Man
2193.HKMan King Holdings Limited Price (2193.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
419,818,000
(0)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255,330,000 | 201,030,000 | 260,845,000 | 183,279,000 | 164,516,000 | 232,157,000 | 184,635,000 | 231,661,000 | 276,552,000 | 408,200,000 | 452,781,000 | 338,486,000 |
| Net Income | 28,349,000 | 40,710,000 | 34,985,000 | 27,202,000 | 8,529,000 | 7,007,000 | -2,634,000 | 2,949,000 | 15,744,000 | 36,922,000 | 42,135,000 | -22,742,000 |
| FCF USD | 8,558,000 | 7,002,000 | 8,189,000 | -11,330,000 | 7,559,000 | -17,145,000 | 10,782,000 | -26,760,000 | 51,900,000 | 52,657,999 | 104,610,000 | -58,177,000 |
| OCF USD | 9,198,000 | 7,334,000 | 8,601,000 | -6,389,000 | 13,026,000 | -6,463,000 | 13,299,000 | -25,623,000 | 56,626,000 | 66,495,999 | 108,071,000 | -52,210,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.33 | 0.23 | -0.27 |
| D/E | 0.21 | 0.06 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.07 | 0.05 | 0.04 |
| CA/CL | 2.24 | 2.14 | 2.90 | 5.34 | 5.83 | 4.57 | 2.82 | 3.05 | 3.31 | 2.29 | 2.29 | 2.06 |
| TA/TL | 1.99 | 2.16 | 2.93 | 5.42 | 5.98 | 4.78 | 3.94 | 5.05 | 5.07 | 3.04 | 3.06 | 2.94 |
| Total Debt | 21,334,000 | 6,607,000 | 4,846,000 | 0 | 2,000,000 | 3,026,000 | 1,873,000 | 4,409,000 | 3,639,000 | 19,789,000 | 16,294,000 | 10,478,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 24.73% | 34.50% | 27.48% | 13.14% | 2.15% | 1.47% | -2.14% | -2.91% | 0.58% | 6.91% | 8.31% | -14.41% |
| ROE | 27.77% | 37.00% | 24.66% | 10.60% | 3.12% | 2.49% | -1.12% | 1.24% | 6.21% | 13.23% | 13.56% | -8.35% |
| ROA | 0.00% | 19.88% | 16.24% | 8.64% | 2.60% | 1.97% | -0.83% | 0.99% | 4.98% | 8.88% | 9.13% | -5.51% |
| NM % | 11.10% | 20.25% | 13.41% | 14.84% | 5.18% | 3.02% | -1.43% | 1.27% | 5.69% | 9.05% | 9.31% | -6.72% |
| FCF / R% | 0.00% | 3.48% | 3.14% | -6.18% | 4.59% | -7.39% | 5.84% | -11.55% | 18.77% | 12.90% | 23.10% | -17.19% |
| FCF / NI% | 30.19% | 17.20% | 23.41% | -41.65% | 88.63% | -244.68% | -409.34% | -907.43% | 329.65% | 142.62% | 248.27% | 255.81% |
| Operating Margin (OM) | 0.00 | 0.40 | 0.41 | 0.74 | 0.88 | 0.67 | 0.68 | 0.55 | 0.52 | 0.44 | 0.49 | 0.59 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.11 | 0.16 | 0.13 | 0.07 | 0.02 | 0.02 | -0.01 | 0.01 | 0.04 | 0.09 | 0.10 | -0.05 |
| SPS | 0.97 | 0.77 | 0.94 | 0.48 | 0.39 | 0.55 | 0.44 | 0.55 | 0.66 | 0.97 | 1.08 | 0.81 |
| OCPS | 0.04 | 0.03 | 0.03 | -0.02 | 0.03 | -0.02 | 0.03 | -0.06 | 0.13 | 0.16 | 0.26 | -0.12 |
| FCPS | 0.03 | 0.03 | 0.03 | -0.03 | 0.02 | -0.04 | 0.03 | -0.06 | 0.12 | 0.13 | 0.25 | -0.14 |
| BVPS | 0.39 | 0.42 | 0.51 | 0.67 | 0.66 | 0.67 | 0.56 | 0.57 | 0.60 | 0.66 | 0.74 | 0.65 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.11 | 0.16 | 0.13 | 0.07 | 0.02 | 0.02 | -0.01 | 0.01 | 0.04 | 0.09 | 0.10 | -0.05 |
| CAGR-SPS | 0.97 | 0.77 | 0.94 | 0.48 | 0.39 | 0.55 | 0.44 | 0.55 | 0.66 | 0.97 | 1.08 | 0.81 |
| CAGR-OCPS | 0.04 | 0.03 | 0.03 | -0.02 | 0.03 | -0.02 | 0.03 | -0.06 | 0.13 | 0.16 | 0.26 | -0.12 |
| CAGR-FCPS | 0.03 | 0.03 | 0.03 | -0.03 | 0.02 | -0.04 | 0.03 | -0.06 | 0.12 | 0.13 | 0.25 | -0.14 |
| CAGR-BVPS | 0.39 | 0.42 | 0.51 | 0.67 | 0.66 | 0.67 | 0.56 | 0.57 | 0.60 | 0.66 | 0.74 | 0.65 |