Li
1869.HKLi Bao Ge Group Limited Price (1869.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,105,100,000
(9.9717)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Li Bao Ge Group LimitedCurrency: HKD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
174,623,000.00
+0% |
245,905,000.00
+41% |
256,881,000.00
+4% |
278,429,000.00
+8% |
307,001,000.00
+10% |
360,509,000.00
+17% |
352,861,000.00
-2% |
236,397,000.00
-33% |
274,566,000.00
+16% |
135,552,000.00
-51% |
178,523,000.00
+32% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 93,059,000.00 | 124,738,000.00 | 125,526,000.00 | 141,658,000.00 | 156,845,000.00 | 206,142,000.00 | 221,604,000.00 | 165,266,000.00 | 184,637,000.00 | 102,531,000.00 | 139,577,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
81,564,000.00
+0% |
121,167,000.00
+49% |
131,355,000.00
+8% |
136,771,000.00
+4% |
150,156,000.00
+10% |
154,367,000.00
+3% |
131,257,000.00
-15% |
71,131,000.00
-46% |
89,929,000.00
+26% |
33,021,000.00
-63% |
38,946,000.00
+18% |
||||||||
| Gross Profit Ratio | (0.47%) | (0.49%) | (0.51%) | (0.49%) | (0.49%) | (0.43%) | (0.37%) | (0.30%) | (0.33%) | (0.24%) | (0.22%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 8,419,000.00 | 7,507,000.00 | 0.00 | 2,235,000.00 | 0.00 | 0.00 | 1,282,000.00 | 1,212,000.00 | 1,180,000.00 | ||||||||
| Selling, General & Admin... | 28,840,000.00 | 33,395,000.00 | 8,419,000.00 | 7,507,000.00 | 109,690,000.00 | 2,235,000.00 | 93,506,000.00 | 64,724,999.00 | 80,409,000.00 | 1,212,000.00 | 38,397,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 79,127,000.00 | 0.00 | 37,217,000.00 | ||||||||
| Depreciation and Amortiz... | 8,622,000.00 | 12,226,000.00 | 11,221,000.00 | 13,456,000.00 | 12,107,000.00 | 16,507,000.00 | 60,655,000.00 | 61,935,000.00 | 60,102,000.00 | 39,754,000.00 | 24,479,000.00 | ||||||||
| Other Expenses | 889,000.00 | 978,000.00 | 806,000.00 | 1,224,000.00 | 236,000.00 | 400,000.00 | 148,965,000.00 | 101,451,000.00 | 127,014,000.00 | 33,214,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 79,134,000.00 | 98,621,000.00 | 117,646,000.00 | 119,977,000.00 | 120,165,000.00 | 149,221,000.00 | 148,965,000.00 | 101,451,000.00 | 127,014,000.00 | 34,426,000.00 | 38,397,000.00 | ||||||||
| Cost and Exponses | 172,193,000.00 | 223,359,000.00 | 243,172,000.00 | 261,635,000.00 | 277,010,000.00 | 355,363,000.00 | 370,569,000.00 | 266,717,000.00 | 311,651,000.00 | 136,957,000.00 | 177,974,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,902,000.00
+0% |
23,402,000.00
+500% |
20,021,000.00
-14% |
24,444,000.00
+22% |
30,675,000.00
+25% |
7,736,000.00
-75% |
-17,015,000.00
-320% |
-30,159,000.00
+77% |
-36,618,000.00
+21% |
-1,405,000.00
-96% |
549,000.00
-139% |
||||||||
| Operating Income Ratio | (0.02%) | (0.10%) | (0.08%) | (0.09%) | (0.10%) | (0.02%) | (-0.05%) | (-0.13%) | (-0.13%) | (-0.01%) | (0.00%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 186,000.00 | 193,000.00 | 223,000.00 | 289,000.00 | 577,000.00 | 363,000.00 | 693,000.00 | 161,000.00 | 467,000.00 | 252,000.00 | 401,000.00 | ||||||||
| Interest Expenses | 996,000.00 | 921,000.00 | 862,000.00 | 789,000.00 | 566,000.00 | 494,000.00 | 11,393,000.00 | 13,201,000.00 | 11,533,000.00 | 9,865,000.00 | 7,766,000.00 | ||||||||
| Total Other Income/Exp... | -425,000.00 | -1,125,000.00 | -9,281,000.00 | -8,296,000.00 | 5,000.00 | -828,000.00 | -33,127,000.00 | -10,691,000.00 | -64,788,000.00 | -1,948,000.00 | 6,996,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 11,953,000.00 | 35,832,000.00 | 22,823,000.00 | 30,393,000.00 | 42,211,000.00 | 22,008,000.00 | 21,955,000.00 | 34,286,000.00 | -29,653,000.00 | 3,402,000.00 | 39,790,000.00 | ||||||||
| EBITDA ratio | (0.07%) | (0.14%) | (0.10%) | (0.11%) | (0.14%) | (0.06%) | (0.12%) | (0.14%) | (0.09%) | (-0.03%) | (0.22%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,906,000.00 | 22,481,000.00 | 10,740,000.00 | 16,148,000.00 | 30,109,000.00 | 5,007,000.00 | -50,093,000.00 | -40,850,000.00 | -101,308,000.00 | -46,217,000.00 | 7,545,000.00 | ||||||||
| Income Before Tax Ratio | (0.02%) | (0.09%) | (0.04%) | (0.06%) | (0.10%) | (0.01%) | (-0.14%) | (-0.17%) | (-0.37%) | (-0.34%) | (0.04%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 342,000.00 | 4,581,000.00 | 4,119,000.00 | 4,800,000.00 | 6,921,000.00 | 2,745,000.00 | 9,248,000.00 | -74,000.00 | -1,150,000.00 | -3,123,000.00 | -427,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 4,202,000.00
+0% |
16,432,000.00
+291% |
3,652,000.00
-78% |
11,348,000.00
+211% |
23,188,000.00
+104% |
2,262,000.00
-90% |
-59,341,000.00
-2,723% |
-40,776,000.00
-31% |
-100,158,000.00
+146% |
-43,094,000.00
-57% |
7,987,000.00
-119% |
||||||||
| Net Income Ratio | (0.02%) | (0.07%) | (0.01%) | (0.04%) | (0.08%) | (0.01%) | (-0.17%) | (-0.17%) | (-0.36%) | (-0.32%) | (0.04%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.03 | 0.01 | 0.02 | 0.03 | 0.00 | -0.07 | -0.04 | -0.10 | -0.04 | 0.01 | ||||||||
| Diluted EPS | 0.01 | 0.03 | 0.01 | 0.02 | 0.03 | 0.00 | -0.07 | -0.04 | -0.10 | -0.04 | 0.01 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 608,035,105.00 | 608,035,105.00 | 600,065,724.00 | 701,663,265.00 | 800,000,000.00 | 800,141,492.00 | 814,456,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,004,895,000.00 | 1,105,100,000.00 | ||||||||
| Diluted Share Outstanding | 608,035,105.00 | 608,035,105.00 | 608,035,105.00 | 708,439,986.00 | 807,754,400.00 | 806,504,000.00 | 814,456,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,004,895,000.00 | 1,105,100,000.00 | ||||||||