Tycoons
2022.TWTycoons Group Enterprise Co.,Ltd. Price (2022.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
337,289,000
(42.3397)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tycoons Group Enterprise Co.,Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,529,728,000.00
+0% |
8,125,742,000.00
+24% |
10,934,723,000.00
+35% |
11,094,057,000.00
+1% |
10,144,869,000.00
-9% |
9,006,824,000.00
-11% |
7,488,160,000.00
-17% |
6,966,068,000.00
-7% |
7,833,776,000.00
+12% |
11,365,352,000.00
+45% |
11,519,202,000.00
+1% |
7,930,384,000.00
-31% |
10,700,393,000.00
+35% |
9,616,117,000.00
-10% |
8,420,093,000.00
-12% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,187,173,000.00 | 7,200,607,000.00 | 9,836,884,000.00 | 10,837,303,000.00 | 9,803,077,000.00 | 8,429,291,000.00 | 7,310,138,000.00 | 6,258,644,000.00 | 7,158,994,000.00 | 10,749,896,000.00 | 11,268,848,000.00 | 7,397,427,000.00 | 9,294,452,000.00 | 8,999,045,000.00 | 7,232,718,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-657,445,000.00
+0% |
925,135,000.00
-241% |
1,097,839,000.00
+19% |
256,754,000.00
-77% |
341,792,000.00
+33% |
577,533,000.00
+69% |
178,022,000.00
-69% |
707,424,000.00
+297% |
674,782,000.00
-5% |
615,456,000.00
-9% |
250,354,000.00
-59% |
532,957,000.00
+113% |
1,405,941,000.00
+164% |
617,072,000.00
-56% |
1,187,375,000.00
+92% |
||||
| Gross Profit Ratio | (-0.10%) | (0.11%) | (0.10%) | (0.02%) | (0.03%) | (0.06%) | (0.02%) | (0.10%) | (0.09%) | (0.05%) | (0.02%) | (0.07%) | (0.13%) | (0.06%) | (0.14%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 28,425,000.00 | 28,891,000.00 | 27,778,000.00 | 26,711,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,947,000.00 | 10,549,000.00 | 9,082,000.00 | 7,363,000.00 | 9,421,000.00 | 11,868,000.00 | ||||
| General and Administrative | 677,435,000.00 | 211,809,000.00 | 379,450,000.00 | 283,082,000.00 | 279,177,000.00 | 307,888,000.00 | 352,060,000.00 | 324,819,000.00 | 352,257,000.00 | 311,016,000.00 | 296,191,000.00 | 246,321,000.00 | 261,943,000.00 | 288,217,000.00 | 288,004,000.00 | ||||
| Selling, General & Admin... | 898,983,000.00 | 505,269,000.00 | 676,392,000.00 | 578,466,000.00 | 544,089,000.00 | 533,682,000.00 | 559,427,000.00 | 537,120,000.00 | 564,384,000.00 | 546,719,000.00 | 516,945,000.00 | 391,710,000.00 | 495,181,000.00 | 501,684,000.00 | 771,735,000.00 | ||||
| Selling & Marketing Exp... | 221,548,000.00 | 293,460,000.00 | 296,942,000.00 | 295,384,000.00 | 264,912,000.00 | 225,794,000.00 | 207,367,000.00 | 212,301,000.00 | 212,127,000.00 | 235,703,000.00 | 220,754,000.00 | 145,389,000.00 | 233,238,000.00 | 213,467,000.00 | 516,505,000.00 | ||||
| Depreciation and Amortiz... | 329,362,000.00 | 356,067,000.00 | 389,395,000.00 | 360,824,000.00 | 343,735,000.00 | 326,980,000.00 | 400,529,000.00 | 498,694,000.00 | 533,101,000.00 | 378,104,000.00 | 397,223,000.00 | 335,166,000.00 | 297,489,000.00 | 282,680,000.00 | 310,856,000.00 | ||||
| Other Expenses | 13,719,000.00 | 42,616,000.00 | 28,322,000.00 | 26,678,000.00 | -227,162,000.00 | 109,092,000.00 | -176,595,000.00 | 66,230,000.00 | 113,137,000.00 | 234,216,000.00 | -422,340,000.00 | 57,551,000.00 | -237,630,000.00 | 46,231,000.00 | 0.00 | ||||
| Total Operating Expenses | 927,408,000.00 | 534,160,000.00 | 704,170,000.00 | 605,177,000.00 | 544,089,000.00 | 533,682,000.00 | 559,427,000.00 | 537,120,000.00 | 564,384,000.00 | 551,666,000.00 | 527,494,000.00 | 400,792,000.00 | 502,544,000.00 | 511,105,000.00 | 783,603,000.00 | ||||
| Cost and Exponses | 8,114,581,000.00 | 7,734,767,000.00 | 10,541,054,000.00 | 11,442,480,000.00 | 10,347,166,000.00 | 8,962,973,000.00 | 7,869,565,000.00 | 6,795,764,000.00 | 7,723,378,000.00 | 11,301,562,000.00 | 11,796,342,000.00 | 7,798,219,000.00 | 9,796,996,000.00 | 9,510,150,000.00 | 8,016,321,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,584,853,000.00
+0% |
390,975,000.00
-125% |
393,669,000.00
+1% |
-348,423,000.00
-189% |
-202,297,000.00
-42% |
43,851,000.00
-122% |
-381,405,000.00
-970% |
170,304,000.00
-145% |
110,398,000.00
-35% |
63,790,000.00
-42% |
-736,436,000.00
-1,254% |
-126,110,000.00
-83% |
579,052,000.00
-559% |
24,930,000.00
-96% |
403,772,000.00
+1,520% |
||||
| Operating Income Ratio | (-0.24%) | (0.05%) | (0.04%) | (-0.03%) | (-0.02%) | (0.00%) | (-0.05%) | (0.02%) | (0.01%) | (0.01%) | (-0.06%) | (-0.02%) | (0.05%) | (0.00%) | (0.05%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,333,000.00 | 9,686,000.00 | 23,557,000.00 | 11,643,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,078,999.00 | 4,611,000.00 | 4,673,000.00 | 4,119,000.00 | 12,815,000.00 | ||||
| Interest Expenses | 200,518,000.00 | 178,686,000.00 | 140,265,000.00 | 111,544,000.00 | 107,277,000.00 | 113,341,000.00 | 151,305,000.00 | 183,752,000.00 | 216,630,000.00 | 147,370,000.00 | 104,190,000.00 | 65,489,000.00 | 48,807,000.00 | 65,872,000.00 | 80,811,000.00 | ||||
| Total Other Income/Exp... | -259,863,000.00 | 22,579,000.00 | -239,207,000.00 | -71,785,000.00 | -321,257,000.00 | 8,088,000.00 | -309,688,000.00 | -100,621,000.00 | -38,038,000.00 | 104,120,000.00 | -90,261,000.00 | -338,247,000.00 | -362,790,000.00 | -138,636,000.00 | -33,033,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,617,536,000.00 | 948,307,000.00 | 684,122,000.00 | 17,871,000.00 | -85,724,000.00 | 479,923,000.00 | -157,471,000.00 | 735,228,000.00 | 773,039,000.00 | 679,724,000.00 | -288,328,000.00 | 194,573,000.00 | 878,333,000.00 | 309,982,000.00 | 762,406,000.00 | ||||
| EBITDA ratio | (-0.20%) | (0.12%) | (0.07%) | (0.01%) | (-0.01%) | (0.05%) | (-0.02%) | (0.11%) | (0.10%) | (0.08%) | (-0.02%) | (0.03%) | (0.08%) | (0.03%) | (0.09%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,844,716,000.00 | 413,554,000.00 | 154,462,000.00 | -429,102,000.00 | -523,554,000.00 | 51,939,000.00 | -691,093,000.00 | 69,683,000.00 | 23,470,000.00 | 167,910,000.00 | -826,697,000.00 | -206,082,000.00 | 546,030,000.00 | -32,482,000.00 | 370,739,000.00 | ||||
| Income Before Tax Ratio | (-0.28%) | (0.05%) | (0.01%) | (-0.04%) | (-0.05%) | (0.01%) | (-0.09%) | (0.01%) | (0.00%) | (0.01%) | (-0.07%) | (-0.03%) | (0.05%) | (0.00%) | (0.04%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,435,000.00 | 2,264,000.00 | 4,993,000.00 | 8,062,000.00 | -96,681,000.00 | 36,090,000.00 | -421,000.00 | 108,983,000.00 | 31,480,000.00 | 5,960,000.00 | 66,668,000.00 | 13,741,000.00 | 71,596,000.00 | 31,813,000.00 | 27,655,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -1,465,025,000.00
+0% |
331,883,000.00
-123% |
101,848,000.00
-69% |
-351,571,000.00
-445% |
-335,685,000.00
-5% |
2,693,000.00
-101% |
-581,093,000.00
-21,678% |
-89,662,000.00
-85% |
-90,213,000.00
+1% |
-51,155,000.00
-43% |
-893,365,000.00
+1,646% |
-219,823,000.00
-75% |
425,914,000.00
-294% |
-64,295,000.00
-115% |
80,877,000.00
-226% |
||||
| Net Income Ratio | (-0.22%) | (0.04%) | (0.01%) | (-0.03%) | (-0.03%) | (0.00%) | (-0.08%) | (-0.01%) | (-0.01%) | (0.00%) | (-0.08%) | (-0.03%) | (0.04%) | (-0.01%) | (0.01%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -5.73 | 1.21 | 0.29 | -1.02 | -0.91 | 0.01 | -1.49 | -0.23 | -0.16 | -0.11 | -2.65 | -0.65 | 1.26 | -0.27 | 0.24 | ||||
| Diluted EPS | -5.73 | 1.21 | 0.29 | -1.02 | -0.91 | 0.01 | -1.49 | -0.23 | -0.16 | -0.11 | -2.65 | -0.65 | 1.26 | -0.27 | 0.24 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 255,646,696.00 | 274,922,383.00 | 344,704,575.00 | 344,704,575.00 | 369,909,379.00 | 386,058,779.00 | 389,782,111.00 | 389,782,111.00 | 547,091,000.00 | 471,755,000.00 | 337,168,167.00 | 337,168,167.00 | 337,168,167.00 | 236,960,589.00 | 337,168,000.00 | ||||
| Diluted Share Outstanding | 255,646,696.00 | 275,015,716.00 | 345,058,669.00 | 344,704,575.00 | 369,909,379.00 | 416,626,293.00 | 389,782,111.00 | 389,782,111.00 | 547,091,000.00 | 471,755,000.00 | 337,168,167.00 | 337,168,167.00 | 337,168,167.00 | 236,960,589.00 | 337,289,000.00 | ||||