Nippon Densetsu Kogyo Co., Ltd. Price (1950.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

61,087,000

(0.6247)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 142,361,000,000 138,886,000,000 143,039,000,000 154,304,000,000 156,796,000,000 155,256,000,000 153,747,000,000 150,898,000,000 162,549,000,000 170,157,000,000 174,418,000,000 174,225,000,000 172,165,000,000 178,938,000,000 182,464,000,000 198,244,000,000 195,695,000,000 173,569,000,000 172,100,000,000 194,031,000,000
Net Income 2,605,000,000 2,698,000,000 3,642,000,000 4,574,000,000 5,420,000,000 6,300,000,000 6,229,000,000 4,702,000,000 6,340,000,000 6,697,000,000 8,595,000,000 9,453,000,000 9,126,000,000 10,813,000,000 9,823,000,000 11,274,000,000 9,546,000,000 5,222,000,000 7,171,000,000 10,042,000,000
FCF USD -1,433,000,000 2,697,000,000 1,611,000,000 -712,000,000 182,000,000 6,260,000,000 3,085,000,000 1,000,000,000 -2,083,000,000 6,813,000,000 2,614,000,000 7,290,000,000 6,070,000,000 5,376,000,000 6,447,000,000 -1,973,000,000 12,568,000,000 4,540,000,000 -2,549,000,000 1,583,000,000
OCF USD 2,437,000,000 4,481,000,000 3,941,000,000 5,213,000,000 5,094,000,000 10,902,000,000 8,899,000,000 4,171,000,000 880,000,000 11,344,000,000 7,595,000,000 12,764,000,000 10,757,000,000 9,599,000,000 10,827,000,000 4,364,000,000 19,570,000,000 9,514,000,000 13,234,000,000 7,383,000,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.47 0.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
D/E 0.15 0.09 0.04 0.03 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CA/CL 1.58 1.71 1.74 1.67 1.69 1.66 1.84 1.95 1.96 2.01 2.01 2.19 2.30 2.39 2.39 2.32 2.46 2.69 2.68 2.42
TA/TL 1.86 1.98 2.01 2.06 2.04 2.05 2.27 2.39 2.40 2.42 2.46 2.68 2.78 2.88 2.94 3.04 3.27 3.55 3.67 3.39
Total Debt 9,217,000,000 6,211,000,000 2,576,000,000 2,297,000,000 0 0 170,000,000 480,000,000 390,000,000 350,000,000 400,000,000 400,000,000 400,000,000 400,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 2.46% 2.71% 3.83% 4.74% 5.61% 6.38% 5.89% 4.37% 5.47% 5.83% 6.63% 6.13% 5.66% 5.82% 5.46% 6.10% 4.77% 2.42% 3.23% 4.25%
ROE 4.13% 3.93% 5.09% 6.27% 7.23% 7.71% 7.23% 5.19% 6.38% 6.35% 7.28% 7.43% 6.72% 7.32% 6.32% 6.99% 5.56% 3.03% 4.05% 5.40%
ROA 0.00% 3.58% 5.02% 6.28% 6.76% 6.85% 7.12% 6.30% 6.31% 6.26% 7.07% 7.02% 6.42% 6.85% 6.21% 6.83% 5.72% 3.23% 4.20% 3.55%
NM % 1.83% 1.94% 2.55% 2.96% 3.46% 4.06% 4.05% 3.12% 3.90% 3.94% 4.93% 5.43% 5.30% 6.04% 5.38% 5.69% 4.88% 3.01% 4.17% 5.18%
FCF / R% 0.00% 1.94% 1.13% -0.46% 0.12% 4.03% 2.01% 0.66% -1.28% 4.00% 1.50% 4.18% 3.53% 3.00% 3.53% -1.00% 6.42% 2.62% -1.48% 0.82%
FCF / NI% -30.63% 52.32% 21.47% -7.55% 1.72% 53.78% 26.28% 9.48% -18.01% 56.20% 17.32% 47.63% 41.50% 32.32% 41.02% -11.16% 82.70% 54.59% -23.25% 15.76%
Operating Margin (OM) 0.00 0.34 0.35 0.35 0.38 0.42 0.46 0.49 0.49 0.51 0.54 0.59 0.64 0.66 0.69 0.68 0.73 0.84 0.88 0.82

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 42.14 43.18 59.00 74.14 87.92 102.27 101.18 76.44 103.10 108.93 139.82 153.77 148.46 175.90 159.80 183.40 155.29 84.95 116.66 164.39
SPS 2,303.09 2,222.79 2,317.22 2,501.04 2,543.33 2,520.31 2,497.27 2,453.27 2,643.37 2,767.59 2,837.31 2,834.17 2,800.71 2,910.89 2,968.25 3,224.95 3,183.48 2,823.55 2,799.69 3,176.31
OCPS 39.43 71.72 63.84 84.49 82.63 176.97 144.54 67.81 14.31 184.51 123.55 207.64 174.99 156.15 176.13 70.99 318.36 154.77 215.29 120.86
FCPS -23.18 43.16 26.10 -11.54 2.95 101.62 50.11 16.26 -33.87 110.81 42.52 118.59 98.74 87.45 104.88 -32.10 204.45 73.85 -41.47 25.91
BVPS 1,060.72 1,144.33 1,216.21 1,253.32 1,294.26 1,415.25 1,497.45 1,581.80 1,735.63 1,845.69 2,062.03 2,221.64 2,370.35 2,578.07 2,717.11 2,826.62 2,999.12 3,012.59 3,094.68 3,259.50

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 42.14 43.18 59.00 74.14 87.92 102.27 101.18 76.44 103.10 108.93 139.82 153.77 148.46 175.90 159.80 183.40 155.29 84.95 116.66 164.39
CAGR-SPS 2,303.09 2,222.79 2,317.22 2,501.04 2,543.33 2,520.31 2,497.27 2,453.27 2,643.37 2,767.59 2,837.31 2,834.17 2,800.71 2,910.89 2,968.25 3,224.95 3,183.48 2,823.55 2,799.69 3,176.31
CAGR-OCPS 39.43 71.72 63.84 84.49 82.63 176.97 144.54 67.81 14.31 184.51 123.55 207.64 174.99 156.15 176.13 70.99 318.36 154.77 215.29 120.86
CAGR-FCPS -23.18 43.16 26.10 -11.54 2.95 101.62 50.11 16.26 -33.87 110.81 42.52 118.59 98.74 87.45 104.88 -32.10 204.45 73.85 -41.47 25.91
CAGR-BVPS 1,060.72 1,144.33 1,216.21 1,253.32 1,294.26 1,415.25 1,497.45 1,581.80 1,735.63 1,845.69 2,062.03 2,221.64 2,370.35 2,578.07 2,717.11 2,826.62 2,999.12 3,012.59 3,094.68 3,259.50
Revenue $194.03B
3Y
5Y
7Y
10Y
Net Income $10.04B
3Y
5Y
7Y
10Y
Operating Cash Flow $7.38B
3Y
5Y
7Y
10Y
Free Cash Flow $1.58B
3Y
5Y
7Y
10Y
YTPD $0.00
3Y
5Y
7Y
10Y
D/E $0.00
3Y
5Y
7Y
10Y
CA/CL $2.42
3Y
5Y
7Y
10Y
TA/TL $3.39
3Y
5Y
7Y
10Y
ROIC $4.25%
3Y
5Y
7Y
10Y
ROE $5.40%
3Y
5Y
7Y
10Y
ROA $3.55%
3Y
5Y
7Y
10Y
Net Margin $5.18%
3Y
5Y
7Y
10Y
FCF / R% $0.82%
3Y
5Y
7Y
10Y
FCFNI % $15.76%
3Y
5Y
7Y
10Y
Operating Margin $0.82
3Y
5Y
7Y
10Y
EPS $164.39
3Y
5Y
7Y
10Y
SPS $3.18k
3Y
5Y
7Y
10Y
OCPS $120.86
3Y
5Y
7Y
10Y
FCPS $25.91
3Y
5Y
7Y
10Y
BVPS $3.26k
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation