Lung
2424.TWLung Hwa Electronics Co., Ltd. Price (2424.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
49,194,000
(33.2124)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lung Hwa Electronics Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
70,562,000.00
+0% |
165,689,000.00
+135% |
144,697,000.00
-13% |
92,671,000.00
-36% |
455,366,000.00
+391% |
51,407,000.00
-89% |
4,468,000.00
-91% |
2,821,000.00
-37% |
24,403,000.00
+765% |
2,682,000.00
-89% |
22,860,000.00
+752% |
17,978,000.00
-21% |
13,108,000.00
-27% |
79,428,000.00
+506% |
106,671,000.00
+34% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 64,727,000.00 | 127,451,000.00 | 123,988,000.00 | 73,041,000.00 | 223,449,000.00 | 30,815,000.00 | 8,148,000.00 | 5,477,000.00 | 16,248,000.00 | 1,366,000.00 | 41,452,000.00 | 130,474,000.00 | 138,858,000.00 | 153,966,000.00 | 168,306,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,835,000.00
+0% |
38,238,000.00
+555% |
20,709,000.00
-46% |
19,630,000.00
-5% |
231,917,000.00
+1,081% |
20,592,000.00
-91% |
-3,680,000.00
-118% |
-2,656,000.00
-28% |
8,155,000.00
-407% |
1,316,000.00
-84% |
-18,592,000.00
-1,513% |
-112,496,000.00
+505% |
-125,750,000.00
+12% |
-74,538,000.00
-41% |
-61,635,000.00
-17% |
||||
| Gross Profit Ratio | (0.08%) | (0.23%) | (0.14%) | (0.21%) | (0.51%) | (0.40%) | (-0.82%) | (-0.94%) | (0.33%) | (0.49%) | (-0.81%) | (-6.26%) | (-9.59%) | (-0.94%) | (-0.58%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 5,304,000.00 | 6,502,000.00 | 8,026,000.00 | 7,395,000.00 | 9,983,000.00 | 9,068,000.00 | 8,631,000.00 | 8,453,000.00 | 7,119,000.00 | 6,237,000.00 | 7,919,000.00 | 20,356,000.00 | 36,153,000.00 | 18,182,000.00 | 30,172,000.00 | ||||
| General and Administrative | 18,436,000.00 | 22,923,000.00 | 31,080,000.00 | 34,674,000.00 | 15,678,000.00 | 13,349,000.00 | 12,089,000.00 | 11,210,000.00 | 11,120,000.00 | 13,542,000.00 | 19,068,000.00 | 27,662,000.00 | 34,261,000.00 | 42,843,000.00 | 53,643,000.00 | ||||
| Selling, General & Admin... | 24,729,000.00 | 28,335,000.00 | 36,498,000.00 | 44,293,000.00 | 19,899,000.00 | 18,220,000.00 | 16,830,000.00 | 15,610,000.00 | 15,509,000.00 | 43,842,000.00 | 83,206,000.00 | 48,589,000.00 | 60,682,000.00 | 72,774,000.00 | 97,013,000.00 | ||||
| Selling & Marketing Exp... | 6,293,000.00 | 5,412,000.00 | 5,418,000.00 | 9,619,000.00 | 4,221,000.00 | 4,871,000.00 | 4,741,000.00 | 4,400,000.00 | 4,389,000.00 | 30,300,000.00 | 64,138,000.00 | 20,927,000.00 | 26,421,000.00 | 29,931,000.00 | 43,370,000.00 | ||||
| Depreciation and Amortiz... | 10,185,000.00 | 7,577,000.00 | 17,012,000.00 | 7,901,000.00 | 3,931,000.00 | 1,452,000.00 | 1,286,000.00 | 1,563,000.00 | 1,799,000.00 | 2,342,000.00 | 64,882,999.00 | 112,503,000.00 | 109,980,000.00 | 95,818,000.00 | 94,160,000.00 | ||||
| Other Expenses | 616,000.00 | 1,691,000.00 | 1,307,000.00 | 2,243,000.00 | 11,508,000.00 | 26,425,000.00 | 14,704,000.00 | -7,334,000.00 | -25,497,000.00 | 15,172,000.00 | 8,093,000.00 | 17,407,000.00 | 7,792,000.00 | 2,857,000.00 | 0.00 | ||||
| Total Operating Expenses | 30,033,000.00 | 34,837,000.00 | 44,524,000.00 | 51,688,000.00 | 29,882,000.00 | 27,288,000.00 | 25,461,000.00 | 24,063,000.00 | 22,628,000.00 | 50,079,000.00 | 91,125,000.00 | 68,945,000.00 | 96,835,000.00 | 90,956,000.00 | 127,185,000.00 | ||||
| Cost and Exponses | 94,760,000.00 | 162,288,000.00 | 168,512,000.00 | 124,729,000.00 | 253,331,000.00 | 58,103,000.00 | 33,609,000.00 | 29,540,000.00 | 38,876,000.00 | 51,445,000.00 | 132,577,000.00 | 199,419,000.00 | 235,693,000.00 | 244,922,000.00 | 295,491,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-24,198,000.00
+0% |
3,401,000.00
-114% |
-23,815,000.00
-800% |
-32,058,000.00
+35% |
202,035,000.00
-730% |
-6,696,000.00
-103% |
-29,141,000.00
+335% |
-26,719,000.00
-8% |
-14,473,000.00
-46% |
-48,763,000.00
+237% |
-105,651,000.00
+117% |
-163,872,000.00
+55% |
-214,746,000.00
+31% |
-162,468,000.00
-24% |
-188,820,000.00
+16% |
||||
| Operating Income Ratio | (-0.34%) | (0.02%) | (-0.16%) | (-0.35%) | (0.44%) | (-0.13%) | (-6.52%) | (-9.47%) | (-0.59%) | (-18.18%) | (-4.62%) | (-9.12%) | (-16.38%) | (-2.05%) | (-1.77%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,000.00 | 17,000.00 | 1,330,000.00 | 2,608,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 754,000.00 | 162,000.00 | 47,000.00 | 169,000.00 | 1,903,000.00 | ||||
| Interest Expenses | 506,000.00 | 408,000.00 | 260,000.00 | 38,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,000.00 | 3,368,000.00 | 7,919,000.00 | 8,499,000.00 | 8,454,000.00 | 13,249,000.00 | ||||
| Total Other Income/Exp... | -35,595,000.00 | -6,573,000.00 | 82,833,000.00 | 2,510,000.00 | 10,215,000.00 | 18,876,000.00 | 3,235,000.00 | -19,173,000.00 | -35,234,000.00 | 7,466,000.00 | 4,725,000.00 | 9,650,000.00 | -8,980,000.00 | -5,428,000.00 | -10,122,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -49,102,000.00 | 4,813,000.00 | 76,290,000.00 | -23,583,000.00 | 205,966,000.00 | -5,244,000.00 | -27,855,000.00 | -25,156,000.00 | -38,171,000.00 | -31,249,000.00 | -36,217,000.00 | -51,369,000.00 | -105,247,000.00 | -66,650,000.00 | -91,533,000.00 | ||||
| EBITDA ratio | (-0.19%) | (0.12%) | (0.06%) | (-0.20%) | (0.47%) | (-0.10%) | (-6.23%) | (-8.92%) | (-0.52%) | (-14.52%) | (-1.78%) | (-2.86%) | (-7.99%) | (-0.84%) | (-0.86%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -59,793,000.00 | -3,172,000.00 | 59,018,000.00 | -29,548,000.00 | 212,250,000.00 | 12,180,000.00 | -25,906,000.00 | -45,892,000.00 | -49,707,000.00 | -41,297,000.00 | -109,019,000.00 | -171,791,000.00 | -223,726,000.00 | -170,922,000.00 | -198,942,000.00 | ||||
| Income Before Tax Ratio | (-0.85%) | (-0.02%) | (0.41%) | (-0.32%) | (0.47%) | (0.24%) | (-5.80%) | (-16.27%) | (-2.04%) | (-15.40%) | (-4.77%) | (-9.56%) | (-17.07%) | (-2.15%) | (-1.87%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,474,000.00 | 9,579,000.00 | 16,042,000.00 | 666,000.00 | 10,215,000.00 | 18,473,000.00 | 925,000.00 | -383,000.00 | -555,000.00 | 13,000.00 | 3,368,000.00 | -22,912,000.00 | 8,648,000.00 | -881,000.00 | 0.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -67,267,000.00
+0% |
-3,172,000.00
-95% |
59,018,000.00
-1,961% |
-30,214,000.00
-151% |
212,250,000.00
-802% |
-6,293,000.00
-103% |
-26,831,000.00
+326% |
-45,509,000.00
+70% |
-49,152,000.00
+8% |
-41,310,000.00
-16% |
-112,387,000.00
+172% |
-148,879,000.00
+32% |
-232,374,000.00
+56% |
-170,041,000.00
-27% |
-194,560,000.00
+14% |
||||
| Net Income Ratio | (-0.95%) | (-0.02%) | (0.41%) | (-0.33%) | (0.47%) | (-0.12%) | (-6.01%) | (-16.13%) | (-2.01%) | (-15.40%) | (-4.92%) | (-8.28%) | (-17.73%) | (-2.14%) | (-1.82%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.98 | -0.18 | 3.28 | -1.68 | 11.80 | -0.35 | -1.49 | -2.53 | -2.73 | -2.30 | -10.41 | -8.17 | -8.92 | -4.60 | -3.95 | ||||
| Diluted EPS | -4.98 | -0.18 | 3.28 | -1.68 | 11.80 | -0.35 | -1.49 | -2.53 | -2.73 | -2.29 | -10.41 | -8.17 | -8.92 | -4.60 | -3.95 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,500,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 17,999,996.00 | 17,999,996.00 | 17,999,996.00 | 17,999,996.00 | 10,799,997.00 | 18,230,000.00 | 26,062,000.00 | 36,929,000.00 | 49,194,000.00 | ||||
| Diluted Share Outstanding | 13,500,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 18,000,000.00 | 10,799,997.00 | 18,230,000.00 | 26,062,000.00 | 36,929,000.00 | 49,194,000.00 | ||||