C&D
1908.HKC&D International Investment Group Limited Price (1908.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,832,100,000
(12.8827)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
C&D International Investment Group LimitedCurrency: HKD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
265,812,516.00
+0% |
330,349,062.00
+24% |
299,328,838.00
-9% |
273,957,580.00
-8% |
133,767,000.00
-51% |
104,103,000.00
-22% |
3,237,677,000.00
+3,010% |
12,371,415,000.00
+282% |
17,995,146,000.00
+45% |
42,744,478,000.00
+138% |
53,441,863,000.00
+25% |
99,635,501,000.00
+86% |
134,429,975,000.00
+35% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 159,497,545.00 | 208,284,982.00 | 191,127,430.00 | 208,625,365.00 | 70,271,000.00 | 37,798,000.00 | 2,173,296,000.00 | 8,256,257,000.00 | 13,341,808,000.00 | 35,404,210,000.00 | 44,705,412,000.00 | 84,416,087,000.00 | 119,513,516,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
106,314,971.00
+0% |
122,064,080.00
+15% |
108,201,408.00
-11% |
65,332,215.00
-40% |
63,496,000.00
-3% |
66,305,000.00
+4% |
1,064,381,000.00
+1,505% |
4,115,158,000.00
+287% |
4,653,338,000.00
+13% |
7,340,268,000.00
+58% |
8,736,451,000.00
+19% |
15,219,414,000.00
+74% |
14,916,459,000.00
-2% |
||||||
| Gross Profit Ratio | (0.40%) | (0.37%) | (0.36%) | (0.24%) | (0.47%) | (0.64%) | (0.33%) | (0.33%) | (0.26%) | (0.17%) | (0.16%) | (0.15%) | (0.11%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 34,099,425.00 | 44,187,396.00 | 33,273,085.00 | 31,893,655.00 | 26,551,000.00 | 26,954,000.00 | 34,716,000.00 | 151,560,000.00 | 91,411,000.00 | 389,149,000.00 | 806,540,000.00 | 4,442,440,000.00 | 2,851,394,000.00 | ||||||
| Selling, General & Admin... | 41,402,802.00 | 51,510,629.00 | 43,048,485.00 | 37,488,738.00 | 31,303,000.00 | 45,305,000.00 | 242,503,000.00 | 747,177,000.00 | 1,272,502,000.00 | 2,172,221,000.00 | 3,519,982,000.00 | 8,006,230,000.00 | 7,159,406,000.00 | ||||||
| Selling & Marketing Exp... | 7,303,377.00 | 7,323,232.00 | 9,775,399.00 | 5,595,083.00 | 4,752,000.00 | 18,351,000.00 | 207,787,000.00 | 595,617,000.00 | 1,181,091,000.00 | 1,783,072,000.00 | 2,713,442,000.00 | 3,563,790,000.00 | 4,308,012,000.00 | ||||||
| Depreciation and Amortiz... | 1,820,988.00 | 1,549,191.00 | 1,580,786.00 | 1,595,282.00 | 1,215,000.00 | 6,146,000.00 | 14,904,000.00 | 22,945,000.00 | 58,101,000.00 | 71,500,000.00 | 76,386,000.00 | 119,044,000.00 | 150,869,000.00 | ||||||
| Other Expenses | 203,950.00 | 780,232.00 | 582,148.00 | 83,962.00 | 224,000.00 | 4,184,000.00 | 25,327,000.00 | 56,466,000.00 | 94,539,000.00 | -14,356,000.00 | -25,644,000.00 | 282,706,000.00 | 0.00 | ||||||
| Total Operating Expenses | 40,994,901.00 | 51,361,668.00 | 42,615,586.00 | 37,488,738.00 | 31,303,000.00 | 45,305,000.00 | 242,503,000.00 | 747,177,000.00 | 1,272,502,000.00 | 2,157,865,000.00 | 3,494,338,000.00 | 8,288,936,000.00 | 7,382,172,000.00 | ||||||
| Cost and Exponses | 200,492,446.00 | 259,646,651.00 | 233,743,016.00 | 246,114,103.00 | 101,574,000.00 | 83,103,000.00 | 2,415,799,000.00 | 9,003,434,000.00 | 14,614,310,000.00 | 37,562,075,000.00 | 48,199,750,000.00 | 92,705,023,000.00 | 126,496,113,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
60,994,210.00
+0% |
70,678,255.00
+16% |
65,581,915.00
-7% |
27,843,476.00
-58% |
37,955,000.00
+36% |
40,278,000.00
+6% |
873,810,000.00
+2,069% |
3,574,025,000.00
+309% |
3,814,583,000.00
+7% |
5,581,019,000.00
+46% |
6,315,576,000.00
+13% |
9,270,871,000.00
+47% |
7,534,287,000.00
-19% |
||||||
| Operating Income Ratio | (0.23%) | (0.21%) | (0.22%) | (0.10%) | (0.28%) | (0.39%) | (0.27%) | (0.29%) | (0.21%) | (0.13%) | (0.12%) | (0.09%) | (0.06%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 724,348.00 | 273,765.00 | 561,050.00 | 1,149,083.00 | 2,938,000.00 | 17,406,000.00 | 16,079,000.00 | 120,213,000.00 | 178,245,000.00 | 257,895,000.00 | 524,766,000.00 | 704,782,000.00 | 1,035,349,000.00 | ||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2,485,000.00 | 15,534,000.00 | 97,726,000.00 | 517,462,000.00 | 417,082,000.00 | 655,763,000.00 | 611,563,000.00 | 801,078,000.00 | 386,503,000.00 | ||||||
| Total Other Income/Exp... | 43,610,650.00 | 51,934,967.00 | 27,607,886.00 | 18,998,000.00 | -2,485,000.00 | -8,883,000.00 | -135,522,000.00 | -484,264,000.00 | -388,917,000.00 | -618,153,000.00 | -638,031,000.00 | -785,775,000.00 | 1,048,421,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 67,141,058.00 | 72,251,603.00 | 67,162,701.00 | 29,438,759.00 | 39,170,000.00 | -9,414,000.00 | 1,276,975,000.00 | 3,630,168,000.00 | 3,838,414,000.00 | 5,690,129,000.00 | 6,542,855,000.00 | 9,405,218,000.00 | 9,120,080,000.00 | ||||||
| EBITDA ratio | (0.24%) | (0.22%) | (0.22%) | (0.11%) | (0.29%) | (0.45%) | (0.27%) | (0.29%) | (0.22%) | (0.13%) | (0.12%) | (0.09%) | (0.07%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 108,930,719.00 | 122,613,222.00 | 93,193,708.00 | 46,922,095.00 | 35,470,000.00 | 27,483,000.00 | 776,084,000.00 | 3,089,761,000.00 | 3,425,666,000.00 | 4,962,866,000.00 | 5,677,545,000.00 | 8,485,096,000.00 | 8,582,708,000.00 | ||||||
| Income Before Tax Ratio | (0.41%) | (0.37%) | (0.31%) | (0.17%) | (0.27%) | (0.26%) | (0.24%) | (0.25%) | (0.19%) | (0.12%) | (0.11%) | (0.09%) | (0.06%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 45,565,177.00 | 51,491,305.00 | 39,036,742.00 | 17,400,173.00 | 20,057,000.00 | 11,138,000.00 | 316,624,000.00 | 1,511,859,000.00 | 1,428,095,000.00 | 2,211,702,000.00 | 1,668,143,000.00 | 2,923,193,000.00 | 2,247,482,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 56,954,853.00
+0% |
63,752,788.00
+12% |
49,630,275.00
-22% |
25,007,152.00
-50% |
12,668,000.00
-49% |
14,639,000.00
+16% |
329,416,000.00
+2,150% |
1,511,415,000.00
+359% |
1,717,993,000.00
+14% |
2,321,625,000.00
+35% |
3,552,523,000.00
+53% |
4,933,968,000.00
+39% |
5,034,712,000.00
+2% |
||||||
| Net Income Ratio | (0.21%) | (0.19%) | (0.17%) | (0.09%) | (0.09%) | (0.14%) | (0.10%) | (0.12%) | (0.10%) | (0.05%) | (0.07%) | (0.05%) | (0.04%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.19 | 0.28 | 0.17 | 0.08 | 0.04 | -0.08 | 1.18 | 2.06 | 2.01 | 1.92 | 2.45 | 2.84 | 2.36 | ||||||
| Diluted EPS | 0.19 | 0.28 | 0.17 | 0.08 | 0.04 | -0.08 | 1.01 | 1.97 | 1.48 | 1.92 | 2.38 | 2.60 | 2.36 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 300,000,000.00 | 228,893,000.00 | 300,000,000.00 | 300,000,000.00 | 328,274,000.00 | 359,948,717.00 | 434,585,000.00 | 734,865,000.00 | 1,150,603,452.00 | 1,167,206,000.00 | 1,310,101,000.00 | 1,623,012,000.00 | 1,835,473,526.00 | ||||||
| Diluted Share Outstanding | 300,000,000.00 | 228,893,000.00 | 300,000,000.00 | 300,000,000.00 | 328,274,000.00 | 362,044,000.00 | 524,562,000.00 | 765,808,000.00 | 1,160,806,081.00 | 1,167,206,000.00 | 1,345,401,000.00 | 1,623,012,000.00 | 1,832,100,000.00 | ||||||