B | 1.56B | 1.74B | 1.99B | 2.29B | 2.71B | 2.97B | 3.04B | 2.46B | 2.31B | 2.57B | 2.98B | |||
| Depreciation and Amortiz... | 369.01M | 465.17M | 549.27M | 548.74M | 506.53M | 463.09M | 467.22M | 477.25M | 473.37M | 476.48M | 506.01M | 521.65M | 480.02M | 471.35M | 465.01M | 515.04M | |||
| Other Expenses | 20.84M | -7,282,000.00 | 20.83M | 47.06M | 79.80M | 35.24M | 23.77M | 46.79M | 43.33M | 39.90M | 76.18M | 79.67M | 165.36M | 97.73M | 64.50M | 504.00M | |||
| Total Operating Expenses | 6.60B | 6.96B | 7.47B | 7.96B | 8.18B | 8.52B | 8.82B | 9.26B | 9.74B | 10.37B | 11.07B | 11.28B | 10.72B | 10.75B | 11.63B | 12.46B | |||
| Cost and Exponses | 34.21B | 36.04B | 38.50B | 40.87B | 42.78B | 48.14B | 49.32B | 53.01B | 55.51B | 59.66B | 62.26B | 60.26B | 53.89B | 55.55B | 64.06B | 69.42B | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
314.51M
+0% |
444.73M
+41% |
339.78M
-24% |
485.66M
+43% |
218.63M
-55% |
239.51M
+10% |
565.63M
+136% |
816.06M
+44% |
792.59M
-3% |
906.48M
+14% |
649.76M
-28% |
400.64M
-38% |
239.37M
-40% |
137.97M
-42% |
762.08M
+452% |
1.08B
+42% |
|||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15.92M | 16.13M | 14.49M | 13.54M | 12.55M | 11.43M | 10.27M | 24.58M | 13.67M | 11.91M | 12.51M | 15.16M | 12.45M | 11.83M | 12.23M | 12.16M | |||
| Interest Expenses | 65.78M | 57.89M | 54.99M | 55.72M | 55.57M | 49.20M | 43.41M | 56.03M | 32.82M | 27.75M | 25.12M | 24.22M | 21.40M | 20.66M | 20.86M | 27.81M | |||
| Total Other Income/Exp... | -97,791,000.00 | 13.03M | -146,562,000.00 | -158,000.00 | 37.02M | -212,197,000.00 | -144,577,000.00 | -147,079,000.00 | -125,827,000.00 | -52,815,000.00 | -30,705,000.00 | 957.00k | -451,014,000.00 | -47,247,000.00 | -95,244,000.00 | -187,675,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 720.29M | 918.75M | 924.36M | 1.09B | 817.75M | 470.79M | 931.69M | 1.20B | 1.17B | 1.36B | 1.15B | 947.47M | 289.78M | 582.74M | 1.15B | 1.44B | |||
| EBITDA ratio | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 216.72M | 457.75M | 193.21M | 485.50M | 255.65M | 244.31M | 421.06M | 668.98M | 666.77M | 853.66M | 619.06M | 401.60M | -211,647,000.00 | 90.73M | 666.83M | 896.49M | |||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 120.57M | 216.27M | 106.03M | 255.41M | 168.88M | 114.88M | 207.06M | 281.44M | 254.10M | 274.39M | 203.31M | 182.81M | 229.99M | 73.44M | 242.60M | 136.04M | |||
| Net Income | |||||||||||||||||||
| Net Income | 96.15M
+0% |
241.48M
+151% |
87.18M
-64% |
225.77M
+159% |
86.77M
-62% |
129.43M
+49% |
214.00M
+65% |
387.54M
+81% |
412.67M
+6% |
579.27M
+40% |
415.74M
-28% |
218.79M
-47% |
-441,636,000.00
-302% |
17.29M
-104% |
424.23M
+2,354% |
760.46M
+79% |
|||
| Net Income Ratio | (0.00%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (-0.01%) | (0.00%) | (0.01%) | (0.01%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 236.82 | 24.66 | 7.47 | 19.34 | 7.36 | -12.22 | 18.07 | 16.36 | 34.84 | 47.51 | 31.37 | 16.51 | -33.33 | 1.30 | 31.33 | 51.79 | |||
| Diluted EPS | 236.82 | 24.20 | 7.41 | 19.16 | 7.32 | -12.22 | 18.07 | 16.36 | 34.84 | 47.51 | 31.37 | 16.51 | -33.33 | 1.30 | 31.33 | 51.79 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 406.01k | 9.79M | 11.67M | 11.67M | 11.79M | 11.84M | 11.84M | 11.84M | 11.84M | 12.19M | 13.25M | 13.25M | 13.25M | 13.25M | 13.54M | 14.68M | |||
| Diluted Share Outstanding | 406.01k | 9.98M | 11.77M | 11.78M | 11.85M | 11.84M | 11.84M | 11.84M | 11.84M | 12.19M | 13.25M | 13.25M | 13.25M | 13.25M | 13.54M | 14.68M | |||