
Nippon
1950.TNippon Densetsu Kogyo Co., Ltd. Price (1950.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
61,087,000
(0.6247)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 142,361,000,000 | 138,886,000,000 | 143,039,000,000 | 154,304,000,000 | 156,796,000,000 | 155,256,000,000 | 153,747,000,000 | 150,898,000,000 | 162,549,000,000 | 170,157,000,000 | 174,418,000,000 | 174,225,000,000 | 172,165,000,000 | 178,938,000,000 | 182,464,000,000 | 198,244,000,000 | 195,695,000,000 | 173,569,000,000 | 172,100,000,000 | 194,031,000,000 |
Net Income | 2,605,000,000 | 2,698,000,000 | 3,642,000,000 | 4,574,000,000 | 5,420,000,000 | 6,300,000,000 | 6,229,000,000 | 4,702,000,000 | 6,340,000,000 | 6,697,000,000 | 8,595,000,000 | 9,453,000,000 | 9,126,000,000 | 10,813,000,000 | 9,823,000,000 | 11,274,000,000 | 9,546,000,000 | 5,222,000,000 | 7,171,000,000 | 10,042,000,000 |
FCF USD | -1,433,000,000 | 2,697,000,000 | 1,611,000,000 | -712,000,000 | 182,000,000 | 6,260,000,000 | 3,085,000,000 | 1,000,000,000 | -2,083,000,000 | 6,813,000,000 | 2,614,000,000 | 7,290,000,000 | 6,070,000,000 | 5,376,000,000 | 6,447,000,000 | -1,973,000,000 | 12,568,000,000 | 4,540,000,000 | -2,549,000,000 | 1,583,000,000 |
OCF USD | 2,437,000,000 | 4,481,000,000 | 3,941,000,000 | 5,213,000,000 | 5,094,000,000 | 10,902,000,000 | 8,899,000,000 | 4,171,000,000 | 880,000,000 | 11,344,000,000 | 7,595,000,000 | 12,764,000,000 | 10,757,000,000 | 9,599,000,000 | 10,827,000,000 | 4,364,000,000 | 19,570,000,000 | 9,514,000,000 | 13,234,000,000 | 7,383,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.47 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.15 | 0.09 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 1.58 | 1.71 | 1.74 | 1.67 | 1.69 | 1.66 | 1.84 | 1.95 | 1.96 | 2.01 | 2.01 | 2.19 | 2.30 | 2.39 | 2.39 | 2.32 | 2.46 | 2.69 | 2.68 | 2.42 |
TA/TL | 1.86 | 1.98 | 2.01 | 2.06 | 2.04 | 2.05 | 2.27 | 2.39 | 2.40 | 2.42 | 2.46 | 2.68 | 2.78 | 2.88 | 2.94 | 3.04 | 3.27 | 3.55 | 3.67 | 3.39 |
Total Debt | 9,217,000,000 | 6,211,000,000 | 2,576,000,000 | 2,297,000,000 | 0 | 0 | 170,000,000 | 480,000,000 | 390,000,000 | 350,000,000 | 400,000,000 | 400,000,000 | 400,000,000 | 400,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 2.46% | 2.71% | 3.83% | 4.74% | 5.61% | 6.38% | 5.89% | 4.37% | 5.47% | 5.83% | 6.63% | 6.13% | 5.66% | 5.82% | 5.46% | 6.10% | 4.77% | 2.42% | 3.23% | 4.25% |
ROE | 4.13% | 3.93% | 5.09% | 6.27% | 7.23% | 7.71% | 7.23% | 5.19% | 6.38% | 6.35% | 7.28% | 7.43% | 6.72% | 7.32% | 6.32% | 6.99% | 5.56% | 3.03% | 4.05% | 5.40% |
ROA | 0.00% | 3.58% | 5.02% | 6.28% | 6.76% | 6.85% | 7.12% | 6.30% | 6.31% | 6.26% | 7.07% | 7.02% | 6.42% | 6.85% | 6.21% | 6.83% | 5.72% | 3.23% | 4.20% | 3.55% |
NM % | 1.83% | 1.94% | 2.55% | 2.96% | 3.46% | 4.06% | 4.05% | 3.12% | 3.90% | 3.94% | 4.93% | 5.43% | 5.30% | 6.04% | 5.38% | 5.69% | 4.88% | 3.01% | 4.17% | 5.18% |
FCF / R% | 0.00% | 1.94% | 1.13% | -0.46% | 0.12% | 4.03% | 2.01% | 0.66% | -1.28% | 4.00% | 1.50% | 4.18% | 3.53% | 3.00% | 3.53% | -1.00% | 6.42% | 2.62% | -1.48% | 0.82% |
FCF / NI% | -30.63% | 52.32% | 21.47% | -7.55% | 1.72% | 53.78% | 26.28% | 9.48% | -18.01% | 56.20% | 17.32% | 47.63% | 41.50% | 32.32% | 41.02% | -11.16% | 82.70% | 54.59% | -23.25% | 15.76% |
Operating Margin (OM) | 0.00 | 0.34 | 0.35 | 0.35 | 0.38 | 0.42 | 0.46 | 0.49 | 0.49 | 0.51 | 0.54 | 0.59 | 0.64 | 0.66 | 0.69 | 0.68 | 0.73 | 0.84 | 0.88 | 0.82 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 42.14 | 43.18 | 59.00 | 74.14 | 87.92 | 102.27 | 101.18 | 76.44 | 103.10 | 108.93 | 139.82 | 153.77 | 148.46 | 175.90 | 159.80 | 183.40 | 155.29 | 84.95 | 116.66 | 164.39 |
SPS | 2,303.09 | 2,222.79 | 2,317.22 | 2,501.04 | 2,543.33 | 2,520.31 | 2,497.27 | 2,453.27 | 2,643.37 | 2,767.59 | 2,837.31 | 2,834.17 | 2,800.71 | 2,910.89 | 2,968.25 | 3,224.95 | 3,183.48 | 2,823.55 | 2,799.69 | 3,176.31 |
OCPS | 39.43 | 71.72 | 63.84 | 84.49 | 82.63 | 176.97 | 144.54 | 67.81 | 14.31 | 184.51 | 123.55 | 207.64 | 174.99 | 156.15 | 176.13 | 70.99 | 318.36 | 154.77 | 215.29 | 120.86 |
FCPS | -23.18 | 43.16 | 26.10 | -11.54 | 2.95 | 101.62 | 50.11 | 16.26 | -33.87 | 110.81 | 42.52 | 118.59 | 98.74 | 87.45 | 104.88 | -32.10 | 204.45 | 73.85 | -41.47 | 25.91 |
BVPS | 1,060.72 | 1,144.33 | 1,216.21 | 1,253.32 | 1,294.26 | 1,415.25 | 1,497.45 | 1,581.80 | 1,735.63 | 1,845.69 | 2,062.03 | 2,221.64 | 2,370.35 | 2,578.07 | 2,717.11 | 2,826.62 | 2,999.12 | 3,012.59 | 3,094.68 | 3,259.50 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 42.14 | 43.18 | 59.00 | 74.14 | 87.92 | 102.27 | 101.18 | 76.44 | 103.10 | 108.93 | 139.82 | 153.77 | 148.46 | 175.90 | 159.80 | 183.40 | 155.29 | 84.95 | 116.66 | 164.39 |
CAGR-SPS | 2,303.09 | 2,222.79 | 2,317.22 | 2,501.04 | 2,543.33 | 2,520.31 | 2,497.27 | 2,453.27 | 2,643.37 | 2,767.59 | 2,837.31 | 2,834.17 | 2,800.71 | 2,910.89 | 2,968.25 | 3,224.95 | 3,183.48 | 2,823.55 | 2,799.69 | 3,176.31 |
CAGR-OCPS | 39.43 | 71.72 | 63.84 | 84.49 | 82.63 | 176.97 | 144.54 | 67.81 | 14.31 | 184.51 | 123.55 | 207.64 | 174.99 | 156.15 | 176.13 | 70.99 | 318.36 | 154.77 | 215.29 | 120.86 |
CAGR-FCPS | -23.18 | 43.16 | 26.10 | -11.54 | 2.95 | 101.62 | 50.11 | 16.26 | -33.87 | 110.81 | 42.52 | 118.59 | 98.74 | 87.45 | 104.88 | -32.10 | 204.45 | 73.85 | -41.47 | 25.91 |
CAGR-BVPS | 1,060.72 | 1,144.33 | 1,216.21 | 1,253.32 | 1,294.26 | 1,415.25 | 1,497.45 | 1,581.80 | 1,735.63 | 1,845.69 | 2,062.03 | 2,221.64 | 2,370.35 | 2,578.07 | 2,717.11 | 2,826.62 | 2,999.12 | 3,012.59 | 3,094.68 | 3,259.50 |