
Shenzhen
300824.SZShenzhen Crastal Technology Co.,Ltd Price (300824.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
326,279,339
(0.0299)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 352,486,718 | 383,508,265 | 357,794,010 | 368,341,634 | 416,281,601 | 488,669,754 | 530,018,398 | 606,694,722 | 551,151,210 | 700,875,386 | 846,913,164 | 804,743,081 | 665,283,763 |
Net Income | 10,343,476 | 11,884,850 | 2,896,535 | 12,042,896 | 27,867,011 | 52,001,201 | 40,765,839 | 68,016,531 | 65,777,701 | 100,349,795 | 108,489,245 | 46,970,199 | 71,357,291 |
FCF USD | 9,163,696 | 20,122,851 | -2,349,802 | 16,513,964 | -3,153,079 | 66,347,536 | 29,423,141 | 43,483,195 | 72,643,292 | 74,129,597 | 27,578,668 | 141,557,879 | 135,018,267 |
OCF USD | 24,881,273 | 27,761,105 | 14,588,923 | 32,784,700 | 8,631,400 | 74,132,200 | 38,491,392 | 53,480,398 | 82,460,331 | 94,088,840 | 65,221,560 | 153,846,805 | 147,275,381 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.81 | 0.29 |
D/E | 0.30 | 0.17 | 0.13 | 0.00 | 0.00 | 0.20 | 0.15 | 0.15 | 0.07 | 0.15 | 0.12 | 0.28 | 0.12 |
CA/CL | 1.77 | 1.50 | 1.49 | 1.55 | 2.42 | 2.56 | 3.07 | 3.00 | 4.22 | 5.27 | 3.90 | 3.15 | 4.20 |
TA/TL | 1.81 | 1.84 | 1.90 | 1.94 | 2.80 | 2.82 | 3.36 | 3.28 | 4.45 | 5.41 | 3.75 | 3.22 | 4.27 |
Total Debt | 28,250,000 | 18,125,000 | 14,250,000 | 0 | 0 | 48,773,800 | 40,192,000 | 43,578,700 | 22,611,451 | 96,282,740 | 84,102,697 | 197,458,314 | 88,891,780 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.98% | 10.16% | -1.13% | 7.04% | 10.92% | 19.78% | 13.68% | 22.62% | 19.71% | 15.13% | 14.36% | 5.26% | 8.53% |
ROE | 11.01% | 11.23% | 2.57% | 10.72% | 13.46% | 21.63% | 14.82% | 23.67% | 20.48% | 15.19% | 15.13% | 6.56% | 9.61% |
ROA | 0.00% | 5.14% | 1.27% | 5.33% | 8.65% | 13.96% | 10.41% | 16.45% | 15.87% | 12.38% | 11.10% | 4.52% | 7.36% |
NM % | 2.93% | 3.10% | 0.81% | 3.27% | 6.69% | 10.64% | 7.69% | 11.21% | 11.93% | 14.32% | 12.81% | 5.84% | 10.73% |
FCF / R% | 0.00% | 5.25% | -0.66% | 4.48% | -0.76% | 13.58% | 5.55% | 7.17% | 13.18% | 10.58% | 3.26% | 17.59% | 20.29% |
FCF / NI% | 88.59% | 169.32% | -77.46% | 133.80% | -11.31% | 127.59% | 72.18% | 63.93% | 110.44% | 73.87% | 25.42% | 301.38% | 189.21% |
Operating Margin (OM) | 0.00 | 0.18 | 0.01 | 0.04 | 0.10 | 0.14 | 0.14 | 0.13 | 0.19 | 0.22 | 0.24 | 0.24 | 0.31 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.02 | 0.08 | 0.14 | 0.22 | 0.17 | 0.28 | 0.20 | 0.31 | 0.33 | 0.14 | 0.22 |
SPS | 0.00 | 0.00 | 2.34 | 2.36 | 2.03 | 2.04 | 2.19 | 2.48 | 1.69 | 2.15 | 2.60 | 2.47 | 2.04 |
OCPS | 0.00 | 0.00 | 0.10 | 0.21 | 0.04 | 0.31 | 0.16 | 0.22 | 0.25 | 0.29 | 0.20 | 0.47 | 0.45 |
FCPS | 0.00 | 0.00 | -0.02 | 0.11 | -0.02 | 0.28 | 0.12 | 0.18 | 0.22 | 0.23 | 0.08 | 0.43 | 0.41 |
BVPS | 0.00 | 0.00 | 0.74 | 0.72 | 1.01 | 1.00 | 1.14 | 1.18 | 0.99 | 2.03 | 2.20 | 2.20 | 2.28 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.02 | 0.08 | 0.14 | 0.22 | 0.17 | 0.28 | 0.20 | 0.31 | 0.33 | 0.14 | 0.22 |
CAGR-SPS | 0.00 | 0.00 | 2.34 | 2.36 | 2.03 | 2.04 | 2.19 | 2.48 | 1.69 | 2.15 | 2.60 | 2.47 | 2.04 |
CAGR-OCPS | 0.00 | 0.00 | 0.10 | 0.21 | 0.04 | 0.31 | 0.16 | 0.22 | 0.25 | 0.29 | 0.20 | 0.47 | 0.45 |
CAGR-FCPS | 0.00 | 0.00 | -0.02 | 0.11 | -0.02 | 0.28 | 0.12 | 0.18 | 0.22 | 0.23 | 0.08 | 0.43 | 0.41 |
CAGR-BVPS | 0.00 | 0.00 | 0.74 | 0.72 | 1.01 | 1.00 | 1.14 | 1.18 | 0.99 | 2.03 | 2.20 | 2.20 | 2.28 |