Oomitsu
3160.TOomitsu Co., Ltd. Price (3160.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,683,288
(8.4461)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Oomitsu Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
34,523,117,000.00
+0% |
36,485,201,000.00
+6% |
38,835,321,000.00
+6% |
41,353,684,000.00
+6% |
42,998,696,000.00
+4% |
48,378,518,000.00
+13% |
49,884,922,000.00
+3% |
53,824,244,000.00
+8% |
56,299,598,000.00
+5% |
60,564,169,000.00
+8% |
62,911,908,000.00
+4% |
60,659,503,000.00
-4% |
54,133,480,000.00
-11% |
55,692,613,000.00
+3% |
64,825,518,000.00
+16% |
70,505,597,000.00
+9% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 27,606,884,000.00 | 29,080,131,000.00 | 31,027,406,000.00 | 32,905,650,000.00 | 34,596,956,000.00 | 39,617,040,000.00 | 40,502,188,000.00 | 43,751,149,000.00 | 45,767,359,000.00 | 49,283,421,000.00 | 51,192,901,000.00 | 48,974,875,000.00 | 43,178,375,000.00 | 44,807,133,000.00 | 52,434,914,000.00 | 56,963,307,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,916,233,000.00
+0% |
7,405,070,000.00
+7% |
7,807,915,000.00
+5% |
8,448,034,000.00
+8% |
8,401,740,000.00
-1% |
8,761,478,000.00
+4% |
9,382,734,000.00
+7% |
10,073,095,000.00
+7% |
10,532,239,000.00
+5% |
11,280,748,000.00
+7% |
11,719,007,000.00
+4% |
11,684,628,000.00
0% |
10,955,105,000.00
-6% |
10,885,480,000.00
-1% |
12,390,604,000.00
+14% |
13,542,290,000.00
+9% |
|||
| Gross Profit Ratio | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.20%) | (0.20%) | (0.19%) | (0.19%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 201,000,000.00 | 6,468,000,000.00 | 6,609,000,000.00 | 6,791,592,000.00 | 7,004,453,000.00 | 7,210,877,000.00 | 7,611,000,000.00 | 7,734,000,000.00 | 7,787,000,000.00 | 7,975,000,000.00 | 8,600,000,000.00 | 8,973,000,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 7,648,000,000.00 | 8,025,000,000.00 | 8,349,000,000.00 | 8,779,592,000.00 | 9,289,453,000.00 | 9,916,877,000.00 | 10,581,000,000.00 | 10,778,000,000.00 | 10,248,000,000.00 | 10,288,000,000.00 | 11,174,000,000.00 | 11,953,636,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1,377,000,000.00 | 1,557,000,000.00 | 1,740,000,000.00 | 1,988,000,000.00 | 2,285,000,000.00 | 2,706,000,000.00 | 2,970,000,000.00 | 3,044,000,000.00 | 2,461,000,000.00 | 2,313,000,000.00 | 2,574,000,000.00 | 2,981,000,000.00 | |||
| Depreciation and Amortiz... | 369,013,000.00 | 465,165,000.00 | 549,266,000.00 | 548,735,000.00 | 506,533,000.00 | 463,094,000.00 | 467,220,000.00 | 477,248,000.00 | 473,374,000.00 | 476,482,000.00 | 506,009,000.00 | 521,647,000.00 | 480,020,000.00 | 471,353,000.00 | 465,012,000.00 | 515,043,000.00 | |||
| Other Expenses | 20,839,000.00 | -7,282,000.00 | 20,828,000.00 | 47,062,000.00 | 79,804,000.00 | 35,244,000.00 | 23,770,000.00 | 46,789,000.00 | 43,333,000.00 | 39,900,000.00 | 76,183,000.00 | 79,666,000.00 | 165,363,000.00 | 97,732,000.00 | 64,495,000.00 | 504,000,000.00 | |||
| Total Operating Expenses | 6,601,721,000.00 | 6,960,342,000.00 | 7,468,139,000.00 | 7,962,370,000.00 | 8,183,111,000.00 | 8,521,968,000.00 | 8,817,100,000.00 | 9,257,037,000.00 | 9,739,644,000.00 | 10,374,268,000.00 | 11,069,245,000.00 | 11,283,983,000.00 | 10,715,736,000.00 | 10,747,508,000.00 | 11,628,526,000.00 | 12,458,126,000.00 | |||
| Cost and Exponses | 34,208,605,000.00 | 36,040,473,000.00 | 38,495,545,000.00 | 40,868,020,000.00 | 42,780,067,000.00 | 48,139,008,000.00 | 49,319,288,000.00 | 53,008,186,000.00 | 55,507,003,000.00 | 59,657,689,000.00 | 62,262,146,000.00 | 60,258,858,000.00 | 53,894,111,000.00 | 55,554,641,000.00 | 64,063,440,000.00 | 69,421,431,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
314,511,000.00
+0% |
444,728,000.00
+41% |
339,775,000.00
-24% |
485,662,000.00
+43% |
218,628,000.00
-55% |
239,509,000.00
+10% |
565,633,000.00
+136% |
816,057,000.00
+44% |
792,594,000.00
-3% |
906,478,000.00
+14% |
649,761,000.00
-28% |
400,644,000.00
-38% |
239,367,000.00
-40% |
137,972,000.00
-42% |
762,077,000.00
+452% |
1,084,166,000.00
+42% |
|||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,923,000.00 | 16,134,000.00 | 14,491,000.00 | 13,536,000.00 | 12,553,000.00 | 11,433,000.00 | 10,273,000.00 | 24,580,000.00 | 13,674,000.00 | 11,906,000.00 | 12,510,000.00 | 15,163,000.00 | 12,448,000.00 | 11,826,000.00 | 12,231,000.00 | 12,158,000.00 | |||
| Interest Expenses | 65,777,000.00 | 57,893,000.00 | 54,991,000.00 | 55,720,000.00 | 55,573,000.00 | 49,198,000.00 | 43,411,000.00 | 56,034,000.00 | 32,820,000.00 | 27,751,000.00 | 25,124,000.00 | 24,220,000.00 | 21,403,000.00 | 20,660,000.00 | 20,855,000.00 | 27,813,000.00 | |||
| Total Other Income/Exp... | -97,791,000.00 | 13,026,000.00 | -146,562,000.00 | -158,000.00 | 37,019,000.00 | -212,197,000.00 | -144,577,000.00 | -147,079,000.00 | -125,827,000.00 | -52,815,000.00 | -30,705,000.00 | 957,000.00 | -451,014,000.00 | -47,247,000.00 | -95,244,000.00 | -187,675,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 720,286,000.00 | 918,745,000.00 | 924,360,000.00 | 1,089,959,000.00 | 817,753,000.00 | 470,785,000.00 | 931,687,000.00 | 1,202,260,000.00 | 1,172,961,000.00 | 1,357,897,000.00 | 1,150,191,000.00 | 947,471,000.00 | 289,776,000.00 | 582,738,000.00 | 1,152,700,000.00 | 1,439,349,000.00 | |||
| EBITDA ratio | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 216,720,000.00 | 457,754,000.00 | 193,213,000.00 | 485,504,000.00 | 255,647,000.00 | 244,305,000.00 | 421,056,000.00 | 668,978,000.00 | 666,767,000.00 | 853,663,000.00 | 619,056,000.00 | 401,601,000.00 | -211,647,000.00 | 90,725,000.00 | 666,833,000.00 | 896,491,000.00 | |||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 120,568,000.00 | 216,271,000.00 | 106,030,000.00 | 255,410,000.00 | 168,875,000.00 | 114,877,000.00 | 207,059,000.00 | 281,441,000.00 | 254,097,000.00 | 274,392,000.00 | 203,312,000.00 | 182,809,000.00 | 229,988,000.00 | 73,436,000.00 | 242,604,000.00 | 136,036,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 96,152,000.00
+0% |
241,482,000.00
+151% |
87,183,000.00
-64% |
225,768,000.00
+159% |
86,772,000.00
-62% |
129,428,000.00
+49% |
213,996,000.00
+65% |
387,536,000.00
+81% |
412,671,000.00
+6% |
579,270,000.00
+40% |
415,743,000.00
-28% |
218,792,000.00
-47% |
-441,636,000.00
-302% |
17,289,000.00
-104% |
424,228,000.00
+2,354% |
760,455,000.00
+79% |
|||
| Net Income Ratio | (0.00%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (-0.01%) | (0.00%) | (0.01%) | (0.01%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 236.82 | 24.66 | 7.47 | 19.34 | 7.36 | -12.22 | 18.07 | 16.36 | 34.84 | 47.51 | 31.37 | 16.51 | -33.33 | 1.30 | 31.33 | 51.79 | |||
| Diluted EPS | 236.82 | 24.20 | 7.41 | 19.16 | 7.32 | -12.22 | 18.07 | 16.36 | 34.84 | 47.51 | 31.37 | 16.51 | -33.33 | 1.30 | 31.33 | 51.79 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 406,010.00 | 9,792,328.00 | 11,674,054.00 | 11,672,276.00 | 11,786,400.00 | 11,843,192.00 | 11,843,192.00 | 11,843,192.00 | 11,843,192.00 | 12,193,628.00 | 13,250,789.00 | 13,250,788.00 | 13,250,788.00 | 13,250,788.00 | 13,539,713.00 | 14,683,288.00 | |||
| Diluted Share Outstanding | 406,010.00 | 9,980,657.00 | 11,765,587.00 | 11,783,299.00 | 11,854,098.00 | 11,843,192.00 | 11,843,192.00 | 11,843,192.00 | 11,843,192.00 | 12,193,628.00 | 13,250,789.00 | 13,250,788.00 | 13,250,788.00 | 13,250,788.00 | 13,539,713.00 | 14,683,288.00 | |||