Li Bao Ge Group Limited Price (1869.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,105,100,000

(9.9717)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Li Bao Ge Group Limited
news-img

Income Statement

Li Bao Ge Group Limited

Currency: HKD

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 174,623,000.00

+0%

245,905,000.00

+41%

256,881,000.00

+4%

278,429,000.00

+8%

307,001,000.00

+10%

360,509,000.00

+17%

352,861,000.00

-2%

236,397,000.00

-33%

274,566,000.00

+16%

135,552,000.00

-51%

178,523,000.00

+32%

Cost of Revenue
Cost of Revenue 93,059,000.00 124,738,000.00 125,526,000.00 141,658,000.00 156,845,000.00 206,142,000.00 221,604,000.00 165,266,000.00 184,637,000.00 102,531,000.00 139,577,000.00
Gross Profit
Gross Profit 81,564,000.00

+0%

121,167,000.00

+49%

131,355,000.00

+8%

136,771,000.00

+4%

150,156,000.00

+10%

154,367,000.00

+3%

131,257,000.00

-15%

71,131,000.00

-46%

89,929,000.00

+26%

33,021,000.00

-63%

38,946,000.00

+18%

Gross Profit Ratio (0.47%) (0.49%) (0.51%) (0.49%) (0.49%) (0.43%) (0.37%) (0.30%) (0.33%) (0.24%) (0.22%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 8,419,000.00 7,507,000.00 0.00 2,235,000.00 0.00 0.00 1,282,000.00 1,212,000.00 1,180,000.00
Selling, General & Admin... 28,840,000.00 33,395,000.00 8,419,000.00 7,507,000.00 109,690,000.00 2,235,000.00 93,506,000.00 64,724,999.00 80,409,000.00 1,212,000.00 38,397,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79,127,000.00 0.00 37,217,000.00
Depreciation and Amortiz... 8,622,000.00 12,226,000.00 11,221,000.00 13,456,000.00 12,107,000.00 16,507,000.00 60,655,000.00 61,935,000.00 60,102,000.00 39,754,000.00 24,479,000.00
Other Expenses 889,000.00 978,000.00 806,000.00 1,224,000.00 236,000.00 400,000.00 148,965,000.00 101,451,000.00 127,014,000.00 33,214,000.00 0.00
Total Operating Expenses 79,134,000.00 98,621,000.00 117,646,000.00 119,977,000.00 120,165,000.00 149,221,000.00 148,965,000.00 101,451,000.00 127,014,000.00 34,426,000.00 38,397,000.00
Cost and Exponses 172,193,000.00 223,359,000.00 243,172,000.00 261,635,000.00 277,010,000.00 355,363,000.00 370,569,000.00 266,717,000.00 311,651,000.00 136,957,000.00 177,974,000.00
Operating Income
Operating Income 3,902,000.00

+0%

23,402,000.00

+500%

20,021,000.00

-14%

24,444,000.00

+22%

30,675,000.00

+25%

7,736,000.00

-75%

-17,015,000.00

-320%

-30,159,000.00

+77%

-36,618,000.00

+21%

-1,405,000.00

-96%

549,000.00

-139%

Operating Income Ratio (0.02%) (0.10%) (0.08%) (0.09%) (0.10%) (0.02%) (-0.05%) (-0.13%) (-0.13%) (-0.01%) (0.00%)
Other Income and Exp...
Interest Income 186,000.00 193,000.00 223,000.00 289,000.00 577,000.00 363,000.00 693,000.00 161,000.00 467,000.00 252,000.00 401,000.00
Interest Expenses 996,000.00 921,000.00 862,000.00 789,000.00 566,000.00 494,000.00 11,393,000.00 13,201,000.00 11,533,000.00 9,865,000.00 7,766,000.00
Total Other Income/Exp... -425,000.00 -1,125,000.00 -9,281,000.00 -8,296,000.00 5,000.00 -828,000.00 -33,127,000.00 -10,691,000.00 -64,788,000.00 -1,948,000.00 6,996,000.00
EBITDA
EBITDA 11,953,000.00 35,832,000.00 22,823,000.00 30,393,000.00 42,211,000.00 22,008,000.00 21,955,000.00 34,286,000.00 -29,653,000.00 3,402,000.00 39,790,000.00
EBITDA ratio (0.07%) (0.14%) (0.10%) (0.11%) (0.14%) (0.06%) (0.12%) (0.14%) (0.09%) (-0.03%) (0.22%)
Income Before Tax
Income Before Tax 2,906,000.00 22,481,000.00 10,740,000.00 16,148,000.00 30,109,000.00 5,007,000.00 -50,093,000.00 -40,850,000.00 -101,308,000.00 -46,217,000.00 7,545,000.00
Income Before Tax Ratio (0.02%) (0.09%) (0.04%) (0.06%) (0.10%) (0.01%) (-0.14%) (-0.17%) (-0.37%) (-0.34%) (0.04%)
Income Tax Expense
Income Tax Expense 342,000.00 4,581,000.00 4,119,000.00 4,800,000.00 6,921,000.00 2,745,000.00 9,248,000.00 -74,000.00 -1,150,000.00 -3,123,000.00 -427,000.00
Net Income
Net Income 4,202,000.00

+0%

16,432,000.00

+291%

3,652,000.00

-78%

11,348,000.00

+211%

23,188,000.00

+104%

2,262,000.00

-90%

-59,341,000.00

-2,723%

-40,776,000.00

-31%

-100,158,000.00

+146%

-43,094,000.00

-57%

7,987,000.00

-119%

Net Income Ratio (0.02%) (0.07%) (0.01%) (0.04%) (0.08%) (0.01%) (-0.17%) (-0.17%) (-0.36%) (-0.32%) (0.04%)
Earning Per Share
Basic EPS 0.01 0.03 0.01 0.02 0.03 0.00 -0.07 -0.04 -0.10 -0.04 0.01
Diluted EPS 0.01 0.03 0.01 0.02 0.03 0.00 -0.07 -0.04 -0.10 -0.04 0.01
Share Outstanding
Basic Share Outstanding 608,035,105.00 608,035,105.00 600,065,724.00 701,663,265.00 800,000,000.00 800,141,492.00 814,456,000.00 1,000,000,000.00 1,000,000,000.00 1,004,895,000.00 1,105,100,000.00
Diluted Share Outstanding 608,035,105.00 608,035,105.00 608,035,105.00 708,439,986.00 807,754,400.00 806,504,000.00 814,456,000.00 1,000,000,000.00 1,000,000,000.00 1,004,895,000.00 1,105,100,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation