
Meiloon
2477.TWMeiloon Industrial Co., Ltd. Price (2477.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
158,644,000
(14.5886)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,809,389,000 | 4,779,693,000 | 4,756,978,000 | 5,332,922,000 | 6,480,442,000 | 3,753,713,000 | 4,199,835,000 | 3,697,490,000 | 3,600,900,000 | 3,445,190,000 | 3,869,031,000 | 3,053,333,000 | 3,763,996,000 | 3,490,837,000 | 2,330,720,000 |
Net Income | 34,975,000 | 265,328,000 | -307,204,000 | 172,323,000 | 1,094,427,000 | -180,595,000 | 290,507,000 | 355,692,000 | 354,856,000 | 171,029,000 | 419,980,000 | 183,217,000 | 1,638,298,000 | 93,292,000 | 37,351,000 |
FCF USD | 180,124,000 | 232,008,000 | -264,387,000 | 170,200,000 | 1,253,600,000 | 24,706,000 | 883,673,000 | 529,716,000 | 661,134,000 | -42,558,000 | 341,252,000 | -341,916,000 | -1,444,395,000 | 132,593,000 | -50,319,000 |
OCF USD | 293,505,000 | 282,992,000 | -201,546,000 | 326,892,000 | 1,420,961,000 | 506,475,000 | 1,036,758,000 | 677,709,000 | 769,874,000 | 63,781,000 | 525,961,000 | 333,736,000 | -883,684,000 | 341,165,000 | 173,692,000 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.83 | 6.66 | 0.39 | 3.23 | 12.41 |
D/E | 0.00 | 0.01 | 0.02 | 0.05 | 0.08 | 0.16 | 0.10 | 0.06 | 0.14 | 0.21 | 0.34 | 0.60 | 0.49 | 0.47 | 0.50 |
CA/CL | 2.39 | 2.42 | 1.88 | 1.68 | 2.90 | 2.06 | 2.36 | 2.76 | 2.28 | 2.24 | 2.52 | 1.48 | 2.80 | 2.86 | 2.37 |
TA/TL | 3.42 | 3.27 | 2.99 | 2.70 | 3.39 | 2.74 | 2.84 | 2.99 | 2.63 | 2.50 | 2.28 | 1.52 | 2.05 | 2.20 | 2.24 |
Total Debt | 14,081,000 | 18,465,000 | 56,398,000 | 158,625,000 | 318,921,000 | 544,716,000 | 347,863,000 | 202,850,000 | 438,854,000 | 631,820,000 | 1,111,036,000 | 1,832,483,000 | 2,137,193,000 | 1,919,719,000 | 1,958,054,000 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 4.72% | 3.12% | -9.11% | 2.55% | 27.08% | -4.14% | 3.74% | 6.08% | 6.30% | 2.48% | 7.96% | 3.70% | 1.55% | 1.42% | 0.01% |
ROE | 0.98% | 7.41% | -9.41% | 5.54% | 26.38% | -5.42% | 8.68% | 10.70% | 11.25% | 5.56% | 12.94% | 6.00% | 37.92% | 2.30% | 0.95% |
ROA | 0.00% | 4.84% | -6.24% | 3.14% | 23.49% | -3.88% | 6.41% | 8.48% | 8.74% | 4.40% | 7.64% | 1.65% | 28.79% | 3.18% | 0.48% |
NM % | 0.92% | 5.55% | -6.46% | 3.23% | 16.89% | -4.81% | 6.92% | 9.62% | 9.85% | 4.96% | 10.85% | 6.00% | 43.53% | 2.67% | 1.60% |
FCF / R% | 0.00% | 4.85% | -5.56% | 3.19% | 19.34% | 0.66% | 21.04% | 14.33% | 18.36% | -1.24% | 8.82% | -11.20% | -38.37% | 3.80% | -2.16% |
FCF / NI% | 568.84% | 89.02% | 82.51% | 104.74% | 78.32% | -11.09% | 242.15% | 113.56% | 135.26% | -17.23% | 70.57% | -211.58% | -55.47% | 51.83% | -134.72% |
Operating Margin (OM) | 0.00 | 0.10 | -0.03 | 0.03 | 0.18 | 0.21 | 0.07 | 0.10 | 0.20 | 0.14 | 0.18 | 0.15 | 0.46 | 0.37 | 0.65 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.18 | 1.37 | -1.46 | 0.84 | 5.73 | -0.95 | 1.52 | 1.86 | 2.00 | 1.08 | 2.65 | 1.16 | 10.33 | 0.50 | 0.24 |
SPS | 19.69 | 24.71 | 22.63 | 25.93 | 33.92 | 19.65 | 21.98 | 19.35 | 20.29 | 21.73 | 24.40 | 19.25 | 23.74 | 18.83 | 14.70 |
OCPS | 1.52 | 1.46 | -0.96 | 1.59 | 7.44 | 2.65 | 5.43 | 3.55 | 4.34 | 0.40 | 3.32 | 2.10 | -5.57 | 1.84 | 1.10 |
FCPS | 0.93 | 1.20 | -1.26 | 0.83 | 6.56 | 0.13 | 4.63 | 2.77 | 3.73 | -0.27 | 2.15 | -2.16 | -9.11 | 0.72 | -0.32 |
BVPS | 19.28 | 19.35 | 16.25 | 15.84 | 25.14 | 19.11 | 19.30 | 19.18 | 19.53 | 21.27 | 22.40 | 21.11 | 29.18 | 23.64 | 27.04 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.18 | 1.37 | -1.46 | 0.84 | 5.73 | -0.95 | 1.52 | 1.86 | 2.00 | 1.08 | 2.65 | 1.16 | 10.33 | 0.50 | 0.24 |
CAGR-SPS | 19.69 | 24.71 | 22.63 | 25.93 | 33.92 | 19.65 | 21.98 | 19.35 | 20.29 | 21.73 | 24.40 | 19.25 | 23.74 | 18.83 | 14.70 |
CAGR-OCPS | 1.52 | 1.46 | -0.96 | 1.59 | 7.44 | 2.65 | 5.43 | 3.55 | 4.34 | 0.40 | 3.32 | 2.10 | -5.57 | 1.84 | 1.10 |
CAGR-FCPS | 0.93 | 1.20 | -1.26 | 0.83 | 6.56 | 0.13 | 4.63 | 2.77 | 3.73 | -0.27 | 2.15 | -2.16 | -9.11 | 0.72 | -0.32 |
CAGR-BVPS | 19.28 | 19.35 | 16.25 | 15.84 | 25.14 | 19.11 | 19.30 | 19.18 | 19.53 | 21.27 | 22.40 | 21.11 | 29.18 | 23.64 | 27.04 |