Oomitsu Co., Ltd. Price (3160.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

14,683,288

(8.4461)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Oomitsu Co., Ltd.
news-img

Income Statement

Oomitsu Co., Ltd.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 34,523,117,000.00

+0%

36,485,201,000.00

+6%

38,835,321,000.00

+6%

41,353,684,000.00

+6%

42,998,696,000.00

+4%

48,378,518,000.00

+13%

49,884,922,000.00

+3%

53,824,244,000.00

+8%

56,299,598,000.00

+5%

60,564,169,000.00

+8%

62,911,908,000.00

+4%

60,659,503,000.00

-4%

54,133,480,000.00

-11%

55,692,613,000.00

+3%

64,825,518,000.00

+16%

70,505,597,000.00

+9%

Cost of Revenue
Cost of Revenue 27,606,884,000.00 29,080,131,000.00 31,027,406,000.00 32,905,650,000.00 34,596,956,000.00 39,617,040,000.00 40,502,188,000.00 43,751,149,000.00 45,767,359,000.00 49,283,421,000.00 51,192,901,000.00 48,974,875,000.00 43,178,375,000.00 44,807,133,000.00 52,434,914,000.00 56,963,307,000.00
Gross Profit
Gross Profit 6,916,233,000.00

+0%

7,405,070,000.00

+7%

7,807,915,000.00

+5%

8,448,034,000.00

+8%

8,401,740,000.00

-1%

8,761,478,000.00

+4%

9,382,734,000.00

+7%

10,073,095,000.00

+7%

10,532,239,000.00

+5%

11,280,748,000.00

+7%

11,719,007,000.00

+4%

11,684,628,000.00

0%

10,955,105,000.00

-6%

10,885,480,000.00

-1%

12,390,604,000.00

+14%

13,542,290,000.00

+9%

Gross Profit Ratio (0.20%) (0.20%) (0.20%) (0.20%) (0.20%) (0.18%) (0.19%) (0.19%) (0.19%) (0.19%) (0.19%) (0.19%) (0.20%) (0.20%) (0.19%) (0.19%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 201,000,000.00 6,468,000,000.00 6,609,000,000.00 6,791,592,000.00 7,004,453,000.00 7,210,877,000.00 7,611,000,000.00 7,734,000,000.00 7,787,000,000.00 7,975,000,000.00 8,600,000,000.00 8,973,000,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 7,648,000,000.00 8,025,000,000.00 8,349,000,000.00 8,779,592,000.00 9,289,453,000.00 9,916,877,000.00 10,581,000,000.00 10,778,000,000.00 10,248,000,000.00 10,288,000,000.00 11,174,000,000.00 11,953,636,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 1,377,000,000.00 1,557,000,000.00 1,740,000,000.00 1,988,000,000.00 2,285,000,000.00 2,706,000,000.00 2,970,000,000.00 3,044,000,000.00 2,461,000,000.00 2,313,000,000.00 2,574,000,000.00 2,981,000,000.00
Depreciation and Amortiz... 369,013,000.00 465,165,000.00 549,266,000.00 548,735,000.00 506,533,000.00 463,094,000.00 467,220,000.00 477,248,000.00 473,374,000.00 476,482,000.00 506,009,000.00 521,647,000.00 480,020,000.00 471,353,000.00 465,012,000.00 515,043,000.00
Other Expenses 20,839,000.00 -7,282,000.00 20,828,000.00 47,062,000.00 79,804,000.00 35,244,000.00 23,770,000.00 46,789,000.00 43,333,000.00 39,900,000.00 76,183,000.00 79,666,000.00 165,363,000.00 97,732,000.00 64,495,000.00 504,000,000.00
Total Operating Expenses 6,601,721,000.00 6,960,342,000.00 7,468,139,000.00 7,962,370,000.00 8,183,111,000.00 8,521,968,000.00 8,817,100,000.00 9,257,037,000.00 9,739,644,000.00 10,374,268,000.00 11,069,245,000.00 11,283,983,000.00 10,715,736,000.00 10,747,508,000.00 11,628,526,000.00 12,458,126,000.00
Cost and Exponses 34,208,605,000.00 36,040,473,000.00 38,495,545,000.00 40,868,020,000.00 42,780,067,000.00 48,139,008,000.00 49,319,288,000.00 53,008,186,000.00 55,507,003,000.00 59,657,689,000.00 62,262,146,000.00 60,258,858,000.00 53,894,111,000.00 55,554,641,000.00 64,063,440,000.00 69,421,431,000.00
Operating Income
Operating Income 314,511,000.00

+0%

444,728,000.00

+41%

339,775,000.00

-24%

485,662,000.00

+43%

218,628,000.00

-55%

239,509,000.00

+10%

565,633,000.00

+136%

816,057,000.00

+44%

792,594,000.00

-3%

906,478,000.00

+14%

649,761,000.00

-28%

400,644,000.00

-38%

239,367,000.00

-40%

137,972,000.00

-42%

762,077,000.00

+452%

1,084,166,000.00

+42%

Operating Income Ratio (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.00%) (0.01%) (0.02%) (0.01%) (0.01%) (0.01%) (0.01%) (0.00%) (0.00%) (0.01%) (0.02%)
Other Income and Exp...
Interest Income 15,923,000.00 16,134,000.00 14,491,000.00 13,536,000.00 12,553,000.00 11,433,000.00 10,273,000.00 24,580,000.00 13,674,000.00 11,906,000.00 12,510,000.00 15,163,000.00 12,448,000.00 11,826,000.00 12,231,000.00 12,158,000.00
Interest Expenses 65,777,000.00 57,893,000.00 54,991,000.00 55,720,000.00 55,573,000.00 49,198,000.00 43,411,000.00 56,034,000.00 32,820,000.00 27,751,000.00 25,124,000.00 24,220,000.00 21,403,000.00 20,660,000.00 20,855,000.00 27,813,000.00
Total Other Income/Exp... -97,791,000.00 13,026,000.00 -146,562,000.00 -158,000.00 37,019,000.00 -212,197,000.00 -144,577,000.00 -147,079,000.00 -125,827,000.00 -52,815,000.00 -30,705,000.00 957,000.00 -451,014,000.00 -47,247,000.00 -95,244,000.00 -187,675,000.00
EBITDA
EBITDA 720,286,000.00 918,745,000.00 924,360,000.00 1,089,959,000.00 817,753,000.00 470,785,000.00 931,687,000.00 1,202,260,000.00 1,172,961,000.00 1,357,897,000.00 1,150,191,000.00 947,471,000.00 289,776,000.00 582,738,000.00 1,152,700,000.00 1,439,349,000.00
EBITDA ratio (0.02%) (0.03%) (0.02%) (0.03%) (0.02%) (0.02%) (0.02%) (0.03%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.01%) (0.02%) (0.02%)
Income Before Tax
Income Before Tax 216,720,000.00 457,754,000.00 193,213,000.00 485,504,000.00 255,647,000.00 244,305,000.00 421,056,000.00 668,978,000.00 666,767,000.00 853,663,000.00 619,056,000.00 401,601,000.00 -211,647,000.00 90,725,000.00 666,833,000.00 896,491,000.00
Income Before Tax Ratio (0.01%) (0.01%) (0.00%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.00%) (0.00%) (0.01%) (0.01%)
Income Tax Expense
Income Tax Expense 120,568,000.00 216,271,000.00 106,030,000.00 255,410,000.00 168,875,000.00 114,877,000.00 207,059,000.00 281,441,000.00 254,097,000.00 274,392,000.00 203,312,000.00 182,809,000.00 229,988,000.00 73,436,000.00 242,604,000.00 136,036,000.00
Net Income
Net Income 96,152,000.00

+0%

241,482,000.00

+151%

87,183,000.00

-64%

225,768,000.00

+159%

86,772,000.00

-62%

129,428,000.00

+49%

213,996,000.00

+65%

387,536,000.00

+81%

412,671,000.00

+6%

579,270,000.00

+40%

415,743,000.00

-28%

218,792,000.00

-47%

-441,636,000.00

-302%

17,289,000.00

-104%

424,228,000.00

+2,354%

760,455,000.00

+79%

Net Income Ratio (0.00%) (0.01%) (0.00%) (0.01%) (0.00%) (0.00%) (0.00%) (0.01%) (0.01%) (0.01%) (0.01%) (0.00%) (-0.01%) (0.00%) (0.01%) (0.01%)
Earning Per Share
Basic EPS 236.82 24.66 7.47 19.34 7.36 -12.22 18.07 16.36 34.84 47.51 31.37 16.51 -33.33 1.30 31.33 51.79
Diluted EPS 236.82 24.20 7.41 19.16 7.32 -12.22 18.07 16.36 34.84 47.51 31.37 16.51 -33.33 1.30 31.33 51.79
Share Outstanding
Basic Share Outstanding 406,010.00 9,792,328.00 11,674,054.00 11,672,276.00 11,786,400.00 11,843,192.00 11,843,192.00 11,843,192.00 11,843,192.00 12,193,628.00 13,250,789.00 13,250,788.00 13,250,788.00 13,250,788.00 13,539,713.00 14,683,288.00
Diluted Share Outstanding 406,010.00 9,980,657.00 11,765,587.00 11,783,299.00 11,854,098.00 11,843,192.00 11,843,192.00 11,843,192.00 11,843,192.00 12,193,628.00 13,250,789.00 13,250,788.00 13,250,788.00 13,250,788.00 13,539,713.00 14,683,288.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation