Guangdong
300155.SZGuangdong Anjubao Digital Technology Co., Ltd. Price (300155.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
559,781,503
(0.2577)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangdong Anjubao Digital Technology Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
45,994,680.00
+0% |
154,955,131.00
+237% |
216,828,225.00
+40% |
243,378,065.00
+12% |
253,216,897.00
+4% |
363,242,031.00
+43% |
522,102,067.00
+44% |
639,943,230.00
+23% |
784,102,304.00
+23% |
797,735,732.00
+2% |
845,023,779.00
+6% |
918,900,258.00
+9% |
924,120,718.00
+1% |
937,307,627.00
+1% |
759,399,709.00
-19% |
436,971,440.00
-42% |
360,960,480.00
-17% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 23,917,036.00 | 80,746,781.00 | 109,106,804.00 | 122,446,762.00 | 132,451,992.00 | 189,216,360.00 | 286,322,615.00 | 364,791,394.00 | 474,672,730.00 | 483,358,096.00 | 553,014,652.00 | 596,730,358.00 | 554,498,255.00 | 578,733,565.00 | 516,242,097.00 | 275,375,148.00 | 215,097,283.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
22,077,644.00
+0% |
74,208,350.00
+236% |
107,721,421.00
+45% |
120,931,303.00
+12% |
120,764,905.00
0% |
174,025,671.00
+44% |
235,779,452.00
+35% |
275,151,836.00
+17% |
309,429,574.00
+12% |
314,377,636.00
+2% |
292,009,127.00
-7% |
322,169,900.00
+10% |
369,622,463.00
+15% |
358,574,062.00
-3% |
243,157,612.00
-32% |
161,596,292.00
-34% |
145,863,197.00
-10% |
||
| Gross Profit Ratio | (0.48%) | (0.48%) | (0.50%) | (0.50%) | (0.48%) | (0.48%) | (0.45%) | (0.43%) | (0.39%) | (0.39%) | (0.35%) | (0.35%) | (0.40%) | (0.38%) | (0.32%) | (0.37%) | (0.40%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 14,670,392.00 | 15,483,732.00 | 24,649,802.00 | 35,868,350.00 | 58,638,763.00 | 99,874,358.00 | 104,041,211.00 | 96,588,257.00 | 86,842,970.00 | 91,636,337.00 | 86,517,334.00 | 77,730,122.00 | 59,431,549.00 | 43,479,786.00 | ||
| General and Administrative | 4,840,603.00 | 22,909,739.00 | 24,897,524.00 | 5,249,031.00 | 9,105,852.00 | 13,028,592.00 | 16,571,852.00 | 24,105,893.00 | 22,630,905.00 | 24,475,823.00 | 23,033,731.00 | 20,531,056.00 | 24,050,585.00 | 19,877,200.00 | 16,076,432.00 | 14,886,976.00 | 12,741,189.00 | ||
| Selling, General & Admin... | 9,555,289.00 | 46,186,329.00 | 59,713,728.00 | 42,464,794.00 | 58,128,110.00 | 76,718,503.00 | 98,799,529.00 | 119,048,771.00 | 154,033,687.00 | 162,642,470.00 | 156,008,864.00 | 135,641,785.00 | 142,803,088.00 | 112,337,137.00 | 97,122,070.00 | 79,689,938.00 | 163,468,612.00 | ||
| Selling & Marketing Exp... | 4,714,685.00 | 23,276,589.00 | 34,816,204.00 | 37,215,762.00 | 49,022,257.00 | 63,689,910.00 | 82,227,676.00 | 94,942,877.00 | 131,402,781.00 | 138,166,647.00 | 132,975,133.00 | 115,110,728.00 | 118,752,502.00 | 92,459,937.00 | 81,045,637.00 | 64,802,962.00 | 21,286,520.00 | ||
| Depreciation and Amortiz... | 812,023.00 | 1,297,621.00 | 1,565,563.00 | 2,013,073.00 | 2,811,824.00 | 6,383,978.00 | 10,110,161.00 | 14,966,881.00 | 20,196,982.00 | 28,493,490.00 | 31,314,944.00 | 35,410,124.00 | 29,198,909.00 | 27,547,275.00 | 26,703,666.00 | 25,934,706.00 | 21,762,698.00 | ||
| Other Expenses | 1,226,919.00 | 4,866,103.00 | 7,630,577.00 | 20,789,092.00 | -5,782,722.37 | -6,349,709.30 | 28,751,441.00 | 29,061,272.00 | 21,208,985.00 | 25,112,334.00 | -10,834,334.41 | -7,771,249.97 | -14,707,481.76 | -13,710,985.08 | 1,416,053.00 | 521,239.00 | -3,788,980.00 | ||
| Total Operating Expenses | 10,088,042.00 | 47,342,243.00 | 61,899,951.00 | 70,016,154.00 | 89,421,314.00 | 124,722,549.00 | 168,697,036.00 | 224,819,431.00 | 313,922,757.00 | 328,370,207.00 | 267,967,669.00 | 240,308,102.00 | 245,190,708.00 | 219,479,102.00 | 202,638,035.00 | 168,711,381.00 | 199,156,504.00 | ||
| Cost and Exponses | 34,005,078.00 | 128,089,024.00 | 171,006,755.00 | 192,462,916.00 | 221,873,306.00 | 313,938,910.00 | 455,019,651.00 | 589,610,826.00 | 788,595,488.00 | 811,728,304.00 | 820,982,322.00 | 837,038,460.00 | 799,688,963.00 | 798,212,667.00 | 718,880,133.00 | 444,086,530.00 | 414,253,786.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
11,646,767.00
+0% |
25,838,052.00
+122% |
44,761,845.00
+73% |
49,789,740.00
+11% |
49,017,695.00
-2% |
69,903,316.00
+43% |
87,291,948.00
+25% |
64,416,721.00
-26% |
-1,245,013.59
-102% |
-15,230,219.62
+1,123% |
14,828,355.00
-197% |
32,900,419.00
+122% |
88,299,365.00
+168% |
126,592,478.00
+43% |
21,555,762.00
-83% |
-63,732,849.17
-396% |
-53,293,306.00
-16% |
||
| Operating Income Ratio | (0.25%) | (0.17%) | (0.21%) | (0.20%) | (0.19%) | (0.19%) | (0.17%) | (0.10%) | (0.00%) | (-0.02%) | (0.02%) | (0.04%) | (0.10%) | (0.14%) | (0.03%) | (-0.15%) | (-0.15%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,647.00 | 122,554.00 | 281,700.00 | 503,603.00 | 22,123,609.00 | 23,325,054.00 | 21,592,703.00 | 22,257,588.00 | 16,202,696.00 | 10,033,959.00 | 5,614,622.00 | 4,989,424.00 | 8,417,428.00 | 9,380,623.00 | 8,644,775.00 | 10,870,874.00 | 11,668,327.00 | ||
| Interest Expenses | 206,910.00 | 1,045,600.00 | 1,081,216.00 | 856,641.00 | 48,176.00 | 130,593.00 | 4,934.23 | 86,800.00 | 95,200.00 | 151,396.00 | 396,413.00 | 3,553,360.00 | 471,324.00 | 413,833.00 | 1,846,973.00 | 341,242.00 | 217,434.00 | ||
| Total Other Income/Exp... | 960,111.00 | 4,866,103.00 | 6,681,078.00 | 20,363,444.00 | 16,186,902.00 | 39,954,156.00 | 28,676,789.00 | 29,050,245.00 | 36,261,262.00 | 34,490,224.00 | -1,512,719.00 | -2,727,288.00 | -1,762,783.00 | -332,855.00 | 422,914.00 | -273,761.00 | -2,122,848.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 12,873,687.00 | 31,874,409.00 | 52,299,531.00 | 73,022,900.00 | 68,064,601.00 | 93,699,768.00 | 127,173,183.00 | 110,988,455.00 | 57,488,193.00 | 47,904,894.00 | 45,304,440.00 | 69,192,467.00 | 114,142,624.00 | 151,862,696.00 | 47,668,251.00 | -37,675,217.00 | -33,436,027.00 | ||
| EBITDA ratio | (0.30%) | (0.21%) | (0.25%) | (0.30%) | (0.29%) | (0.26%) | (0.25%) | (0.18%) | (0.09%) | (0.07%) | (0.07%) | (0.13%) | (0.18%) | (0.19%) | (0.11%) | (0.08%) | (-0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 12,606,878.00 | 30,704,155.00 | 51,442,923.00 | 70,153,184.00 | 65,204,596.00 | 86,742,022.00 | 115,968,737.00 | 93,466,966.00 | 35,016,249.00 | 19,260,005.00 | 13,526,406.00 | 30,173,131.00 | 86,536,582.00 | 126,259,623.00 | 21,978,676.00 | -64,006,610.49 | -55,416,154.00 | ||
| Income Before Tax Ratio | (0.27%) | (0.20%) | (0.24%) | (0.29%) | (0.26%) | (0.24%) | (0.22%) | (0.15%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.09%) | (0.13%) | (0.03%) | (-0.15%) | (-0.15%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 907,892.00 | 174,945.00 | 103,201.00 | 6,902,247.00 | 6,073,223.00 | 11,410,219.00 | 15,951,589.00 | 11,081,207.00 | -233,493.26 | -2,451,597.03 | -367,702.86 | 1,251,092.00 | 12,904,184.00 | 18,112,119.00 | -6,194,845.78 | -13,360,726.97 | -11,059,816.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 10,430,332.00
+0% |
29,374,509.00
+182% |
51,339,721.00
+75% |
63,250,937.00
+23% |
59,185,820.00
-6% |
75,754,985.00
+28% |
101,476,106.00
+34% |
82,752,681.00
-18% |
35,162,669.00
-58% |
17,600,277.00
-50% |
13,291,358.00
-24% |
27,275,301.00
+105% |
71,835,708.00
+163% |
104,546,600.00
+46% |
27,659,497.00
-74% |
-46,830,220.11
-269% |
-39,184,705.00
-16% |
||
| Net Income Ratio | (0.23%) | (0.19%) | (0.24%) | (0.26%) | (0.23%) | (0.21%) | (0.19%) | (0.13%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.08%) | (0.11%) | (0.04%) | (-0.11%) | (-0.11%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.08 | 0.14 | 0.16 | 0.11 | 0.14 | 0.19 | 0.15 | 0.06 | 0.03 | 0.02 | 0.05 | 0.13 | 0.19 | 0.05 | -0.08 | -0.07 | ||
| Diluted EPS | 0.04 | 0.08 | 0.14 | 0.16 | 0.11 | 0.14 | 0.19 | 0.15 | 0.06 | 0.03 | 0.02 | 0.05 | 0.13 | 0.19 | 0.05 | -0.08 | -0.07 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 279,887,925.00 | 374,078,419.00 | 378,178,980.00 | 404,457,733.00 | 533,725,585.00 | 537,132,541.00 | 544,532,749.00 | 551,684,542.00 | 586,044,497.00 | 586,675,903.00 | 664,567,906.00 | 543,370,602.00 | 543,370,602.00 | 550,250,000.00 | 553,190,000.00 | 561,227,744.00 | 559,781,503.00 | ||
| Diluted Share Outstanding | 279,887,925.00 | 374,078,419.00 | 378,178,980.00 | 404,457,733.00 | 533,725,585.00 | 537,132,541.00 | 544,532,749.00 | 551,684,542.00 | 586,044,497.00 | 586,675,903.00 | 664,567,906.00 | 545,506,038.00 | 543,370,602.00 | 550,250,000.00 | 553,190,000.00 | 561,227,744.00 | 559,781,503.00 | ||