FAN
2461.TFAN Communications, Inc. Price (2461.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
66,248,429
(0.002)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FAN Communications, Inc.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
2,304,421,000.00
+0% |
4,270,550,000.00
+85% |
5,367,930,000.00
+26% |
5,687,521,000.00
+6% |
6,044,731,000.00
+6% |
8,016,220,000.00
+33% |
8,722,576,000.00
+9% |
10,590,702,000.00
+21% |
14,482,220,000.00
+37% |
22,721,246,000.00
+57% |
31,990,509,000.00
+41% |
35,789,555,000.00
+12% |
37,515,940,000.00
+5% |
39,102,844,000.00
+4% |
35,340,668,000.00
-10% |
34,200,488,000.00
-3% |
29,379,998,000.00
-14% |
26,700,229,000.00
-9% |
7,737,529,000.00
-71% |
7,396,661,000.00
-4% |
6,961,000,000.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 1,568,741,000.00 | 2,761,579,000.00 | 3,283,190,000.00 | 3,353,780,000.00 | 3,702,499,000.00 | 5,226,461,000.00 | 5,709,606,000.00 | 7,124,750,000.00 | 9,816,450,000.00 | 15,307,750,000.00 | 21,658,571,000.00 | 25,299,122,000.00 | 27,495,339,000.00 | 28,766,449,000.00 | 26,558,078,000.00 | 26,225,676,000.00 | 22,375,269,000.00 | 20,454,637,000.00 | 1,638,975,000.00 | 1,462,481,000.00 | 1,074,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
735,680,000.00
+0% |
1,508,971,000.00
+105% |
2,084,740,000.00
+38% |
2,333,741,000.00
+12% |
2,342,232,000.00
+0% |
2,789,759,000.00
+19% |
3,012,970,000.00
+8% |
3,465,952,000.00
+15% |
4,665,770,000.00
+35% |
7,413,496,000.00
+59% |
10,331,938,000.00
+39% |
10,490,433,000.00
+2% |
10,020,601,000.00
-4% |
10,336,395,000.00
+3% |
8,782,590,000.00
-15% |
7,974,812,000.00
-9% |
7,004,729,000.00
-12% |
6,245,592,000.00
-11% |
6,098,554,000.00
-2% |
5,934,180,000.00
-3% |
5,887,000,000.00
-1% |
|
| Gross Profit Ratio | (0.32%) | (0.35%) | (0.39%) | (0.41%) | (0.39%) | (0.35%) | (0.35%) | (0.33%) | (0.32%) | (0.33%) | (0.32%) | (0.29%) | (0.27%) | (0.26%) | (0.25%) | (0.23%) | (0.24%) | (0.23%) | (0.79%) | (0.80%) | (0.85%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 107,381,000.00 | 218,074,000.00 | 84,823,000.00 | 119,800,000.00 | 117,991,000.00 | 129,532,000.00 | 135,309,000.00 | 0.00 | 1,879,000,000.00 | 2,133,000,000.00 | 2,383,000,000.00 | 2,353,219,000.00 | 2,485,359,000.00 | 2,927,631,000.00 | 3,388,107,000.00 | 3,481,965,000.00 | 3,604,801,000.00 | 3,430,796,000.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 201,964,000.00 | 355,778,000.00 | 305,618,000.00 | 403,226,000.00 | 382,724,000.00 | 363,405,000.00 | 390,836,000.00 | 0.00 | 2,419,000,000.00 | 3,335,000,000.00 | 4,439,000,000.00 | 4,376,219,000.00 | 4,195,359,000.00 | 4,586,631,000.00 | 4,571,107,000.00 | 4,225,965,000.00 | 4,151,801,000.00 | 3,926,796,000.00 | 3,691,368,000.00 | 3,866,131,000.00 | 4,291,000,000.00 | |
| Selling & Marketing Exp... | 94,583,000.00 | 137,704,000.00 | 220,795,000.00 | 283,426,000.00 | 264,733,000.00 | 233,873,000.00 | 255,527,000.00 | 0.00 | 540,000,000.00 | 1,202,000,000.00 | 2,056,000,000.00 | 2,023,000,000.00 | 1,710,000,000.00 | 1,659,000,000.00 | 1,183,000,000.00 | 744,000,000.00 | 547,000,000.00 | 496,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 45,871,000.00 | 42,025,000.00 | 31,226,000.00 | 45,324,000.00 | 61,177,000.00 | 63,904,000.00 | 53,663,000.00 | 98,849,000.00 | 122,392,000.00 | 105,498,000.00 | 106,973,000.00 | 155,603,000.00 | 193,028,000.00 | 258,346,999.00 | 367,292,000.00 | 264,103,999.00 | 275,783,000.00 | 197,096,000.00 | 140,048,000.00 | 122,698,000.00 | 182,000,000.00 | |
| Other Expenses | -193,000.00 | -36,147,000.00 | -3,485,000.00 | 2,682,000.00 | -6,891,000.00 | -3,126,000.00 | 3,974,000.00 | 2,167,000.00 | 987,000.00 | 4,770,000.00 | 4,443,000.00 | 11,858,000.00 | 7,834,000.00 | 28,128,000.00 | 11,442,000.00 | 4,227,657,000.00 | 4,151,801,000.00 | 3,926,796,000.00 | 3,691,368,000.00 | 0.00 | 1,000,000.00 | |
| Total Operating Expenses | 432,429,000.00 | 707,192,000.00 | 836,971,000.00 | 1,101,748,000.00 | 1,088,624,000.00 | 1,164,344,000.00 | 1,257,554,000.00 | 1,744,142,000.00 | 2,420,169,000.00 | 3,337,647,000.00 | 4,442,164,000.00 | 4,376,218,000.00 | 4,195,359,000.00 | 4,587,091,000.00 | 4,572,863,000.00 | 4,227,657,000.00 | 4,151,801,000.00 | 3,926,796,000.00 | 3,691,368,000.00 | 3,866,131,000.00 | 4,292,000,000.00 | |
| Cost and Exponses | 2,001,170,000.00 | 3,468,771,000.00 | 4,120,161,000.00 | 4,455,528,000.00 | 4,791,123,000.00 | 6,390,805,000.00 | 6,967,160,000.00 | 8,868,892,000.00 | 12,236,619,000.00 | 18,645,397,000.00 | 26,100,735,000.00 | 29,675,340,000.00 | 31,690,698,000.00 | 33,353,540,000.00 | 31,130,941,000.00 | 30,453,333,000.00 | 26,527,070,000.00 | 24,381,433,000.00 | 5,330,343,000.00 | 5,328,612,000.00 | 5,366,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
303,246,000.00
+0% |
801,775,000.00
+164% |
980,922,000.00
+22% |
948,949,000.00
-3% |
956,903,000.00
+1% |
1,328,702,000.00
+39% |
1,429,828,000.00
+8% |
1,721,809,000.00
+20% |
2,245,600,000.00
+30% |
4,075,848,000.00
+82% |
5,889,772,000.00
+45% |
6,114,214,000.00
+4% |
5,825,240,000.00
-5% |
5,749,303,000.00
-1% |
4,209,726,000.00
-27% |
3,747,153,000.00
-11% |
2,852,927,000.00
-24% |
2,318,795,000.00
-19% |
2,407,185,000.00
+4% |
2,068,049,000.00
-14% |
1,595,000,000.00
-23% |
|
| Operating Income Ratio | (0.13%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.16%) | (0.16%) | (0.16%) | (0.18%) | (0.18%) | (0.17%) | (0.16%) | (0.15%) | (0.12%) | (0.11%) | (0.10%) | (0.09%) | (0.31%) | (0.28%) | (0.23%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 2,000.00 | 38,000.00 | 6,684,000.00 | 18,614,000.00 | 37,868,000.00 | 68,608,000.00 | 59,491,000.00 | 60,313,000.00 | 53,633,000.00 | 50,486,000.00 | 42,164,000.00 | 31,008,000.00 | 20,473,000.00 | 10,295,000.00 | 14,692,000.00 | 11,572,000.00 | 7,278,000.00 | 4,938,000.00 | 6,394,000.00 | 8,096,000.00 | 0.00 | |
| Interest Expenses | 302,000.00 | 751,000.00 | 690,000.00 | 713,000.00 | 653,000.00 | 300,000.00 | 262,000.00 | 270,000.00 | 34,000.00 | 0.00 | 649,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 282,199,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -1,594,000.00 | -40,048,000.00 | 8,681,000.00 | -108,227,000.00 | -42,147,000.00 | -52,539,000.00 | 74,575,000.00 | 36,560,000.00 | 410,511,000.00 | 57,611,000.00 | 41,821,000.00 | 347,000.00 | 67,673,000.00 | 46,903,000.00 | -290,260,000.00 | -70,359,000.00 | 77,744,000.00 | 161,366,000.00 | -105,181,000.00 | -178,510,000.00 | 102,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 348,926,000.00 | 804,503,000.00 | 1,021,519,000.00 | 886,759,000.00 | 976,586,000.00 | 1,342,833,000.00 | 1,561,154,000.00 | 1,857,488,000.00 | 2,778,537,000.00 | 4,238,957,000.00 | 6,038,566,000.00 | 6,269,817,000.00 | 6,018,269,000.00 | 6,007,650,000.00 | 4,286,757,000.00 | 3,940,901,000.00 | 3,128,711,000.00 | 2,515,891,000.00 | 2,547,233,000.00 | 2,190,000,000.00 | 1,778,000,000.00 | |
| EBITDA ratio | (0.15%) | (0.19%) | (0.24%) | (0.23%) | (0.22%) | (0.22%) | (0.21%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | (0.18%) | (0.16%) | (0.15%) | (0.14%) | (0.12%) | (0.10%) | (0.09%) | (0.35%) | (0.30%) | (0.26%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 301,652,000.00 | 761,727,000.00 | 989,603,000.00 | 840,722,000.00 | 914,756,000.00 | 1,276,163,000.00 | 1,504,403,000.00 | 1,758,369,000.00 | 2,656,111,000.00 | 4,133,459,000.00 | 5,931,593,000.00 | 6,114,561,000.00 | 5,892,915,000.00 | 5,796,667,000.00 | 3,919,466,000.00 | 3,676,794,000.00 | 2,930,671,000.00 | 2,480,161,000.00 | 2,302,004,000.00 | 1,889,539,000.00 | 1,697,000,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.18%) | (0.18%) | (0.15%) | (0.15%) | (0.16%) | (0.17%) | (0.17%) | (0.18%) | (0.18%) | (0.19%) | (0.17%) | (0.16%) | (0.15%) | (0.11%) | (0.11%) | (0.10%) | (0.09%) | (0.30%) | (0.26%) | (0.24%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 22,387,000.00 | 311,253,000.00 | 399,626,000.00 | 354,817,000.00 | 383,060,000.00 | 528,552,000.00 | 600,298,000.00 | 773,456,000.00 | 1,016,244,000.00 | 1,569,223,000.00 | 2,292,935,000.00 | 2,164,546,000.00 | 1,980,768,000.00 | 1,568,437,000.00 | 1,365,214,000.00 | 1,188,280,000.00 | 939,155,000.00 | 842,953,000.00 | 766,707,000.00 | 656,428,000.00 | 278,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 279,265,000.00
+0% |
450,475,000.00
+61% |
589,976,000.00
+31% |
485,904,000.00
-18% |
531,695,000.00
+9% |
747,610,000.00
+41% |
904,105,000.00
+21% |
984,913,000.00
+9% |
1,639,535,000.00
+66% |
2,563,244,000.00
+56% |
3,630,523,000.00
+42% |
3,950,014,000.00
+9% |
3,912,146,000.00
-1% |
4,228,230,000.00
+8% |
2,554,252,000.00
-40% |
2,488,514,000.00
-3% |
1,991,515,000.00
-20% |
1,637,207,000.00
-18% |
1,535,296,000.00
-6% |
1,233,110,000.00
-20% |
1,419,000,000.00
+15% |
|
| Net Income Ratio | (0.12%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.20%) | (0.17%) | (0.20%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 21.45 | 6.63 | 7.71 | 6.21 | 6.75 | 9.75 | 11.90 | 12.94 | 21.79 | 33.79 | 47.14 | 50.95 | 50.89 | 55.06 | 33.36 | 32.85 | 26.95 | 22.63 | 22.34 | 18.61 | 21.42 | |
| Diluted EPS | 21.45 | 5.58 | 6.73 | 5.60 | 6.28 | 9.21 | 11.41 | 12.54 | 21.35 | 33.14 | 46.54 | 50.70 | 50.77 | 54.94 | 33.34 | 32.85 | 26.95 | 22.63 | 22.34 | 18.61 | 21.42 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 13,021,814.00 | 67,896,000.00 | 76,492,000.00 | 78,286,400.00 | 78,735,200.00 | 76,714,400.00 | 75,973,600.00 | 76,099,296.00 | 75,241,590.00 | 75,857,595.00 | 77,008,694.00 | 77,527,158.00 | 76,873,106.00 | 76,791,285.00 | 76,575,272.00 | 75,759,131.00 | 73,893,959.00 | 72,344,113.00 | 68,734,086.00 | 66,249,731.00 | 66,248,431.00 | |
| Diluted Share Outstanding | 13,021,814.00 | 80,776,755.00 | 87,646,666.00 | 86,764,311.00 | 84,696,503.00 | 81,209,987.00 | 79,231,786.00 | 78,541,707.00 | 76,793,208.00 | 77,345,926.00 | 78,008,659.00 | 77,909,546.00 | 77,056,254.00 | 76,960,866.00 | 76,612,238.00 | 75,759,131.00 | 73,893,959.00 | 72,344,113.00 | 68,734,234.00 | 66,249,731.00 | 66,248,429.00 | |