news-img

FAN

2461.T

Tags: JP Communication Services Advertising Agencies

FAN Communications, Inc. Price (2461.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

66,248,429

(0.002)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
FAN Communications, Inc.
news-img

Income Statement

FAN Communications, Inc.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 2.30B

+0%

4.27B

+85%

5.37B

+26%

5.69B

+6%

6.04B

+6%

8.02B

+33%

8.72B

+9%

10.59B

+21%

14.48B

+37%

22.72B

+57%

31.99B

+41%

35.79B

+12%

37.52B

+5%

39.10B

+4%

35.34B

-10%

34.20B

-3%

29.38B

-14%

26.70B

-9%

7.74B

-71%

7.40B

-4%

6.96B

-6%

Cost of Revenue
Cost of Revenue 1.57B 2.76B 3.28B 3.35B 3.70B 5.23B 5.71B 7.12B 9.82B 15.31B 21.66B 25.30B 27.50B 28.77B 26.56B 26.23B 22.38B 20.45B 1.64B 1.46B 1.07B
Gross Profit
Gross Profit 735.68M

+0%

 1.51B

+105%

 2.08B

+38%

 2.33B

+12%

 2.34B

+0%

 2.79B

+19%

 3.01B

+8%

 3.47B

+15%

 4.67B

+35%

 7.41B

+59%

 10.33B

+39%

 10.49B

+2%

 10.02B

-4%

 10.34B

+3%

 8.78B

-15%

 7.97B

-9%

 7.00B

-12%

 6.25B

-11%

 6.10B

-2%

 5.93B

-3%

 5.89B

-1%
Gross Profit Ratio (0.32%) (0.35%) (0.39%) (0.41%) (0.39%) (0.35%) (0.35%) (0.33%) (0.32%) (0.33%) (0.32%) (0.29%) (0.27%) (0.26%) (0.25%) (0.23%) (0.24%) (0.23%) (0.79%) (0.80%) (0.85%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 107.38M 218.07M 84.82M 119.80M 117.99M 129.53M 135.31M 0.00 1.88B 2.13B 2.38B 2.35B 2.49B 2.93B 3.39B 3.48B 3.60B 3.43B 0.00 0.00 0.00
Selling, General & Admin... 201.96M 355.78M 305.62M 403.23M 382.72M 363.41M 390.84M 0.00 2.42B 3.34B 4.44B 4.38B 4.20B 4.59B 4.57B 4.23B 4.15B 3.93B 3.69B 3.87B 4.29B
Selling & Marketing Exp... 94.58M 137.70M 220.80M 283.43M 264.73M 233.87M 255.53M 0.00 540.00M 1.20B 2.06B 2.02B 1.71B 1.66B 1.18B 744.00M 547.00M 496.00M 0.00 0.00 0.00
Depreciation and Amortiz... 45.87M 42.03M 31.23M 45.32M 61.18M 63.90M 53.66M 98.85M 122.39M 105.50M 106.97M 155.60M 193.03M 258.35M 367.29M 264.10M 275.78M 197.10M 140.05M 122.70M 182.00M
Other Expenses -193,000.00 -36,147,000.00 -3,485,000.00 2.68M -6,891,000.00 -3,126,000.00 3.97M 2.17M 987.00k 4.77M 4.44M 11.86M 7.83M 28.13M 11.44M 4.23B 4.15B 3.93B 3.69B 0.00 1,000.00k
Total Operating Expenses 432.43M 707.19M 836.97M 1.10B 1.09B 1.16B 1.26B 1.74B 2.42B 3.34B 4.44B 4.38B 4.20B 4.59B 4.57B 4.23B 4.15B 3.93B 3.69B 3.87B 4.29B
Cost and Exponses 2.00B 3.47B 4.12B 4.46B 4.79B 6.39B 6.97B 8.87B 12.24B 18.65B 26.10B 29.68B 31.69B 33.35B 31.13B 30.45B 26.53B 24.38B 5.33B 5.33B 5.37B
Operating Income
Operating Income 303.25M

+0%

801.78M

+164%

980.92M

+22%

948.95M

-3%

956.90M

+1%

1.33B

+39%

1.43B

+8%

1.72B

+20%

2.25B

+30%

4.08B

+82%

5.89B

+45%

6.11B

+4%

5.83B

-5%

5.75B

-1%

4.21B

-27%

3.75B

-11%

2.85B

-24%

2.32B

-19%

2.41B

+4%

2.07B

-14%

1.60B

-23%

Operating Income Ratio (0.13%) (0.19%) (0.18%) (0.17%) (0.16%) (0.17%) (0.16%) (0.16%) (0.16%) (0.18%) (0.18%) (0.17%) (0.16%) (0.15%) (0.12%) (0.11%) (0.10%) (0.09%) (0.31%) (0.28%) (0.23%)
Other Income and Exp...
Interest Income 2.00k 38.00k 6.68M 18.61M 37.87M 68.61M 59.49M 60.31M 53.63M 50.49M 42.16M 31.01M 20.47M 10.30M 14.69M 11.57M 7.28M 4.94M 6.39M 8.10M 0.00
Interest Expenses 302.00k 751.00k 690.00k 713.00k 653.00k 300.00k 262.00k 270.00k 34.00k 0.00 649.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 282.20M 0.00 0.00
Total Other Income/Exp... -1,594,000.00 -40,048,000.00 8.68M -108,227,000.00 -42,147,000.00 -52,539,000.00 74.58M 36.56M 410.51M 57.61M 41.82M 347.00k 67.67M 46.90M -290,260,000.00 -70,359,000.00 77.74M 161.37M -105,181,000.00 -178,510,000.00 102.00M
EBITDA
EBITDA 348.93M 804.50M 1.02B 886.76M 976.59M 1.34B 1.56B 1.86B 2.78B 4.24B 6.04B 6.27B 6.02B 6.01B 4.29B 3.94B 3.13B 2.52B 2.55B 2.19B 1.78B
EBITDA ratio (0.15%) (0.19%) (0.24%) (0.23%) (0.22%) (0.22%) (0.21%) (0.18%) (0.17%) (0.18%) (0.19%) (0.18%) (0.16%) (0.15%) (0.14%) (0.12%) (0.10%) (0.09%) (0.35%) (0.30%) (0.26%)
Income Before Tax
Income Before Tax 301.65M 761.73M 989.60M 840.72M 914.76M 1.28B 1.50B 1.76B 2.66B 4.13B 5.93B 6.11B 5.89B 5.80B 3.92B 3.68B 2.93B 2.48B 2.30B 1.89B 1.70B
Income Before Tax Ratio (0.13%) (0.18%) (0.18%) (0.15%) (0.15%) (0.16%) (0.17%) (0.17%) (0.18%) (0.18%) (0.19%) (0.17%) (0.16%) (0.15%) (0.11%) (0.11%) (0.10%) (0.09%) (0.30%) (0.26%) (0.24%)
Income Tax Expense
Income Tax Expense 22.39M 311.25M 399.63M 354.82M 383.06M 528.55M 600.30M 773.46M 1.02B 1.57B 2.29B 2.16B 1.98B 1.57B 1.37B 1.19B 939.16M 842.95M 766.71M 656.43M 278.00M
Net Income
Net Income 279.27M

+0%

450.48M

+61%

589.98M

+31%

485.90M

-18%

531.70M

+9%

747.61M

+41%

904.11M

+21%

984.91M

+9%

1.64B

+66%

2.56B

+56%

3.63B

+42%

3.95B

+9%

3.91B

-1%

4.23B

+8%

2.55B

-40%

2.49B

-3%

1.99B

-20%

1.64B

-18%

1.54B

-6%

1.23B

-20%

1.42B

+15%

Net Income Ratio (0.12%) (0.11%) (0.11%) (0.09%) (0.09%) (0.09%) (0.10%) (0.09%) (0.11%) (0.11%) (0.11%) (0.11%) (0.10%) (0.11%) (0.07%) (0.07%) (0.07%) (0.06%) (0.20%) (0.17%) (0.20%)
Earning Per Share
Basic EPS 21.45 6.63 7.71 6.21 6.75 9.75 11.90 12.94 21.79 33.79 47.14 50.95 50.89 55.06 33.36 32.85 26.95 22.63 22.34 18.61 21.42
Diluted EPS 21.45 5.58 6.73 5.60 6.28 9.21 11.41 12.54 21.35 33.14 46.54 50.70 50.77 54.94 33.34 32.85 26.95 22.63 22.34 18.61 21.42
Share Outstanding
Basic Share Outstanding 13.02M 67.90M 76.49M 78.29M 78.74M 76.71M 75.97M 76.10M 75.24M 75.86M 77.01M 77.53M 76.87M 76.79M 76.58M 75.76M 73.89M 72.34M 68.73M 66.25M 66.25M
Diluted Share Outstanding 13.02M 80.78M 87.65M 86.76M 84.70M 81.21M 79.23M 78.54M 76.79M 77.35M 78.01M 77.91M 77.06M 76.96M 76.61M 75.76M 73.89M 72.34M 68.73M 66.25M 66.25M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation