Man
2193.HKMan King Holdings Limited Price (2193.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
419,818,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Man King Holdings LimitedCurrency: HKD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
255,330,000.00
+0% |
201,030,000.00
-21% |
260,845,000.00
+30% |
183,279,000.00
-30% |
164,516,000.00
-10% |
232,157,000.00
+41% |
184,635,000.00
-20% |
231,661,000.00
+25% |
276,552,000.00
+19% |
408,200,000.00
+48% |
452,781,000.00
+11% |
338,486,000.00
-25% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 202,130,000.00 | 136,450,000.00 | 188,064,000.00 | 104,666,000.00 | 124,945,000.00 | 197,632,000.00 | 162,183,000.00 | 214,024,000.00 | 247,153,000.00 | 356,794,000.00 | 383,160,000.00 | 365,131,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
53,200,000.00
+0% |
64,580,000.00
+21% |
72,781,000.00
+13% |
78,613,000.00
+8% |
39,571,000.00
-50% |
34,525,000.00
-13% |
22,452,000.00
-35% |
17,637,000.00
-21% |
29,399,000.00
+67% |
51,406,000.00
+75% |
69,621,000.00
+35% |
-26,645,000.00
-138% |
|||||||
| Gross Profit Ratio | (0.21%) | (0.32%) | (0.28%) | (0.43%) | (0.24%) | (0.15%) | (0.12%) | (0.08%) | (0.11%) | (0.13%) | (0.15%) | (-0.08%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 2,053,000.00 | 2,308,000.00 | 25,111,000.00 | 36,615,000.00 | 32,058,000.00 | 29,084,000.00 | 27,416,000.00 | 25,047,000.00 | 27,119,000.00 | 26,800,000.00 | 33,986,000.00 | 26,647,000.00 | |||||||
| Selling, General & Admin... | 16,280,000.00 | 16,081,000.00 | 25,111,000.00 | 36,615,000.00 | 32,058,000.00 | 29,084,000.00 | 27,416,000.00 | 25,046,000.00 | 26,931,000.00 | 26,771,000.00 | 33,986,000.00 | 26,647,000.00 | |||||||
| Selling & Marketing Exp... | 14,227,000.00 | 13,773,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,000.00 | -188,000.00 | -29,000.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 840,000.00 | 759,000.00 | 565,000.00 | 912,000.00 | 1,616,000.00 | 3,373,000.00 | 4,834,000.00 | 6,624,000.00 | 6,815,000.00 | 8,031,000.00 | 10,858,000.00 | 9,736,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 46,000.00 | 78,000.00 | 322,000.00 | 476,000.00 | 1,647,000.00 | 1,586,000.00 | 1,864,000.00 | 1,112,000.00 | -9,023,000.00 | |||||||
| Total Operating Expenses | 19,769,000.00 | 16,223,999.00 | 31,793,000.00 | 45,832,000.00 | 29,915,000.00 | 26,526,000.00 | 26,984,000.00 | 25,046,000.00 | 26,931,000.00 | 26,771,000.00 | 33,986,000.00 | 17,624,000.00 | |||||||
| Cost and Exponses | 221,899,000.00 | 152,673,999.00 | 219,857,000.00 | 150,498,000.00 | 154,860,000.00 | 224,158,000.00 | 189,167,000.00 | 239,070,000.00 | 274,084,000.00 | 383,565,000.00 | 417,146,000.00 | 382,755,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
36,372,000.00
+0% |
48,032,000.00
+32% |
47,670,000.00
-1% |
41,998,000.00
-12% |
7,513,000.00
-82% |
5,441,000.00
-28% |
-4,964,000.00
-191% |
-7,409,000.00
+49% |
2,468,000.00
-133% |
24,635,000.00
+898% |
35,635,000.00
+45% |
-44,269,000.00
-224% |
|||||||
| Operating Income Ratio | (0.14%) | (0.24%) | (0.18%) | (0.23%) | (0.05%) | (0.02%) | (-0.03%) | (-0.03%) | (0.01%) | (0.06%) | (0.08%) | (-0.13%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 350,000.00 | 230,000.00 | 380,000.00 | 1,321,000.00 | 1,305,000.00 | 1,111,000.00 | 1,827,000.00 | 558,000.00 | 126,000.00 | 29,000.00 | 1,681,000.00 | 6,572,000.00 | |||||||
| Interest Expenses | 0.00 | 264,000.00 | 203,000.00 | 85,000.00 | 0.00 | 27,000.00 | 81,000.00 | 198,000.00 | 97,000.00 | 221,000.00 | 413,000.00 | 356,000.00 | |||||||
| Total Other Income/Exp... | -2,591,000.00 | 87,000.00 | 5,000.00 | -7,896,000.00 | 3,448,000.00 | 3,669,000.00 | 2,259,000.00 | 8,517,000.00 | -97,000.00 | -221,000.00 | -413,000.00 | 19,703,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 34,988,000.00 | 48,791,000.00 | 48,235,000.00 | 42,910,000.00 | 9,129,000.00 | 8,814,000.00 | 2,210,000.00 | 779,000.00 | 9,283,000.00 | 34,541,000.00 | 46,493,000.00 | -34,533,000.00 | |||||||
| EBITDA ratio | (0.15%) | (0.24%) | (0.18%) | (0.23%) | (0.06%) | (0.04%) | (0.00%) | (0.00%) | (0.03%) | (0.08%) | (0.10%) | (-0.10%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 33,781,000.00 | 48,586,000.00 | 41,368,000.00 | 34,102,000.00 | 10,961,000.00 | 9,110,000.00 | -2,705,000.00 | -6,043,000.00 | 4,305,000.00 | 26,289,000.00 | 37,738,000.00 | -24,566,000.00 | |||||||
| Income Before Tax Ratio | (0.13%) | (0.24%) | (0.16%) | (0.19%) | (0.07%) | (0.04%) | (-0.01%) | (-0.03%) | (0.02%) | (0.06%) | (0.08%) | (-0.07%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,432,000.00 | 7,876,000.00 | 6,383,000.00 | 6,900,000.00 | 2,432,000.00 | 2,103,000.00 | 71,000.00 | -277,000.00 | 1,722,000.00 | 4,123,000.00 | 8,837,000.00 | -1,824,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 28,349,000.00
+0% |
40,710,000.00
+44% |
34,985,000.00
-14% |
27,202,000.00
-22% |
8,529,000.00
-69% |
7,007,000.00
-18% |
-2,634,000.00
-138% |
2,949,000.00
-212% |
15,744,000.00
+434% |
36,922,000.00
+135% |
42,135,000.00
+14% |
-22,742,000.00
-154% |
|||||||
| Net Income Ratio | (0.11%) | (0.20%) | (0.13%) | (0.15%) | (0.05%) | (0.03%) | (-0.01%) | (0.01%) | (0.06%) | (0.09%) | (0.09%) | (-0.07%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.11 | 0.16 | 0.13 | 0.07 | 0.02 | 0.02 | -0.01 | 0.01 | 0.04 | 0.09 | 0.10 | -0.05 | |||||||
| Diluted EPS | 0.11 | 0.16 | 0.13 | 0.07 | 0.02 | 0.02 | -0.01 | 0.01 | 0.04 | 0.09 | 0.10 | -0.05 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 262,500,462.00 | 262,500,000.00 | 276,370,000.00 | 385,779,000.00 | 416,766,000.00 | 420,131,000.00 | 418,161,612.00 | 419,818,000.00 | 419,818,000.00 | 419,818,000.00 | 419,818,000.00 | 419,818,722.00 | |||||||
| Diluted Share Outstanding | 262,500,000.00 | 262,500,000.00 | 276,370,000.00 | 385,779,000.00 | 416,766,000.00 | 420,131,000.00 | 419,818,000.00 | 419,818,000.00 | 419,818,000.00 | 419,818,000.00 | 419,818,000.00 | 419,818,000.00 | |||||||