FAN Communications, Inc. Price (2461.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

66,248,429

(0.002)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
FAN Communications, Inc.
news-img

Income Statement

FAN Communications, Inc.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 2,304,421,000.00

+0%

4,270,550,000.00

+85%

5,367,930,000.00

+26%

5,687,521,000.00

+6%

6,044,731,000.00

+6%

8,016,220,000.00

+33%

8,722,576,000.00

+9%

10,590,702,000.00

+21%

14,482,220,000.00

+37%

22,721,246,000.00

+57%

31,990,509,000.00

+41%

35,789,555,000.00

+12%

37,515,940,000.00

+5%

39,102,844,000.00

+4%

35,340,668,000.00

-10%

34,200,488,000.00

-3%

29,379,998,000.00

-14%

26,700,229,000.00

-9%

7,737,529,000.00

-71%

7,396,661,000.00

-4%

6,961,000,000.00

-6%

Cost of Revenue
Cost of Revenue 1,568,741,000.00 2,761,579,000.00 3,283,190,000.00 3,353,780,000.00 3,702,499,000.00 5,226,461,000.00 5,709,606,000.00 7,124,750,000.00 9,816,450,000.00 15,307,750,000.00 21,658,571,000.00 25,299,122,000.00 27,495,339,000.00 28,766,449,000.00 26,558,078,000.00 26,225,676,000.00 22,375,269,000.00 20,454,637,000.00 1,638,975,000.00 1,462,481,000.00 1,074,000,000.00
Gross Profit
Gross Profit 735,680,000.00

+0%

1,508,971,000.00

+105%

2,084,740,000.00

+38%

2,333,741,000.00

+12%

2,342,232,000.00

+0%

2,789,759,000.00

+19%

3,012,970,000.00

+8%

3,465,952,000.00

+15%

4,665,770,000.00

+35%

7,413,496,000.00

+59%

10,331,938,000.00

+39%

10,490,433,000.00

+2%

10,020,601,000.00

-4%

10,336,395,000.00

+3%

8,782,590,000.00

-15%

7,974,812,000.00

-9%

7,004,729,000.00

-12%

6,245,592,000.00

-11%

6,098,554,000.00

-2%

5,934,180,000.00

-3%

5,887,000,000.00

-1%

Gross Profit Ratio (0.32%) (0.35%) (0.39%) (0.41%) (0.39%) (0.35%) (0.35%) (0.33%) (0.32%) (0.33%) (0.32%) (0.29%) (0.27%) (0.26%) (0.25%) (0.23%) (0.24%) (0.23%) (0.79%) (0.80%) (0.85%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 107,381,000.00 218,074,000.00 84,823,000.00 119,800,000.00 117,991,000.00 129,532,000.00 135,309,000.00 0.00 1,879,000,000.00 2,133,000,000.00 2,383,000,000.00 2,353,219,000.00 2,485,359,000.00 2,927,631,000.00 3,388,107,000.00 3,481,965,000.00 3,604,801,000.00 3,430,796,000.00 0.00 0.00 0.00
Selling, General & Admin... 201,964,000.00 355,778,000.00 305,618,000.00 403,226,000.00 382,724,000.00 363,405,000.00 390,836,000.00 0.00 2,419,000,000.00 3,335,000,000.00 4,439,000,000.00 4,376,219,000.00 4,195,359,000.00 4,586,631,000.00 4,571,107,000.00 4,225,965,000.00 4,151,801,000.00 3,926,796,000.00 3,691,368,000.00 3,866,131,000.00 4,291,000,000.00
Selling & Marketing Exp... 94,583,000.00 137,704,000.00 220,795,000.00 283,426,000.00 264,733,000.00 233,873,000.00 255,527,000.00 0.00 540,000,000.00 1,202,000,000.00 2,056,000,000.00 2,023,000,000.00 1,710,000,000.00 1,659,000,000.00 1,183,000,000.00 744,000,000.00 547,000,000.00 496,000,000.00 0.00 0.00 0.00
Depreciation and Amortiz... 45,871,000.00 42,025,000.00 31,226,000.00 45,324,000.00 61,177,000.00 63,904,000.00 53,663,000.00 98,849,000.00 122,392,000.00 105,498,000.00 106,973,000.00 155,603,000.00 193,028,000.00 258,346,999.00 367,292,000.00 264,103,999.00 275,783,000.00 197,096,000.00 140,048,000.00 122,698,000.00 182,000,000.00
Other Expenses -193,000.00 -36,147,000.00 -3,485,000.00 2,682,000.00 -6,891,000.00 -3,126,000.00 3,974,000.00 2,167,000.00 987,000.00 4,770,000.00 4,443,000.00 11,858,000.00 7,834,000.00 28,128,000.00 11,442,000.00 4,227,657,000.00 4,151,801,000.00 3,926,796,000.00 3,691,368,000.00 0.00 1,000,000.00
Total Operating Expenses 432,429,000.00 707,192,000.00 836,971,000.00 1,101,748,000.00 1,088,624,000.00 1,164,344,000.00 1,257,554,000.00 1,744,142,000.00 2,420,169,000.00 3,337,647,000.00 4,442,164,000.00 4,376,218,000.00 4,195,359,000.00 4,587,091,000.00 4,572,863,000.00 4,227,657,000.00 4,151,801,000.00 3,926,796,000.00 3,691,368,000.00 3,866,131,000.00 4,292,000,000.00
Cost and Exponses 2,001,170,000.00 3,468,771,000.00 4,120,161,000.00 4,455,528,000.00 4,791,123,000.00 6,390,805,000.00 6,967,160,000.00 8,868,892,000.00 12,236,619,000.00 18,645,397,000.00 26,100,735,000.00 29,675,340,000.00 31,690,698,000.00 33,353,540,000.00 31,130,941,000.00 30,453,333,000.00 26,527,070,000.00 24,381,433,000.00 5,330,343,000.00 5,328,612,000.00 5,366,000,000.00
Operating Income
Operating Income 303,246,000.00

+0%

801,775,000.00

+164%

980,922,000.00

+22%

948,949,000.00

-3%

956,903,000.00

+1%

1,328,702,000.00

+39%

1,429,828,000.00

+8%

1,721,809,000.00

+20%

2,245,600,000.00

+30%

4,075,848,000.00

+82%

5,889,772,000.00

+45%

6,114,214,000.00

+4%

5,825,240,000.00

-5%

5,749,303,000.00

-1%

4,209,726,000.00

-27%

3,747,153,000.00

-11%

2,852,927,000.00

-24%

2,318,795,000.00

-19%

2,407,185,000.00

+4%

2,068,049,000.00

-14%

1,595,000,000.00

-23%

Operating Income Ratio (0.13%) (0.19%) (0.18%) (0.17%) (0.16%) (0.17%) (0.16%) (0.16%) (0.16%) (0.18%) (0.18%) (0.17%) (0.16%) (0.15%) (0.12%) (0.11%) (0.10%) (0.09%) (0.31%) (0.28%) (0.23%)
Other Income and Exp...
Interest Income 2,000.00 38,000.00 6,684,000.00 18,614,000.00 37,868,000.00 68,608,000.00 59,491,000.00 60,313,000.00 53,633,000.00 50,486,000.00 42,164,000.00 31,008,000.00 20,473,000.00 10,295,000.00 14,692,000.00 11,572,000.00 7,278,000.00 4,938,000.00 6,394,000.00 8,096,000.00 0.00
Interest Expenses 302,000.00 751,000.00 690,000.00 713,000.00 653,000.00 300,000.00 262,000.00 270,000.00 34,000.00 0.00 649,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 282,199,000.00 0.00 0.00
Total Other Income/Exp... -1,594,000.00 -40,048,000.00 8,681,000.00 -108,227,000.00 -42,147,000.00 -52,539,000.00 74,575,000.00 36,560,000.00 410,511,000.00 57,611,000.00 41,821,000.00 347,000.00 67,673,000.00 46,903,000.00 -290,260,000.00 -70,359,000.00 77,744,000.00 161,366,000.00 -105,181,000.00 -178,510,000.00 102,000,000.00
EBITDA
EBITDA 348,926,000.00 804,503,000.00 1,021,519,000.00 886,759,000.00 976,586,000.00 1,342,833,000.00 1,561,154,000.00 1,857,488,000.00 2,778,537,000.00 4,238,957,000.00 6,038,566,000.00 6,269,817,000.00 6,018,269,000.00 6,007,650,000.00 4,286,757,000.00 3,940,901,000.00 3,128,711,000.00 2,515,891,000.00 2,547,233,000.00 2,190,000,000.00 1,778,000,000.00
EBITDA ratio (0.15%) (0.19%) (0.24%) (0.23%) (0.22%) (0.22%) (0.21%) (0.18%) (0.17%) (0.18%) (0.19%) (0.18%) (0.16%) (0.15%) (0.14%) (0.12%) (0.10%) (0.09%) (0.35%) (0.30%) (0.26%)
Income Before Tax
Income Before Tax 301,652,000.00 761,727,000.00 989,603,000.00 840,722,000.00 914,756,000.00 1,276,163,000.00 1,504,403,000.00 1,758,369,000.00 2,656,111,000.00 4,133,459,000.00 5,931,593,000.00 6,114,561,000.00 5,892,915,000.00 5,796,667,000.00 3,919,466,000.00 3,676,794,000.00 2,930,671,000.00 2,480,161,000.00 2,302,004,000.00 1,889,539,000.00 1,697,000,000.00
Income Before Tax Ratio (0.13%) (0.18%) (0.18%) (0.15%) (0.15%) (0.16%) (0.17%) (0.17%) (0.18%) (0.18%) (0.19%) (0.17%) (0.16%) (0.15%) (0.11%) (0.11%) (0.10%) (0.09%) (0.30%) (0.26%) (0.24%)
Income Tax Expense
Income Tax Expense 22,387,000.00 311,253,000.00 399,626,000.00 354,817,000.00 383,060,000.00 528,552,000.00 600,298,000.00 773,456,000.00 1,016,244,000.00 1,569,223,000.00 2,292,935,000.00 2,164,546,000.00 1,980,768,000.00 1,568,437,000.00 1,365,214,000.00 1,188,280,000.00 939,155,000.00 842,953,000.00 766,707,000.00 656,428,000.00 278,000,000.00
Net Income
Net Income 279,265,000.00

+0%

450,475,000.00

+61%

589,976,000.00

+31%

485,904,000.00

-18%

531,695,000.00

+9%

747,610,000.00

+41%

904,105,000.00

+21%

984,913,000.00

+9%

1,639,535,000.00

+66%

2,563,244,000.00

+56%

3,630,523,000.00

+42%

3,950,014,000.00

+9%

3,912,146,000.00

-1%

4,228,230,000.00

+8%

2,554,252,000.00

-40%

2,488,514,000.00

-3%

1,991,515,000.00

-20%

1,637,207,000.00

-18%

1,535,296,000.00

-6%

1,233,110,000.00

-20%

1,419,000,000.00

+15%

Net Income Ratio (0.12%) (0.11%) (0.11%) (0.09%) (0.09%) (0.09%) (0.10%) (0.09%) (0.11%) (0.11%) (0.11%) (0.11%) (0.10%) (0.11%) (0.07%) (0.07%) (0.07%) (0.06%) (0.20%) (0.17%) (0.20%)
Earning Per Share
Basic EPS 21.45 6.63 7.71 6.21 6.75 9.75 11.90 12.94 21.79 33.79 47.14 50.95 50.89 55.06 33.36 32.85 26.95 22.63 22.34 18.61 21.42
Diluted EPS 21.45 5.58 6.73 5.60 6.28 9.21 11.41 12.54 21.35 33.14 46.54 50.70 50.77 54.94 33.34 32.85 26.95 22.63 22.34 18.61 21.42
Share Outstanding
Basic Share Outstanding 13,021,814.00 67,896,000.00 76,492,000.00 78,286,400.00 78,735,200.00 76,714,400.00 75,973,600.00 76,099,296.00 75,241,590.00 75,857,595.00 77,008,694.00 77,527,158.00 76,873,106.00 76,791,285.00 76,575,272.00 75,759,131.00 73,893,959.00 72,344,113.00 68,734,086.00 66,249,731.00 66,248,431.00
Diluted Share Outstanding 13,021,814.00 80,776,755.00 87,646,666.00 86,764,311.00 84,696,503.00 81,209,987.00 79,231,786.00 78,541,707.00 76,793,208.00 77,345,926.00 78,008,659.00 77,909,546.00 77,056,254.00 76,960,866.00 76,612,238.00 75,759,131.00 73,893,959.00 72,344,113.00 68,734,234.00 66,249,731.00 66,248,429.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation