Kunlun
300418.SZKunlun Tech Price (300418.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,233,687,453
(4.0261)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Kunlun Tech Co., Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 383.21M | 432.74M | 659.66M | 704.83M | 1.05B | 1.08B | 2.03B | 1.52B | 2.80B | 2.37B | 1.99B | 1.00B | 1.11B | ||||||
| Short Term Investments | 0.00 | 0.87 | 1.37 | -119,379,338.86 | -138,183,314.31 | -68,033,124.67 | -29,691,608.75 | -41,866,505.89 | 60.39M | 354.65M | 833.01M | 1.50B | 1.56B | ||||||
| Net Receivables | 0.00 | 0.00 | 0.00 | 254.30M | 288.51M | 757.63M | 409.75M | 362.70M | 374.86M | 0.00 | 594.63M | 785.24M | 680.73M | ||||||
| Inventory | 0.00 | 1.00 | 223.49M | 160.87M | 196.46M | 182.33M | 86.72M | 9.69M | -60,389,554.00 | -354,649,478.00 | -833,007,349.00 | -1,501,303,280.00 | 4.00 | ||||||
| Other Current Assets | 192.04M | 166.80M | 186.00M | 8.63M | 77.97M | 985.39M | 377.80M | 275.05M | 298.25M | 45.47M | 615.51M | 154.29M | 450.06M | ||||||
| Total Current Assets | 575.25M | 704.78M | 1.08B | 1.13B | 1.86B | 2.06B | 3.01B | 2.15B | 3.54B | 3.17B | 4.03B | 3.44B | 3.80B | ||||||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 25.11M | 30.27M | 26.36M | 30.81M | 25.27M | 25.95M | 22.95M | 21.64M | 14.77M | 10.01M | 183.81M | 209.87M | 581.99M | ||||||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 578.54M | 1.53B | 1.53B | 1.53B | 956.34M | 3.78B | 3.93B | 5.32B | ||||||
| Intangible Assets | 9.29M | 15.90M | 27.59M | 15.99M | 12.47M | 36.35M | 31.31M | 25.02M | 20.85M | 7.71M | 667.04M | 700.19M | 787.67M | ||||||
| Long Term Investments | 2.00 | 6.09M | 11.95M | 279.96M | 1.85B | 3.25B | 7.07B | 5.00B | 4.94B | 7.16B | 6.89B | 7.47B | 9.09B | ||||||
| Tax Assets | 1.17M | -6,085,726.00 | 1.64M | 614.30k | 785.07k | 4.64M | 2.52M | 281.17k | 12.21M | 10.74M | 32.05M | 11.48M | 8.22M | ||||||
| Other Non-Current Assets | 38.24M | 92.62M | 106.02M | 12.24M | 141.96M | 347.67M | 392.57M | 93.88M | 194.43M | 1.92B | 2.31B | 1.80B | 1.89B | ||||||
| Total Non-Current Assets | 73.81M | 138.79M | 173.57M | 339.61M | 2.03B | 4.24B | 9.05B | 6.67B | 6.72B | 10.06B | 13.87B | 14.12B | 17.68B | ||||||
| Other Assets | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | ||||||
| Total Assets | 649.07M
+0% |
843.57M
+30% |
1.25B
+48% |
1.47B
+17% |
3.89B
+165% |
6.31B
+62% |
12.06B
+91% |
8.83B
-27% |
10.26B
+16% |
13.24B
+29% |
17.90B
+35% |
17.56B
-2% |
21.48B
+22% |
||||||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 23.60M | 51.89M | 144.05M | 222.09M | 327.08M | 350.48M | 242.18M | 489.97M | 2.29B | 1.66B | 2.54B | 1.61B | 1.21B | ||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 247.82M | 982.90M | 1.14B | 1.10B | 2.52B | 1.60B | 1.18B | 618.25M | 468.26M | ||||||
| Tax Payables | 16.68M | -1,627,916.39 | 15.99M | 30.26M | 44.51M | 42.73M | 25.21M | 32.84M | 57.23M | 24.99M | 65.88M | 57.05M | 86.05M | ||||||
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 450.29M | 795.33M | 280.55M | 32.84M | 146.34M | 295.80M | 463.97M | 139.46M | 0.00 | ||||||
| Other Current Liabilities | 87.88M | 94.17M | 236.20M | 200.82M | 113.68M | 1.01B | 642.55M | 1.36B | 340.25M | 660.52M | 504.75M | 339.58M | 1.27B | ||||||
| Total Current Liabilities | 128.15M | 144.43M | 396.24M | 453.17M | 1.18B | 2.38B | 2.05B | 3.02B | 5.35B | 3.54B | 4.47B | 2.76B | 3.04B | ||||||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 719.64M | 962.78M | 388.49M | 149.60M | 19.94M | 87.56M | 85.83M | 179.44M | ||||||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 3.16M | 25.08M | 22.34M | 14.81M | 8.30M | 6.33M | 55.56k | 18.99M | 0.00 | 0.00 | ||||||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -719,641,668.05 | -795,706,546.30 | -288,212,541.68 | 6.81M | 5.81M | 49.73M | 170.23M | 368.85M | ||||||
| Other Non-Current Liabilities | 332.79k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 167.07M | 108.58M | 50.52M | 76.69M | 1.00 | 0.00 | 0.00 | ||||||
| Total Non-Current Liabilities | 332.79k | 0.00 | 0.00 | 3.16M | 25.08M | 741.99M | 1.14B | 497.07M | 212.82M | 22.62M | 137.29M | 256.06M | 548.29M | ||||||
| Other Liabilities | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | ||||||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 222.22k | 16.75M | 68.57M | 85.83M | 179.44M | ||||||
| Total Liabilities | 128.49M
+0% |
144.43M
+12% |
396.24M
+174% |
456.34M
+15% |
1.21B
+165% |
3.13B
+159% |
3.20B
+2% |
3.51B
+10% |
5.57B
+58% |
3.56B
-36% |
4.61B
+29% |
3.02B
-35% |
3.59B
+19% |
||||||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 4.68M | 7.58M | 191.73M | 133.35M | 0.00 | 102.45M | 316.75M | 807.96M | 925.89M | 0.00 | 0.00 | ||||||
| Common Stock | 210.00M | 210.00M | 210.00M | 210.00M | 1.13B | 1.13B | 1.15B | 1.15B | 1.15B | 1.17B | 1.20B | 1.19B | 1.22B | ||||||
| Retained Earnings | 129.70M | 283.00M | 433.39M | 575.37M | 902.68M | 1.30B | 2.17B | 3.04B | 3.81B | 8.78B | 9.40B | 10.48B | 11.64B | ||||||
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | -4,675,225.00 | -7,584,722.00 | -191,726,896.00 | -133,352,396.00 | 3.99B | -102,450,532.00 | -316,750,726.00 | -807,956,792.00 | -925,888,086.00 | 477.45k | 0.00 | ||||||
| Other Total Stockholders Equity | 180.88M | 206.14M | 210.05M | 155.79M | 650.10M | 854.71M | 5.39B | 1.37B | -710,694,364.00 | 1.32B | -1,264,563,725.00 | 1.46B | 2.32B | ||||||
| Total Stockholders Equity | 520.58M | 699.14M | 853.43M | 1.01B | 2.68B | 3.15B | 8.71B | 5.16B | 4.69B | 9.68B | 10.38B | 12.70B | 15.17B | ||||||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.01M | 152.70M | 160.67M | -388,166.30 | 2.97M | 2.91B | 1.85B | 2.72B | ||||||
| Total Equity | 520.58M
+0% |
699.14M
+34% |
853.43M
+22% |
1.01B
+19% |
2.68B
+165% |
3.18B
+19% |
8.86B
+179% |
5.32B
-40% |
4.69B
-12% |
9.68B
+106% |
13.29B
+37% |
14.54B
+9% |
17.90B
+23% |
||||||
| Total Liabilities And Total Equity | 649.07M
+0% |
843.57M
+30% |
1.25B
+48% |
1.47B
+17% |
3.89B
+165% |
6.31B
+62% |
12.06B
+91% |
8.83B
-27% |
10.26B
+16% |
13.24B
+29% |
17.90B
+35% |
17.56B
-2% |
21.48B
+22% |
||||||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 6.09M
+0% |
6.09M
+0% |
11.95M
+96% |
160.58M
+1,243% |
1.71B
+965% |
3.18B
+86% |
7.04B
+121% |
4.96B
-30% |
5.00B
+1% |
7.52B
+50% |
7.73B
+3% |
8.97B
+16% |
10.65B
+19% |
||||||
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
247.82M
+0% |
1.70B
+587% |
2.11B
+24% |
2.21B
+5% |
2.73B
+23% |
1.63B
-40% |
1.35B
-17% |
765.12M
-43% |
647.69M
-15% |
||||||
| Net Debt | -383,210,476.00 | -432,735,875.00 | -659,662,605.00 | -704,825,166.00 | -799,988,116.00 | 626.16M | 73.46M | 697.42M | -70,776,469.00 | -740,355,829.00 | -637,153,881.00 | -235,369,419.00 | -464,760,838.90 | ||||||