Kunlun Tech Price (300418.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,233,687,453

(4.0261)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Kunlun Tech Co., Ltd.
news-img

Income Statement

Kunlun Tech Co., Ltd.

Currency: CNY

YEAR 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 642,229,810.00

+0%

806,204,717.00

+26%

1,509,992,795.00

+87%

1,934,145,769.00

+28%

1,789,140,564.00

-7%

2,424,670,626.00

+36%

3,436,369,668.00

+42%

3,577,178,500.00

+4%

3,687,883,695.00

+3%

2,739,531,184.00

-26%

4,850,320,923.00

+77%

4,736,413,019.00

-2%

4,915,252,314.00

+4%

Cost of Revenue
Cost of Revenue 92,797,132.00 136,613,881.00 430,476,341.00 598,145,060.00 698,615,340.00 1,139,908,886.00 694,547,836.00 622,022,485.00 758,876,683.00 569,940,074.00 1,371,793,819.00 1,001,754,015.00 1,040,072,382.00
Gross Profit
Gross Profit 549,432,678.00

+0%

669,590,836.00

+22%

1,079,516,454.00

+61%

1,336,000,709.00

+24%

1,090,525,224.00

-18%

1,284,761,740.00

+18%

2,741,821,832.00

+113%

2,955,156,015.00

+8%

2,929,007,012.00

-1%

2,169,591,110.00

-26%

3,478,527,104.00

+60%

3,734,659,004.00

+7%

3,875,179,932.00

+4%

Gross Profit Ratio (0.86%) (0.83%) (0.71%) (0.69%) (0.61%) (0.53%) (0.80%) (0.83%) (0.79%) (0.79%) (0.72%) (0.79%) (0.79%)
Operating Expenses
Research and Development 0.00 1,365,722.00 34,791,768.00 66,950,719.00 1,314,261.00 47,216,895.00 66,580,827.00 388,592,519.00 282,954,126.00 165,881,812.00 596,340,842.00 690,332,232.00 967,584,969.00
General and Administrative 18,711,377.00 13,366,115.00 14,859,573.00 22,518,508.00 68,537,118.00 92,938,205.00 101,817,862.00 162,086,344.00 164,376,503.00 203,467,463.00 239,318,667.00 227,260,854.00 255,522,809.00
Selling, General & Admin... 221,061,980.00 305,438,171.00 616,231,195.00 737,319,881.00 750,819,530.00 731,838,864.00 1,055,728,698.00 1,055,011,848.00 1,199,704,570.00 895,789,031.00 1,712,578,365.00 1,793,677,120.00 1,739,883,999.00
Selling & Marketing Exp... 202,350,602.00 292,072,055.00 601,371,621.00 714,801,372.00 682,282,412.00 638,900,658.00 953,910,836.00 892,925,503.00 1,035,328,067.00 692,321,568.00 1,473,259,697.00 1,566,416,265.00 1,484,361,190.00
Depreciation and Amortiz... 6,231,491.00 10,332,216.00 14,171,872.00 19,084,562.00 18,520,796.00 105,941,365.00 62,459,583.00 43,790,810.00 39,803,774.00 128,410,412.00 165,524,181.00 146,330,550.00 209,009,065.00
Other Expenses 378,479.00 4,573,295.00 22,637,610.00 6,293,167.00 13,505,094.00 12,227,840.00 1,590,562.00 -6,033,241.54 432,701,279.00 390,235,794.00 491,517,211.00 380,810,240.00 -1,517,702,447.00
Total Operating Expenses 354,101,955.00 458,255,048.00 798,210,496.00 983,030,585.00 917,952,593.00 1,086,468,153.00 1,595,660,252.00 1,845,404,460.00 1,915,359,976.00 1,451,906,637.00 2,800,436,419.00 2,864,819,593.00 1,947,436,516.00
Cost and Exponses 446,899,087.00 594,868,929.00 1,228,686,838.00 1,581,175,646.00 1,616,567,933.00 2,226,377,040.00 2,290,208,088.00 2,467,426,945.00 2,674,236,660.00 2,021,846,711.00 4,172,230,238.00 3,866,573,608.00 2,987,508,898.00
Operating Income
Operating Income 187,103,137.00

+0%

216,388,221.00

+16%

419,688,871.00

+94%

323,505,698.00

-23%

402,547,478.00

+24%

557,371,281.00

+38%

1,463,352,644.00

+163%

1,509,934,853.00

+3%

1,478,463,091.00

-2%

5,032,287,758.00

+240%

2,853,314,296.00

-43%

1,400,722,702.00

-51%

1,927,728,280.00

+38%

Operating Income Ratio (0.29%) (0.27%) (0.28%) (0.17%) (0.22%) (0.23%) (0.43%) (0.42%) (0.40%) (1.84%) (0.59%) (0.30%) (0.39%)
Other Income and Exp...
Interest Income 813,037.00 7,587,732.00 4,794,179.00 515,312.00 10,557,609.00 8,950,528.00 6,360,543.00 5,781,644.00 39,133,376.00 37,569,939.00 11,977,469.00 29,269,407.00 30,629,250.00
Interest Expenses 220,784.00 531,836.00 13,070,521.00 10,713,969.00 3,405,432.00 60,543,595.00 113,861,751.00 163,729,539.00 150,171,885.00 91,055,084.00 72,760,144.00 44,259,490.00 49,532,057.00
Total Other Income/Exp... 378,479.00 3,969,318.00 22,322,582.00 6,194,222.00 13,411,066.00 12,221,905.00 1,590,565.00 -6,033,236.00 -194,663,057.00 -31,166,315.00 -895,362.00 -12,925,893.00 -48,462,246.00
EBITDA
EBITDA 201,562,214.00 221,668,004.00 295,477,829.00 372,054,685.00 511,618,179.00 742,184,254.00 1,637,836,652.00 1,605,441,509.00 1,482,907,192.00 5,889,043,644.00 1,786,886,186.00 1,501,432,070.00 2,016,652,731.00
EBITDA ratio (0.32%) (0.28%) (0.21%) (0.20%) (0.25%) (0.30%) (0.47%) (0.50%) (0.49%) (1.77%) (0.62%) (0.35%) (0.41%)
Income Before Tax
Income Before Tax 187,481,616.00 220,357,539.00 442,011,453.00 329,686,096.00 415,958,538.00 569,394,772.00 1,464,943,207.00 1,503,901,612.00 1,483,027,574.00 5,025,749,413.00 1,560,753,490.00 1,387,796,804.00 1,879,266,034.00
Income Before Tax Ratio (0.29%) (0.27%) (0.29%) (0.17%) (0.23%) (0.23%) (0.43%) (0.42%) (0.40%) (1.83%) (0.32%) (0.29%) (0.38%)
Income Tax Expense
Income Tax Expense 5,233,157.00 1,992,313.00 6,105,040.00 3,303,820.00 10,670,140.00 24,143,876.00 46,256,797.00 6,440,558.00 96,091,958.00 33,826,258.00 79,755,439.00 154,149,879.00 346,282,240.00
Net Income
Net Income 181,663,360.00

+0%

218,365,226.00

+20%

435,906,412.00

+100%

326,382,276.00

-25%

405,288,398.00

+24%

531,497,123.00

+31%

998,666,057.00

+88%

1,006,050,830.00

+1%

1,295,120,698.00

+29%

5,041,561,911.00

+289%

1,546,847,991.00

-69%

1,152,821,408.00

-25%

1,258,361,202.00

+9%

Net Income Ratio (0.28%) (0.27%) (0.29%) (0.17%) (0.23%) (0.22%) (0.29%) (0.28%) (0.35%) (1.84%) (0.32%) (0.24%) (0.26%)
Earning Per Share
Basic EPS 0.22 0.27 0.53 0.39 0.37 0.47 0.89 0.88 1.13 4.33 1.32 0.97 1.05
Diluted EPS 0.22 0.27 0.53 0.39 0.37 0.47 0.89 0.88 1.13 4.33 1.32 0.97 1.02
Share Outstanding
Basic Share Outstanding 819,463,584.00 824,008,531.00 822,453,759.00 836,877,633.00 1,095,374,051.00 1,126,866,019.00 1,122,096,694.00 1,143,239,579.00 1,146,124,512.00 1,164,333,004.00 1,174,543,704.00 1,185,940,504.00 1,198,439,241.00
Diluted Share Outstanding 819,463,584.00 824,008,531.00 822,453,759.00 836,877,633.00 1,095,374,051.00 1,130,844,944.00 1,122,096,694.00 1,143,239,580.00 1,146,124,512.00 1,164,333,004.00 1,174,543,704.00 1,185,940,504.00 1,233,687,453.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation