Nippon
1950.TNippon Densetsu Kogyo Co., Ltd. Price (1950.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
61,087,000
(0.6247)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nippon Densetsu Kogyo Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
142,361,000,000.00
+0% |
138,886,000,000.00
-2% |
143,039,000,000.00
+3% |
154,304,000,000.00
+8% |
156,796,000,000.00
+2% |
155,256,000,000.00
-1% |
153,747,000,000.00
-1% |
150,898,000,000.00
-2% |
162,549,000,000.00
+8% |
170,157,000,000.00
+5% |
174,418,000,000.00
+3% |
174,225,000,000.00
0% |
172,165,000,000.00
-1% |
178,938,000,000.00
+4% |
182,464,000,000.00
+2% |
198,244,000,000.00
+9% |
195,695,000,000.00
-1% |
173,569,000,000.00
-11% |
172,100,000,000.00
-1% |
194,031,000,000.00
+13% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 127,012,000,000.00 | 122,877,000,000.00 | 125,366,000,000.00 | 134,560,000,000.00 | 135,587,000,000.00 | 132,151,000,000.00 | 130,821,000,000.00 | 129,357,000,000.00 | 139,753,000,000.00 | 146,468,000,000.00 | 148,427,000,000.00 | 147,560,000,000.00 | 145,321,000,000.00 | 151,011,000,000.00 | 154,132,000,000.00 | 167,540,000,000.00 | 166,835,000,000.00 | 151,905,000,000.00 | 148,182,000,000.00 | 166,671,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
15,349,000,000.00
+0% |
16,009,000,000.00
+4% |
17,673,000,000.00
+10% |
19,744,000,000.00
+12% |
21,209,000,000.00
+7% |
23,105,000,000.00
+9% |
22,926,000,000.00
-1% |
21,541,000,000.00
-6% |
22,796,000,000.00
+6% |
23,689,000,000.00
+4% |
25,991,000,000.00
+10% |
26,665,000,000.00
+3% |
26,844,000,000.00
+1% |
27,927,000,000.00
+4% |
28,332,000,000.00
+1% |
30,704,000,000.00
+8% |
28,860,000,000.00
-6% |
21,664,000,000.00
-25% |
23,918,000,000.00
+10% |
27,360,000,000.00
+14% |
|
| Gross Profit Ratio | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.15%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.13%) | (0.14%) | (0.14%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190,000,000.00 | 205,000,000.00 | 203,000,000.00 | 181,000,000.00 | 216,000,000.00 | 253,000,000.00 | 198,000,000.00 | 214,000,000.00 | 302,000,000.00 | 224,000,000.00 | 303,000,000.00 | 297,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,769,000,000.00 | 11,364,000,000.00 | 11,298,000,000.00 | 11,378,000,000.00 | 11,948,000,000.00 | 11,927,000,000.00 | 12,656,000,000.00 | 13,323,000,000.00 | 13,664,000,000.00 | 13,299,000,000.00 | 13,223,000,000.00 | 13,614,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,538,000,000.00 | 1,456,000,000.00 | 1,572,000,000.00 | 1,762,000,000.00 | 1,952,000,000.00 | 2,076,000,000.00 | 2,294,000,000.00 | 2,884,000,000.00 | 2,960,000,000.00 | 2,979,000,000.00 | 3,062,000,000.00 | 3,069,000,000.00 | 3,303,000,000.00 | 3,637,000,000.00 | 3,597,000,000.00 | 3,659,000,000.00 | 3,845,000,000.00 | 3,764,000,000.00 | 3,678,000,000.00 | 3,779,000,000.00 | |
| Other Expenses | 549,000,000.00 | 446,000,000.00 | 623,000,000.00 | 571,000,000.00 | 650,000,000.00 | 669,000,000.00 | 653,000,000.00 | 693,000,000.00 | 256,000,000.00 | 241,000,000.00 | 268,000,000.00 | 342,000,000.00 | 251,000,000.00 | 264,000,000.00 | 248,000,000.00 | 268,000,000.00 | 398,000,000.00 | 496,000,000.00 | 252,000,000.00 | 0.00 | |
| Total Operating Expenses | 11,715,000,000.00 | 11,623,000,000.00 | 11,553,000,000.00 | 12,023,000,000.00 | 12,179,000,000.00 | 12,221,000,000.00 | 12,163,000,000.00 | 11,877,000,000.00 | 11,893,000,000.00 | 12,479,000,000.00 | 12,148,000,000.00 | 12,324,000,000.00 | 13,032,000,000.00 | 13,052,000,000.00 | 13,481,000,000.00 | 14,209,000,000.00 | 14,672,000,000.00 | 14,209,000,000.00 | 14,258,000,000.00 | 13,911,000,000.00 | |
| Cost and Exponses | 138,727,000,000.00 | 134,500,000,000.00 | 136,919,000,000.00 | 146,583,000,000.00 | 147,766,000,000.00 | 144,372,000,000.00 | 142,984,000,000.00 | 141,234,000,000.00 | 151,646,000,000.00 | 158,947,000,000.00 | 160,575,000,000.00 | 159,884,000,000.00 | 158,353,000,000.00 | 164,063,000,000.00 | 167,613,000,000.00 | 181,749,000,000.00 | 181,507,000,000.00 | 166,114,000,000.00 | 162,440,000,000.00 | 180,583,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
3,633,000,000.00
+0% |
4,384,000,000.00
+21% |
6,118,000,000.00
+40% |
7,720,000,000.00
+26% |
9,029,000,000.00
+17% |
10,884,000,000.00
+21% |
10,762,000,000.00
-1% |
9,663,000,000.00
-10% |
10,902,000,000.00
+13% |
11,209,000,000.00
+3% |
13,842,000,000.00
+23% |
14,339,000,000.00
+4% |
13,811,000,000.00
-4% |
14,874,000,000.00
+8% |
14,851,000,000.00
0% |
16,495,000,000.00
+11% |
14,188,000,000.00
-14% |
7,454,000,000.00
-47% |
9,658,000,000.00
+30% |
13,449,000,000.00
+39% |
|
| Operating Income Ratio | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.04%) | (0.06%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 19,000,000.00 | 21,000,000.00 | 46,000,000.00 | 46,000,000.00 | 89,000,000.00 | 38,000,000.00 | 25,000,000.00 | 39,000,000.00 | 40,000,000.00 | 32,000,000.00 | 41,000,000.00 | 48,000,000.00 | 28,000,000.00 | 29,000,000.00 | 24,000,000.00 | 27,000,000.00 | 45,000,000.00 | 24,000,000.00 | 26,000,000.00 | 31,000,000.00 | |
| Interest Expenses | 126,000,000.00 | 99,000,000.00 | 71,000,000.00 | 40,000,000.00 | 20,000,000.00 | 0.00 | 0.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,000,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 1,045,000,000.00 | 771,000,000.00 | 1,386,000,000.00 | 1,714,000,000.00 | 1,563,000,000.00 | 755,000,000.00 | 976,000,000.00 | 886,000,000.00 | 665,000,000.00 | 913,000,000.00 | 1,248,000,000.00 | 966,000,000.00 | 817,000,000.00 | 1,760,000,000.00 | 865,000,000.00 | 1,186,000,000.00 | 1,009,000,000.00 | 863,000,000.00 | 1,307,000,000.00 | 1,992,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 6,342,000,000.00 | 6,710,000,000.00 | 9,147,000,000.00 | 11,236,000,000.00 | 12,564,000,000.00 | 13,715,000,000.00 | 14,032,000,000.00 | 13,435,000,000.00 | 14,530,000,000.00 | 14,189,000,000.00 | 16,905,000,000.00 | 17,410,000,000.00 | 17,115,000,000.00 | 18,512,000,000.00 | 18,448,000,000.00 | 20,154,000,000.00 | 18,033,000,000.00 | 11,219,000,000.00 | 13,338,000,000.00 | 17,228,000,000.00 | |
| EBITDA ratio | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.07%) | (0.08%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 4,678,000,000.00 | 5,155,000,000.00 | 7,504,000,000.00 | 9,434,000,000.00 | 10,592,000,000.00 | 11,639,000,000.00 | 11,738,000,000.00 | 10,549,000,000.00 | 11,567,000,000.00 | 12,122,000,000.00 | 15,090,000,000.00 | 15,305,000,000.00 | 14,628,000,000.00 | 16,634,000,000.00 | 15,716,000,000.00 | 17,681,000,000.00 | 15,197,000,000.00 | 8,317,000,000.00 | 10,965,000,000.00 | 15,441,000,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.06%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 1,810,000,000.00 | 2,187,000,000.00 | 3,160,000,000.00 | 4,032,000,000.00 | 4,424,000,000.00 | 4,753,000,000.00 | 4,899,000,000.00 | 5,225,000,000.00 | 4,520,000,000.00 | 4,901,000,000.00 | 5,819,000,000.00 | 5,237,000,000.00 | 4,824,000,000.00 | 5,048,000,000.00 | 5,076,000,000.00 | 5,553,000,000.00 | 5,103,000,000.00 | 2,984,000,000.00 | 3,519,000,000.00 | 5,018,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 2,605,000,000.00
+0% |
2,698,000,000.00
+4% |
3,642,000,000.00
+35% |
4,574,000,000.00
+26% |
5,420,000,000.00
+18% |
6,300,000,000.00
+16% |
6,229,000,000.00
-1% |
4,702,000,000.00
-25% |
6,340,000,000.00
+35% |
6,697,000,000.00
+6% |
8,595,000,000.00
+28% |
9,453,000,000.00
+10% |
9,126,000,000.00
-3% |
10,813,000,000.00
+18% |
9,823,000,000.00
-9% |
11,274,000,000.00
+15% |
9,546,000,000.00
-15% |
5,222,000,000.00
-45% |
7,171,000,000.00
+37% |
10,042,000,000.00
+40% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 41.64 | 43.18 | 59.00 | 74.14 | 87.93 | 102.27 | 101.19 | 76.45 | 103.11 | 108.94 | 139.82 | 153.78 | 148.46 | 175.90 | 159.80 | 183.40 | 155.29 | 84.95 | 116.66 | 164.39 | |
| Diluted EPS | 41.64 | 43.18 | 59.00 | 74.14 | 87.93 | 102.27 | 101.19 | 76.45 | 103.11 | 108.94 | 139.82 | 153.78 | 148.46 | 175.90 | 159.80 | 183.40 | 155.29 | 84.95 | 116.66 | 164.39 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 61,813,000.00 | 62,482,631.00 | 61,728,814.00 | 61,696,000.00 | 61,650,000.00 | 61,602,000.00 | 61,566,000.00 | 61,509,000.00 | 61,493,000.00 | 61,482,000.00 | 61,473,000.00 | 61,473,000.00 | 61,472,000.00 | 61,472,000.00 | 61,472,000.00 | 61,472,000.00 | 61,472,000.00 | 61,472,000.00 | 61,471,000.00 | 61,087,000.00 | |
| Diluted Share Outstanding | 61,813,000.00 | 62,482,631.00 | 61,728,814.00 | 61,696,000.00 | 61,650,000.00 | 61,602,000.00 | 61,566,000.00 | 61,509,000.00 | 61,493,000.00 | 61,482,000.00 | 61,473,000.00 | 61,473,000.00 | 61,472,000.00 | 61,472,000.00 | 61,472,000.00 | 61,472,000.00 | 61,472,000.00 | 61,472,000.00 | 61,471,000.00 | 61,087,000.00 | |