
Kunlun
300418.SZKunlun Tech Price (300418.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,233,687,453
(4.0261)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 642,229,810 | 806,204,717 | 1,509,992,795 | 1,934,145,769 | 1,789,140,564 | 2,424,670,626 | 3,436,369,668 | 3,577,178,500 | 3,687,883,695 | 2,739,531,184 | 4,850,320,923 | 4,736,413,019 | 4,915,252,314 |
Net Income | 181,663,360 | 218,365,226 | 435,906,412 | 326,382,276 | 405,288,398 | 531,497,123 | 998,666,057 | 1,006,050,830 | 1,295,120,698 | 5,041,561,911 | 1,546,847,991 | 1,152,821,408 | 1,258,361,202 |
FCF USD | 72,241,299 | 89,795,512 | 347,670,235 | 365,473,586 | 183,598,548 | 345,209,806 | 1,023,271,096 | 1,461,003,749 | 1,165,975,375 | 714,249,863 | 1,118,772,392 | 752,990,945 | 487,617,756 |
OCF USD | 110,105,493 | 122,056,946 | 370,420,022 | 396,800,219 | 192,153,315 | 357,120,976 | 1,045,795,985 | 1,472,965,210 | 1,169,786,539 | 722,592,564 | 1,173,299,077 | 830,830,850 | 884,641,176 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.32 | 0.68 | 0.26 | 0.11 | 0.00 | 0.06 | 0.07 | 0.14 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.54 | 0.24 | 0.43 | 0.58 | 0.17 | 0.13 | 0.06 | 0.04 |
CA/CL | 4.49 | 4.88 | 2.72 | 2.49 | 1.57 | 0.87 | 1.46 | 0.71 | 0.66 | 0.90 | 0.90 | 1.25 | 1.25 |
TA/TL | 5.05 | 5.84 | 3.15 | 3.22 | 3.22 | 2.02 | 3.77 | 2.51 | 1.84 | 3.72 | 3.88 | 5.82 | 5.99 |
Total Debt | 0 | 0 | 0 | 0 | 247,823,862 | 1,702,544,548 | 2,107,144,838 | 2,214,169,528 | 2,734,087,312 | 1,629,251,604 | 1,348,028,509 | 765,121,176 | 647,693,894 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 34.92% | 30.67% | 48.50% | 31.55% | 13.28% | 10.88% | 12.71% | 21.76% | 18.63% | 44.24% | 18.53% | 8.08% | 8.31% |
ROE | 34.90% | 31.23% | 51.08% | 32.25% | 15.12% | 16.86% | 11.47% | 19.51% | 27.61% | 52.10% | 14.90% | 9.08% | 8.29% |
ROA | 0.00% | 25.89% | 34.88% | 22.23% | 10.42% | 8.65% | 11.76% | 16.96% | 13.52% | 37.70% | 8.27% | 7.03% | 5.86% |
NM % | 28.29% | 27.09% | 28.87% | 16.87% | 22.65% | 21.92% | 29.06% | 28.12% | 35.12% | 184.03% | 31.89% | 24.34% | 25.60% |
FCF / R% | 0.00% | 11.14% | 23.02% | 18.90% | 10.26% | 14.24% | 29.78% | 40.84% | 31.62% | 26.07% | 23.07% | 15.90% | 9.92% |
FCF / NI% | 39.64% | 41.12% | 79.76% | 111.98% | 45.30% | 63.31% | 72.13% | 97.57% | 84.07% | 14.31% | 75.54% | 61.04% | 38.75% |
Operating Margin (OM) | 0.00 | 0.35 | 0.29 | 0.30 | 0.50 | 0.54 | 0.63 | 0.85 | 1.03 | 3.20 | 1.94 | 2.21 | 2.37 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.22 | 0.27 | 0.53 | 0.39 | 0.37 | 0.47 | 0.89 | 0.88 | 1.13 | 4.33 | 1.32 | 0.97 | 1.05 |
SPS | 0.78 | 0.98 | 1.84 | 2.31 | 1.63 | 2.15 | 3.06 | 3.13 | 3.22 | 2.35 | 4.13 | 3.99 | 4.10 |
OCPS | 0.13 | 0.15 | 0.45 | 0.47 | 0.18 | 0.32 | 0.93 | 1.29 | 1.02 | 0.62 | 1.00 | 0.70 | 0.74 |
FCPS | 0.09 | 0.11 | 0.42 | 0.44 | 0.17 | 0.31 | 0.91 | 1.28 | 1.02 | 0.61 | 0.95 | 0.63 | 0.41 |
BVPS | 0.64 | 0.85 | 1.04 | 1.21 | 2.45 | 2.82 | 7.90 | 4.65 | 4.09 | 8.31 | 11.32 | 12.26 | 14.94 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.22 | 0.27 | 0.53 | 0.39 | 0.37 | 0.47 | 0.89 | 0.88 | 1.13 | 4.33 | 1.32 | 0.97 | 1.05 |
CAGR-SPS | 0.78 | 0.98 | 1.84 | 2.31 | 1.63 | 2.15 | 3.06 | 3.13 | 3.22 | 2.35 | 4.13 | 3.99 | 4.10 |
CAGR-OCPS | 0.13 | 0.15 | 0.45 | 0.47 | 0.18 | 0.32 | 0.93 | 1.29 | 1.02 | 0.62 | 1.00 | 0.70 | 0.74 |
CAGR-FCPS | 0.09 | 0.11 | 0.42 | 0.44 | 0.17 | 0.31 | 0.91 | 1.28 | 1.02 | 0.61 | 0.95 | 0.63 | 0.41 |
CAGR-BVPS | 0.64 | 0.85 | 1.04 | 1.21 | 2.45 | 2.82 | 7.90 | 4.65 | 4.09 | 8.31 | 11.32 | 12.26 | 14.94 |