FAN Communications, Inc. Price (2461.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

66,248,429

(0.002)%

2024 - Income Statement Summary

Revenue 6.96B USD
Cost of Revenue 1.07B USD
Gross Profit 5.89B USD
Operating Expenses 4.29B USD
Operating Income 1.59B USD
Other Expenses 1000.00K USD
Net Income 1.42B USD
news-img
FAN Communications, Inc.
news-img

Income Statement

FAN Communications, Inc.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
2,304,421,000.00

+0%

4,270,550,000.00

+85%

5,367,930,000.00

+26%

5,687,521,000.00

+6%

6,044,731,000.00

+6%

8,016,220,000.00

+33%

8,722,576,000.00

+9%

10,590,702,000.00

+21%

14,482,220,000.00

+37%

22,721,246,000.00

+57%

31,990,509,000.00

+41%

35,789,555,000.00

+12%

37,515,940,000.00

+5%

39,102,844,000.00

+4%

35,340,668,000.00

-10%

34,200,488,000.00

-3%

29,379,998,000.00

-14%

26,700,229,000.00

-9%

7,737,529,000.00

-71%

7,396,661,000.00

-4%

6,961,000,000.00

-6%

Cost of Revenue
Cost of Revenue
1,568,741,000.00 2,761,579,000.00 3,283,190,000.00 3,353,780,000.00 3,702,499,000.00 5,226,461,000.00 5,709,606,000.00 7,124,750,000.00 9,816,450,000.00 15,307,750,000.00 21,658,571,000.00 25,299,122,000.00 27,495,339,000.00 28,766,449,000.00 26,558,078,000.00 26,225,676,000.00 22,375,269,000.00 20,454,637,000.00 1,638,975,000.00 1,462,481,000.00 1,074,000,000.00
Gross Profit
Gross Profit
735,680,000.00

+0%

1,508,971,000.00

+105%

2,084,740,000.00

+38%

2,333,741,000.00

+12%

2,342,232,000.00

+0%

2,789,759,000.00

+19%

3,012,970,000.00

+8%

3,465,952,000.00

+15%

4,665,770,000.00

+35%

7,413,496,000.00

+59%

10,331,938,000.00

+39%

10,490,433,000.00

+2%

10,020,601,000.00

-4%

10,336,395,000.00

+3%

8,782,590,000.00

-15%

7,974,812,000.00

-9%

7,004,729,000.00

-12%

6,245,592,000.00

-11%

6,098,554,000.00

-2%

5,934,180,000.00

-3%

5,887,000,000.00

-1%

Gross Profit Ratio
(0.32%) (0.35%) (0.39%) (0.41%) (0.39%) (0.35%) (0.35%) (0.33%) (0.32%) (0.33%) (0.32%) (0.29%) (0.27%) (0.26%) (0.25%) (0.23%) (0.24%) (0.23%) (0.79%) (0.80%) (0.85%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
107,381,000.00 218,074,000.00 84,823,000.00 119,800,000.00 117,991,000.00 129,532,000.00 135,309,000.00 0.00 1,879,000,000.00 2,133,000,000.00 2,383,000,000.00 2,353,219,000.00 2,485,359,000.00 2,927,631,000.00 3,388,107,000.00 3,481,965,000.00 3,604,801,000.00 3,430,796,000.00 0.00 0.00 0.00
Selling, General & Admin...
201,964,000.00 355,778,000.00 305,618,000.00 403,226,000.00 382,724,000.00 363,405,000.00 390,836,000.00 0.00 2,419,000,000.00 3,335,000,000.00 4,439,000,000.00 4,376,219,000.00 4,195,359,000.00 4,586,631,000.00 4,571,107,000.00 4,225,965,000.00 4,151,801,000.00 3,926,796,000.00 3,691,368,000.00 3,866,131,000.00 4,291,000,000.00
Selling & Marketing Exp...
94,583,000.00 137,704,000.00 220,795,000.00 283,426,000.00 264,733,000.00 233,873,000.00 255,527,000.00 0.00 540,000,000.00 1,202,000,000.00 2,056,000,000.00 2,023,000,000.00 1,710,000,000.00 1,659,000,000.00 1,183,000,000.00 744,000,000.00 547,000,000.00 496,000,000.00 0.00 0.00 0.00
Depreciation and Amortiz...
45,871,000.00 42,025,000.00 31,226,000.00 45,324,000.00 61,177,000.00 63,904,000.00 53,663,000.00 98,849,000.00 122,392,000.00 105,498,000.00 106,973,000.00 155,603,000.00 193,028,000.00 258,346,999.00 367,292,000.00 264,103,999.00 275,783,000.00 197,096,000.00 140,048,000.00 122,698,000.00 182,000,000.00
Other Expenses
-193,000.00 -36,147,000.00 -3,485,000.00 2,682,000.00 -6,891,000.00 -3,126,000.00 3,974,000.00 2,167,000.00 987,000.00 4,770,000.00 4,443,000.00 11,858,000.00 7,834,000.00 28,128,000.00 11,442,000.00 4,227,657,000.00 4,151,801,000.00 3,926,796,000.00 3,691,368,000.00 0.00 1,000,000.00
Total Operating Expenses
432,429,000.00 707,192,000.00 836,971,000.00 1,101,748,000.00 1,088,624,000.00 1,164,344,000.00 1,257,554,000.00 1,744,142,000.00 2,420,169,000.00 3,337,647,000.00 4,442,164,000.00 4,376,218,000.00 4,195,359,000.00 4,587,091,000.00 4,572,863,000.00 4,227,657,000.00 4,151,801,000.00 3,926,796,000.00 3,691,368,000.00 3,866,131,000.00 4,292,000,000.00
Cost and Exponses
2,001,170,000.00 3,468,771,000.00 4,120,161,000.00 4,455,528,000.00 4,791,123,000.00 6,390,805,000.00 6,967,160,000.00 8,868,892,000.00 12,236,619,000.00 18,645,397,000.00 26,100,735,000.00 29,675,340,000.00 31,690,698,000.00 33,353,540,000.00 31,130,941,000.00 30,453,333,000.00 26,527,070,000.00 24,381,433,000.00 5,330,343,000.00 5,328,612,000.00 5,366,000,000.00
Operating Income
Operating Income
303,246,000.00

+0%

801,775,000.00

+164%

980,922,000.00

+22%

948,949,000.00

-3%

956,903,000.00

+1%

1,328,702,000.00

+39%

1,429,828,000.00

+8%

1,721,809,000.00

+20%

2,245,600,000.00

+30%

4,075,848,000.00

+82%

5,889,772,000.00

+45%

6,114,214,000.00

+4%

5,825,240,000.00

-5%

5,749,303,000.00

-1%

4,209,726,000.00

-27%

3,747,153,000.00

-11%

2,852,927,000.00

-24%

2,318,795,000.00

-19%

2,407,185,000.00

+4%

2,068,049,000.00

-14%

1,595,000,000.00

-23%

Operating Income Ratio
(0.13%) (0.19%) (0.18%) (0.17%) (0.16%) (0.17%) (0.16%) (0.16%) (0.16%) (0.18%) (0.18%) (0.17%) (0.16%) (0.15%) (0.12%) (0.11%) (0.10%) (0.09%) (0.31%) (0.28%) (0.23%)
Other Income and Exp...
Interest Income
2,000.00 38,000.00 6,684,000.00 18,614,000.00 37,868,000.00 68,608,000.00 59,491,000.00 60,313,000.00 53,633,000.00 50,486,000.00 42,164,000.00 31,008,000.00 20,473,000.00 10,295,000.00 14,692,000.00 11,572,000.00 7,278,000.00 4,938,000.00 6,394,000.00 8,096,000.00 0.00
Interest Expenses
302,000.00 751,000.00 690,000.00 713,000.00 653,000.00 300,000.00 262,000.00 270,000.00 34,000.00 0.00 649,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 282,199,000.00 0.00 0.00
Total Other Income/Exp...
-1,594,000.00 -40,048,000.00 8,681,000.00 -108,227,000.00 -42,147,000.00 -52,539,000.00 74,575,000.00 36,560,000.00 410,511,000.00 57,611,000.00 41,821,000.00 347,000.00 67,673,000.00 46,903,000.00 -290,260,000.00 -70,359,000.00 77,744,000.00 161,366,000.00 -105,181,000.00 -178,510,000.00 102,000,000.00
EBITDA
EBITDA
348,926,000.00 804,503,000.00 1,021,519,000.00 886,759,000.00 976,586,000.00 1,342,833,000.00 1,561,154,000.00 1,857,488,000.00 2,778,537,000.00 4,238,957,000.00 6,038,566,000.00 6,269,817,000.00 6,018,269,000.00 6,007,650,000.00 4,286,757,000.00 3,940,901,000.00 3,128,711,000.00 2,515,891,000.00 2,547,233,000.00 2,190,000,000.00 1,778,000,000.00
EBITDA ratio
(0.15%) (0.19%) (0.24%) (0.23%) (0.22%) (0.22%) (0.21%) (0.18%) (0.17%) (0.18%) (0.19%) (0.18%) (0.16%) (0.15%) (0.14%) (0.12%) (0.10%) (0.09%) (0.35%) (0.30%) (0.26%)
Income Before Tax
Income Before Tax
301,652,000.00 761,727,000.00 989,603,000.00 840,722,000.00 914,756,000.00 1,276,163,000.00 1,504,403,000.00 1,758,369,000.00 2,656,111,000.00 4,133,459,000.00 5,931,593,000.00 6,114,561,000.00 5,892,915,000.00 5,796,667,000.00 3,919,466,000.00 3,676,794,000.00 2,930,671,000.00 2,480,161,000.00 2,302,004,000.00 1,889,539,000.00 1,697,000,000.00
Income Before Tax Ratio
(0.13%) (0.18%) (0.18%) (0.15%) (0.15%) (0.16%) (0.17%) (0.17%) (0.18%) (0.18%) (0.19%) (0.17%) (0.16%) (0.15%) (0.11%) (0.11%) (0.10%) (0.09%) (0.30%) (0.26%) (0.24%)
Income Tax Expense
Income Tax Expense
22,387,000.00 311,253,000.00 399,626,000.00 354,817,000.00 383,060,000.00 528,552,000.00 600,298,000.00 773,456,000.00 1,016,244,000.00 1,569,223,000.00 2,292,935,000.00 2,164,546,000.00 1,980,768,000.00 1,568,437,000.00 1,365,214,000.00 1,188,280,000.00 939,155,000.00 842,953,000.00 766,707,000.00 656,428,000.00 278,000,000.00
Net Income
Net Income
279,265,000.00

+0%

450,475,000.00

+61%

589,976,000.00

+31%

485,904,000.00

-18%

531,695,000.00

+9%

747,610,000.00

+41%

904,105,000.00

+21%

984,913,000.00

+9%

1,639,535,000.00

+66%

2,563,244,000.00

+56%

3,630,523,000.00

+42%

3,950,014,000.00

+9%

3,912,146,000.00

-1%

4,228,230,000.00

+8%

2,554,252,000.00

-40%

2,488,514,000.00

-3%

1,991,515,000.00

-20%

1,637,207,000.00

-18%

1,535,296,000.00

-6%

1,233,110,000.00

-20%

1,419,000,000.00

+15%

Net Income Ratio
(0.12%) (0.11%) (0.11%) (0.09%) (0.09%) (0.09%) (0.10%) (0.09%) (0.11%) (0.11%) (0.11%) (0.11%) (0.10%) (0.11%) (0.07%) (0.07%) (0.07%) (0.06%) (0.20%) (0.17%) (0.20%)
Earning Per Share
Basic EPS
21.45 6.63 7.71 6.21 6.75 9.75 11.90 12.94 21.79 33.79 47.14 50.95 50.89 55.06 33.36 32.85 26.95 22.63 22.34 18.61 21.42
Diluted EPS
21.45 5.58 6.73 5.60 6.28 9.21 11.41 12.54 21.35 33.14 46.54 50.70 50.77 54.94 33.34 32.85 26.95 22.63 22.34 18.61 21.42
Share Outstanding
Basic Share Outstanding
13,021,814.00 67,896,000.00 76,492,000.00 78,286,400.00 78,735,200.00 76,714,400.00 75,973,600.00 76,099,296.00 75,241,590.00 75,857,595.00 77,008,694.00 77,527,158.00 76,873,106.00 76,791,285.00 76,575,272.00 75,759,131.00 73,893,959.00 72,344,113.00 68,734,086.00 66,249,731.00 66,248,431.00
Diluted Share Outstanding
13,021,814.00 80,776,755.00 87,646,666.00 86,764,311.00 84,696,503.00 81,209,987.00 79,231,786.00 78,541,707.00 76,793,208.00 77,345,926.00 78,008,659.00 77,909,546.00 77,056,254.00 76,960,866.00 76,612,238.00 75,759,131.00 73,893,959.00 72,344,113.00 68,734,234.00 66,249,731.00 66,248,429.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

1.42BRevenueGross ProfitOperating IncomeBasic Shares