
Mengniu
2319.HKMengniu Dairy Price (2319.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,956,475,000
(0.3229)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,071,468,000 | 7,213,827,000 | 10,824,950,000 | 16,246,368,000 | 21,318,062,000 | 23,864,975,000 | 25,710,460,000 | 30,265,415,000 | 37,387,844,000 | 36,080,353,000 | 43,356,908,000 | 50,049,243,000 | 49,026,516,000 | 53,779,339,000 | 60,155,622,000 | 68,977,066,000 | 79,029,856,000 | 76,034,844,000 | 88,141,475,000 | 92,593,322,000 | 98,624,041,000 |
Net Income | 164,372,000 | 319,393,000 | 456,847,000 | 727,352,000 | 1,108,652,000 | -948,600,000 | 1,115,799,000 | 1,237,273,000 | 1,589,274,000 | 1,257,148,000 | 1,630,925,000 | 2,350,803,000 | 2,367,291,000 | -751,155,000 | 2,047,839,000 | 3,043,030,000 | 4,105,437,000 | 3,525,044,000 | 5,025,537,000 | 5,302,972,000 | 4,809,197,000 |
FCF USD | -389,595,000 | -592,124,000 | 286,279,000 | 145,052,000 | 628,787,000 | -241,361,000 | 1,803,898,000 | 2,211,193,000 | 1,832,425,000 | -296,098,000 | 416,528,000 | 148,471,000 | -1,133,639,000 | 1,244,694,000 | 3,104,358,000 | 2,900,426,000 | 1,460,931,000 | 933,388,000 | 1,324,398,000 | 3,268,615,000 | 4,214,627,000 |
OCF USD | 351,854,000 | 572,317,000 | 1,328,297,000 | 1,402,826,000 | 2,058,121,000 | 586,880,000 | 2,131,571,000 | 2,485,117,000 | 2,520,057,000 | 2,006,896,000 | 3,283,679,000 | 3,079,889,000 | 1,909,189,000 | 4,512,944,000 | 5,505,439,000 | 6,363,454,000 | 6,307,159,000 | 5,347,678,000 | 7,544,679,000 | 8,333,051,000 | 8,349,338,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | -0.48 | 0.26 | 0.37 | 0.23 | 0.00 | 1.50 | 1.76 | 1.64 | -12.09 | 2.30 | 2.13 | 1.72 | 3.38 | 3.88 | 4.76 | 5.74 |
D/E | 0.84 | 0.48 | 0.50 | 0.40 | 0.10 | 0.40 | 0.09 | 0.13 | 0.10 | 0.05 | 0.77 | 0.46 | 0.50 | 0.41 | 0.62 | 0.58 | 0.81 | 0.57 | 0.73 | 0.98 | 0.84 |
CA/CL | 0.96 | 1.06 | 1.00 | 0.96 | 1.12 | 0.88 | 1.76 | 1.55 | 1.44 | 1.40 | 0.90 | 1.42 | 1.40 | 1.30 | 1.15 | 1.18 | 1.18 | 1.21 | 1.07 | 1.11 | 1.05 |
TA/TL | 1.58 | 1.94 | 1.83 | 1.88 | 2.52 | 1.72 | 2.72 | 2.44 | 2.48 | 2.65 | 1.81 | 2.08 | 2.11 | 2.08 | 1.87 | 1.85 | 1.74 | 1.87 | 1.75 | 1.74 | 1.78 |
Total Debt | 581,223,000 | 940,567,000 | 1,157,894,000 | 1,198,268,000 | 523,352,000 | 1,801,602,000 | 780,540,000 | 1,260,831,000 | 1,137,169,000 | 598,692,000 | 11,789,606,000 | 9,943,033,000 | 11,094,177,000 | 8,640,139,000 | 13,973,036,000 | 14,738,227,000 | 23,472,810,000 | 18,944,225,000 | 27,032,927,000 | 39,108,605,000 | 37,410,755,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.14% | 12.41% | 14.73% | 18.22% | 16.74% | -14.14% | 11.84% | 10.91% | 12.17% | 8.74% | 5.06% | 6.12% | 5.48% | 6.37% | 6.65% | 8.60% | 4.43% | 7.60% | 7.65% | 6.85% | 5.64% |
ROE | 23.85% | 16.34% | 19.60% | 24.25% | 21.69% | -21.25% | 13.01% | 12.68% | 13.85% | 10.10% | 10.62% | 10.94% | 10.69% | -3.60% | 9.06% | 12.07% | 14.09% | 10.69% | 13.65% | 13.22% | 10.85% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -9.63% | 9.55% | 8.89% | 10.20% | 8.03% | 5.52% | 6.69% | 5.98% | -0.94% | 4.51% | 5.80% | 7.14% | 5.18% | 5.98% | 5.52% | 4.17% |
NM % | 4.04% | 4.43% | 4.22% | 4.48% | 5.20% | -3.97% | 4.34% | 4.09% | 4.25% | 3.48% | 3.76% | 4.70% | 4.83% | -1.40% | 3.40% | 4.41% | 5.19% | 4.64% | 5.70% | 5.73% | 4.88% |
FCF / R% | 0.00% | -8.21% | 2.64% | 0.89% | 2.95% | -1.01% | 7.02% | 7.31% | 4.90% | -0.82% | 0.96% | 0.30% | -2.31% | 2.31% | 5.16% | 4.20% | 1.85% | 1.23% | 1.50% | 3.53% | 4.27% |
FCF / NI% | - | - | - | - | - | 22.16% | 133.98% | 143.76% | 88.93% | -17.57% | 18.69% | 4.71% | -37.41% | -269.77% | 118.26% | 75.28% | 26.06% | 22.47% | 22.57% | 50.27% | 87.64% |
Operating Margin (OM) | 0.00 | 0.00 | 0.05 | 0.06 | 0.07 | 0.02 | 0.05 | 0.07 | 0.08 | 0.10 | 0.11 | 0.14 | 0.18 | 0.15 | 0.16 | 0.18 | 0.21 | 0.17 | 0.28 | 0.32 | 0.40 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.10 | 0.18 | 0.18 | 0.27 | 0.39 | -0.32 | 0.34 | 0.36 | 0.45 | 0.36 | 0.45 | 0.61 | 0.61 | -0.19 | 0.53 | 0.78 | 1.05 | 0.90 | 1.27 | 1.34 | 1.22 |
SPS | 2.38 | 4.03 | 4.32 | 5.94 | 7.57 | 8.03 | 7.85 | 8.71 | 10.68 | 10.20 | 12.01 | 12.88 | 12.61 | 13.84 | 15.44 | 17.67 | 20.20 | 19.35 | 22.35 | 23.43 | 24.94 |
OCPS | 0.21 | 0.32 | 0.53 | 0.51 | 0.73 | 0.20 | 0.65 | 0.72 | 0.72 | 0.57 | 0.91 | 0.79 | 0.49 | 1.16 | 1.41 | 1.63 | 1.61 | 1.36 | 1.91 | 2.11 | 2.11 |
FCPS | -0.23 | -0.33 | 0.11 | 0.05 | 0.22 | -0.08 | 0.55 | 0.64 | 0.52 | -0.08 | 0.12 | 0.04 | -0.29 | 0.32 | 0.80 | 0.74 | 0.37 | 0.24 | 0.34 | 0.83 | 1.07 |
BVPS | 0.50 | 1.29 | 1.11 | 1.33 | 2.07 | 1.59 | 2.72 | 2.94 | 3.44 | 3.70 | 4.99 | 6.31 | 6.84 | 6.56 | 6.96 | 7.80 | 8.52 | 9.48 | 10.65 | 12.67 | 12.81 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.10 | 0.18 | 0.18 | 0.27 | 0.39 | -0.32 | 0.34 | 0.36 | 0.45 | 0.36 | 0.45 | 0.61 | 0.61 | -0.19 | 0.53 | 0.78 | 1.05 | 0.90 | 1.27 | 1.34 | 1.22 |
CAGR-SPS | 2.38 | 4.03 | 4.32 | 5.94 | 7.57 | 8.03 | 7.85 | 8.71 | 10.68 | 10.20 | 12.01 | 12.88 | 12.61 | 13.84 | 15.44 | 17.67 | 20.20 | 19.35 | 22.35 | 23.43 | 24.94 |
CAGR-OCPS | 0.21 | 0.32 | 0.53 | 0.51 | 0.73 | 0.20 | 0.65 | 0.72 | 0.72 | 0.57 | 0.91 | 0.79 | 0.49 | 1.16 | 1.41 | 1.63 | 1.61 | 1.36 | 1.91 | 2.11 | 2.11 |
CAGR-FCPS | -0.23 | -0.33 | 0.11 | 0.05 | 0.22 | -0.08 | 0.55 | 0.64 | 0.52 | -0.08 | 0.12 | 0.04 | -0.29 | 0.32 | 0.80 | 0.74 | 0.37 | 0.24 | 0.34 | 0.83 | 1.07 |
CAGR-BVPS | 0.50 | 1.29 | 1.11 | 1.33 | 2.07 | 1.59 | 2.72 | 2.94 | 3.44 | 3.70 | 4.99 | 6.31 | 6.84 | 6.56 | 6.96 | 7.80 | 8.52 | 9.48 | 10.65 | 12.67 | 12.81 |